Chailease Holding Company Ltd
TWSE:5871
Balance Sheet
Balance Sheet Decomposition
Chailease Holding Company Ltd
Chailease Holding Company Ltd
Balance Sheet
Chailease Holding Company Ltd
| Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
67 599
|
3 825
|
1 014
|
33 923
|
|
| Cash |
65 081
|
0
|
0
|
33 035
|
|
| Cash Equivalents |
2 517
|
3 825
|
1 014
|
888
|
|
| Short-Term Investments |
33 399
|
48 929
|
54 124
|
74 129
|
|
| Total Receivables |
500 468
|
543 161
|
561 543
|
594 034
|
|
| Accounts Receivables |
182 579
|
201 214
|
202 778
|
217 945
|
|
| Other Receivables |
317 889
|
341 946
|
358 765
|
376 089
|
|
| Other Current Assets |
10 480
|
11 749
|
11 108
|
8 445
|
|
| Total Current Assets |
611 946
|
640 832
|
662 976
|
710 530
|
|
| PP&E Net |
71 494
|
100 560
|
108 934
|
115 313
|
|
| PP&E Gross |
71 494
|
100 560
|
108 934
|
115 313
|
|
| Accumulated Depreciation |
16 479
|
20 645
|
24 970
|
30 509
|
|
| Intangible Assets |
199
|
580
|
400
|
280
|
|
| Note Receivable |
156 378
|
173 870
|
168 073
|
113 334
|
|
| Long-Term Investments |
8 900
|
8 170
|
17 102
|
9 300
|
|
| Other Long-Term Assets |
28 281
|
19 332
|
24 919
|
27 360
|
|
| Total Assets |
877 199
N/A
|
943 345
+8%
|
982 404
+4%
|
976 117
-1%
|
|
| Liabilities | |||||
| Accounts Payable |
5 247
|
4 353
|
5 649
|
3 809
|
|
| Accrued Liabilities |
0
|
0
|
14
|
0
|
|
| Short-Term Debt |
174 781
|
175 150
|
191 644
|
205 628
|
|
| Current Portion of Long-Term Debt |
221 667
|
282 468
|
303 021
|
340 082
|
|
| Other Current Liabilities |
81 582
|
83 808
|
85 426
|
83 884
|
|
| Total Current Liabilities |
483 277
|
545 780
|
585 754
|
633 403
|
|
| Long-Term Debt |
232 366
|
221 104
|
197 905
|
136 777
|
|
| Deferred Income Tax |
3 212
|
3 746
|
4 632
|
5 012
|
|
| Minority Interest |
8 836
|
9 378
|
11 038
|
13 049
|
|
| Other Liabilities |
8 187
|
9 379
|
9 981
|
5 435
|
|
| Total Liabilities |
735 878
N/A
|
789 387
+7%
|
809 310
+3%
|
793 676
-2%
|
|
| Equity | |||||
| Common Stock |
17 329
|
17 646
|
18 279
|
18 614
|
|
| Retained Earnings |
83 914
|
97 992
|
109 277
|
117 945
|
|
| Additional Paid In Capital |
41 855
|
41 863
|
45 468
|
45 736
|
|
| Unrealized Security Profit/Loss |
226
|
73
|
94
|
66
|
|
| Other Equity |
1 552
|
3 469
|
165
|
212
|
|
| Total Equity |
141 320
N/A
|
153 958
+9%
|
173 094
+12%
|
182 441
+5%
|
|
| Total Liabilities & Equity |
877 199
N/A
|
943 345
+8%
|
982 404
+4%
|
976 117
-1%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
1 684
|
1 684
|
1 711
|
1 711
|
|
| Preferred Shares Outstanding |
150
|
150
|
150
|
150
|
|