WPG Holdings Ltd
TWSE:3702
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (16), the stock would be worth NT$108.03 (9% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.6 | NT$98.8 |
0%
|
| 3-Year Average | 16 | NT$108.03 |
+9%
|
| 5-Year Average | 14.8 | NT$99.97 |
+1%
|
| Industry Average | 18 | NT$121.63 |
+23%
|
| Country Average | 20.9 | NT$141.04 |
+43%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
NT$273.8B
|
/ |
Jan 2026
NT$20B
|
= |
|
|
NT$273.8B
|
/ |
Dec 2026
NT$25.8B
|
= |
|
|
NT$273.8B
|
/ |
Dec 2027
NT$26.8B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
|
WPG Holdings Ltd
TWSE:3702
|
165.9B TWD | 14.6 | 17.1 | |
| US |
|
CDW Corp
NASDAQ:CDW
|
18.3B USD | 13.3 | 17.2 | |
| US |
|
TD Synnex Corp
NYSE:SNX
|
17.2B USD | 11.9 | 17.6 | |
| JP |
D
|
Daiwa Tsushin Co Ltd
TSE:7116
|
2.7T JPY | 11 | 17.3 | |
| ZA |
D
|
Datatec Ltd
JSE:DTC
|
15.8B ZAR | 2.9 | 11.9 | |
| CN |
|
Unisplendour Corp Ltd
SZSE:000938
|
81.3B CNY | 26.2 | 48.2 | |
| TW |
|
WT Microelectronics Co Ltd
TWSE:3036
|
291B TWD | 15.6 | 21.9 | |
| US |
|
Arrow Electronics Inc
NYSE:ARW
|
9.1B USD | 12.7 | 15.9 | |
| US |
|
Avnet Inc
NASDAQ:AVT
|
6.1B USD | 14.1 | 29.5 | |
| JP |
|
Canon Marketing Japan Inc
TSE:8060
|
774.3B JPY | 10.6 | 18.7 | |
| CN |
S
|
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
|
32.6B CNY | 42.1 | 70.4 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 14.9 |
| Median | 20.9 |
| 70th Percentile | 30.2 |
| Max | 1 677.9 |
Other Multiples
WPG Holdings Ltd
Glance View
WPG Holdings Ltd., the titan of the electronics components distribution realm, weaves through the intricate web of global supply chains with dexterity reminiscent of a skilled chess master. Established in 2005 through the merger of four major distributors, this Taiwan-based company has swiftly risen to become one of the largest in its field across Asia. Like a vibrant marketplace teeming with vendors and buyers, WPG Holdings operates as a dynamic intermediary, seamlessly bridging leading electronics manufacturers with a vast array of customers. Their sprawling portfolio encompasses semiconductors, passive components, and lighting products, alongside cloud-related services and turnkey solutions. These offerings are not mere commodities but are vital ingredients for everything from smartphones and personal computers to industrial machinery, representing the veins and arteries of modern technology. At the heart of WPG Holdings’ business model lies its adeptness in logistics, inventory, and distribution. They consolidate orders, manage stock levels with expert precision, and facilitate the swift movement of components through their extensive regional network. While the margins on components might seem slim, WPG’s ability to handle vast volumes enables them to generate significant revenue. Diversification across their product lines and geographical reach provides resilience and an edge in an industry characterized by rapid product cycles and evolving consumer demands. In an era of just-in-time manufacturing, WPG Holdings positions itself as an indispensable conduit, ensuring that technological innovation reaches its intended markets with remarkable efficiency.