Unimicron Technology Corp
TWSE:3037
Balance Sheet
Balance Sheet Decomposition
Unimicron Technology Corp
Unimicron Technology Corp
Balance Sheet
Unimicron Technology Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4 666
|
4 958
|
4 679
|
3 945
|
4 741
|
3 739
|
5 851
|
10 041
|
21 302
|
18 727
|
23 119
|
27 531
|
23 777
|
21 798
|
23 283
|
22 532
|
21 729
|
22 812
|
20 586
|
24 194
|
39 402
|
61 459
|
52 859
|
43 753
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 374
|
6 716
|
10 072
|
8 569
|
9 103
|
7 241
|
5 797
|
8 325
|
24 146
|
22 177
|
18 228
|
10 410
|
|
| Cash Equivalents |
4 666
|
4 958
|
4 679
|
3 945
|
4 741
|
3 739
|
5 851
|
10 041
|
21 302
|
18 727
|
23 119
|
27 531
|
17 403
|
15 081
|
13 211
|
13 963
|
12 625
|
15 571
|
14 789
|
15 870
|
15 256
|
39 283
|
34 631
|
33 343
|
|
| Short-Term Investments |
45
|
10
|
46
|
71
|
51
|
1 159
|
925
|
985
|
1 059
|
978
|
450
|
486
|
315
|
295
|
179
|
119
|
74
|
14
|
15
|
31
|
50
|
36
|
89
|
151
|
|
| Total Receivables |
3 912
|
4 492
|
6 647
|
5 632
|
7 789
|
9 825
|
11 072
|
9 037
|
12 444
|
13 782
|
16 255
|
16 065
|
13 437
|
15 757
|
14 436
|
13 684
|
15 662
|
16 460
|
18 325
|
18 587
|
25 721
|
30 514
|
19 497
|
24 751
|
|
| Accounts Receivables |
3 392
|
4 132
|
5 994
|
5 285
|
7 469
|
9 142
|
10 774
|
8 642
|
12 048
|
13 198
|
15 481
|
15 050
|
12 511
|
14 842
|
13 750
|
12 880
|
14 774
|
15 827
|
17 970
|
17 231
|
23 598
|
28 739
|
18 550
|
23 595
|
|
| Other Receivables |
520
|
360
|
653
|
347
|
320
|
683
|
298
|
395
|
396
|
584
|
774
|
1 015
|
926
|
915
|
686
|
805
|
889
|
633
|
355
|
1 355
|
2 123
|
1 775
|
947
|
1 156
|
|
| Inventory |
580
|
813
|
1 648
|
2 006
|
2 670
|
3 746
|
4 033
|
3 237
|
4 300
|
5 349
|
5 781
|
5 416
|
4 607
|
5 656
|
5 457
|
5 571
|
7 800
|
7 977
|
8 718
|
8 926
|
12 152
|
12 835
|
10 927
|
14 863
|
|
| Other Current Assets |
611
|
505
|
514
|
781
|
881
|
971
|
789
|
805
|
931
|
1 602
|
1 574
|
1 070
|
1 374
|
1 595
|
1 146
|
1 124
|
1 632
|
1 522
|
2 319
|
1 993
|
2 553
|
2 743
|
3 207
|
3 352
|
|
| Total Current Assets |
9 814
|
10 778
|
13 535
|
12 436
|
16 133
|
19 440
|
22 670
|
24 104
|
40 036
|
40 437
|
47 178
|
50 569
|
43 510
|
45 101
|
44 501
|
43 031
|
46 896
|
48 785
|
49 962
|
53 731
|
79 877
|
107 588
|
86 579
|
86 869
|
|
| PP&E Net |
10 065
|
10 753
|
11 716
|
15 951
|
20 710
|
25 104
|
31 445
|
34 185
|
40 205
|
40 300
|
43 142
|
44 831
|
46 916
|
49 251
|
49 270
|
43 895
|
47 669
|
46 705
|
52 252
|
60 493
|
75 162
|
96 856
|
112 345
|
124 177
|
|
| PP&E Gross |
10 065
|
10 753
|
11 716
|
15 951
|
20 710
|
25 104
|
31 445
|
34 185
|
40 205
|
40 300
|
43 142
|
44 831
|
46 916
|
49 251
|
49 270
|
43 895
|
47 669
|
46 705
|
52 252
|
60 493
|
75 162
|
96 856
|
112 345
|
124 177
|
|
| Accumulated Depreciation |
3 679
|
4 521
|
5 713
|
6 812
|
7 803
|
10 242
|
12 969
|
15 375
|
19 412
|
23 963
|
31 932
|
36 366
|
41 716
|
46 068
|
47 307
|
50 944
|
55 202
|
57 189
|
59 820
|
65 533
|
66 733
|
72 063
|
83 948
|
95 308
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
291
|
189
|
128
|
68
|
58
|
84
|
107
|
131
|
175
|
164
|
173
|
146
|
185
|
298
|
512
|
570
|
867
|
879
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
186
|
183
|
188
|
185
|
168
|
163
|
156
|
100
|
73
|
76
|
74
|
73
|
75
|
73
|
70
|
68
|
75
|
694
|
699
|
|
| Long-Term Investments |
1 247
|
2 189
|
2 187
|
2 353
|
2 251
|
4 062
|
4 793
|
5 314
|
5 838
|
6 881
|
6 235
|
5 679
|
7 540
|
7 524
|
8 128
|
7 695
|
7 157
|
6 542
|
6 238
|
8 428
|
11 286
|
12 166
|
14 327
|
17 152
|
|
| Other Long-Term Assets |
510
|
483
|
524
|
525
|
527
|
518
|
258
|
414
|
1 100
|
1 011
|
1 038
|
981
|
1 331
|
1 381
|
1 541
|
1 460
|
2 268
|
2 363
|
1 492
|
1 689
|
3 150
|
1 409
|
1 194
|
1 072
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
186
|
183
|
188
|
185
|
168
|
163
|
156
|
100
|
73
|
76
|
74
|
73
|
75
|
73
|
70
|
68
|
75
|
694
|
699
|
|
| Total Assets |
21 635
N/A
|
24 203
+12%
|
27 962
+16%
|
31 265
+12%
|
39 619
+27%
|
49 309
+24%
|
59 641
+21%
|
64 393
+8%
|
87 492
+36%
|
88 866
+2%
|
97 814
+10%
|
102 300
+5%
|
99 505
-3%
|
103 460
+4%
|
103 692
+0%
|
96 320
-7%
|
104 236
+8%
|
104 616
+0%
|
110 202
+5%
|
124 710
+13%
|
170 055
+36%
|
218 663
+29%
|
216 006
-1%
|
230 847
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2 111
|
3 282
|
5 509
|
4 266
|
5 421
|
7 141
|
8 814
|
6 915
|
9 366
|
9 830
|
10 498
|
11 861
|
8 990
|
9 550
|
10 052
|
9 930
|
11 136
|
12 022
|
12 928
|
12 051
|
13 495
|
11 628
|
11 286
|
15 117
|
|
| Accrued Liabilities |
450
|
903
|
777
|
999
|
1 438
|
1 813
|
1 931
|
1 739
|
3 196
|
3 599
|
4 167
|
3 874
|
0
|
1 690
|
1 577
|
1 647
|
1 507
|
2 246
|
2 898
|
3 287
|
5 443
|
9 885
|
5 206
|
4 002
|
|
| Short-Term Debt |
428
|
331
|
1 005
|
2 906
|
4 839
|
5 993
|
5 780
|
6 548
|
4 872
|
5 371
|
5 551
|
9 773
|
8 132
|
10 265
|
9 053
|
7 483
|
10 585
|
11 391
|
11 150
|
8 781
|
10 576
|
7 945
|
2 594
|
7 188
|
|
| Current Portion of Long-Term Debt |
2 376
|
725
|
1 723
|
1 192
|
1 441
|
1 675
|
2 076
|
1 778
|
4 804
|
3 847
|
2 364
|
5 140
|
4 736
|
2 680
|
4 523
|
6 106
|
7 911
|
6 077
|
3 011
|
4 526
|
2 595
|
2 411
|
3 281
|
4 062
|
|
| Other Current Liabilities |
773
|
423
|
399
|
1 084
|
1 791
|
1 846
|
2 516
|
2 177
|
1 762
|
3 167
|
2 592
|
2 631
|
6 793
|
5 796
|
5 557
|
3 381
|
5 401
|
6 860
|
6 220
|
13 724
|
16 952
|
23 024
|
21 880
|
28 012
|
|
| Total Current Liabilities |
6 138
|
5 665
|
9 413
|
10 447
|
14 929
|
18 468
|
21 116
|
19 157
|
24 000
|
25 814
|
25 171
|
33 279
|
28 651
|
29 980
|
30 762
|
28 548
|
36 539
|
38 596
|
36 206
|
42 369
|
49 060
|
54 893
|
44 247
|
58 382
|
|
| Long-Term Debt |
2 959
|
5 363
|
2 683
|
2 971
|
2 617
|
3 344
|
4 763
|
11 557
|
18 149
|
14 450
|
21 732
|
18 277
|
19 587
|
22 341
|
23 327
|
19 350
|
18 518
|
17 902
|
21 653
|
23 359
|
23 724
|
25 859
|
26 286
|
34 894
|
|
| Deferred Income Tax |
0
|
0
|
78
|
107
|
356
|
613
|
1 055
|
1 001
|
869
|
728
|
646
|
229
|
317
|
339
|
436
|
377
|
258
|
237
|
313
|
282
|
240
|
933
|
1 646
|
1 827
|
|
| Minority Interest |
0
|
0
|
0
|
1 639
|
1 872
|
2 284
|
4 142
|
4 194
|
4 200
|
3 910
|
4 578
|
4 427
|
4 476
|
4 552
|
4 173
|
4 107
|
4 468
|
4 578
|
4 460
|
4 674
|
4 803
|
6 924
|
5 624
|
6 322
|
|
| Other Liabilities |
1 229
|
843
|
1 601
|
179
|
188
|
188
|
197
|
260
|
311
|
295
|
440
|
427
|
1 014
|
1 196
|
1 213
|
1 924
|
2 269
|
1 183
|
3 677
|
5 599
|
31 516
|
44 321
|
47 542
|
36 157
|
|
| Total Liabilities |
10 325
N/A
|
11 871
+15%
|
13 776
+16%
|
15 344
+11%
|
19 963
+30%
|
24 898
+25%
|
31 273
+26%
|
36 169
+16%
|
47 530
+31%
|
45 198
-5%
|
52 567
+16%
|
56 639
+8%
|
54 046
-5%
|
58 407
+8%
|
59 912
+3%
|
54 306
-9%
|
62 052
+14%
|
62 495
+1%
|
66 310
+6%
|
76 283
+15%
|
109 342
+43%
|
132 929
+22%
|
125 345
-6%
|
137 582
+10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
6 529
|
7 094
|
8 056
|
8 663
|
9 720
|
10 176
|
10 571
|
10 927
|
15 474
|
15 474
|
15 386
|
15 386
|
15 386
|
15 386
|
15 386
|
15 280
|
15 291
|
15 049
|
15 047
|
15 047
|
14 753
|
14 784
|
15 251
|
15 300
|
|
| Retained Earnings |
1 239
|
1 652
|
2 169
|
3 585
|
5 353
|
8 158
|
11 748
|
11 353
|
14 225
|
19 179
|
19 949
|
20 866
|
20 016
|
19 481
|
19 289
|
19 000
|
18 797
|
19 840
|
21 877
|
25 707
|
36 897
|
61 632
|
61 518
|
61 917
|
|
| Additional Paid In Capital |
3 445
|
3 501
|
4 224
|
4 340
|
4 810
|
4 859
|
4 869
|
4 869
|
9 048
|
9 048
|
9 002
|
8 982
|
9 087
|
9 159
|
8 851
|
8 615
|
8 672
|
8 589
|
8 633
|
8 831
|
9 397
|
9 957
|
15 186
|
15 746
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
77
|
0
|
1 157
|
654
|
134
|
628
|
420
|
90
|
95
|
0
|
0
|
0
|
0
|
40
|
240
|
140
|
168
|
28
|
66
|
7
|
15
|
|
| Treasury Stock |
0
|
0
|
249
|
242
|
183
|
37
|
0
|
366
|
366
|
366
|
0
|
0
|
0
|
346
|
823
|
800
|
638
|
893
|
803
|
608
|
0
|
0
|
151
|
151
|
|
| Other Equity |
97
|
84
|
13
|
347
|
44
|
99
|
525
|
1 307
|
953
|
88
|
819
|
332
|
970
|
1 373
|
1 076
|
82
|
24
|
224
|
721
|
382
|
305
|
704
|
1 150
|
468
|
|
| Total Equity |
11 310
N/A
|
12 332
+9%
|
14 187
+15%
|
15 922
+12%
|
19 656
+23%
|
24 411
+24%
|
28 367
+16%
|
28 224
-1%
|
39 962
+42%
|
43 668
+9%
|
45 247
+4%
|
45 661
+1%
|
45 459
0%
|
45 053
-1%
|
43 780
-3%
|
42 014
-4%
|
42 184
+0%
|
42 122
0%
|
43 892
+4%
|
48 427
+10%
|
60 714
+25%
|
85 735
+41%
|
90 661
+6%
|
93 265
+3%
|
|
| Total Liabilities & Equity |
21 635
N/A
|
24 203
+12%
|
27 962
+16%
|
31 265
+12%
|
39 619
+27%
|
49 309
+24%
|
59 641
+21%
|
64 393
+8%
|
87 492
+36%
|
88 866
+2%
|
97 814
+10%
|
102 300
+5%
|
99 505
-3%
|
103 460
+4%
|
103 692
+0%
|
96 320
-7%
|
104 236
+8%
|
104 616
+0%
|
110 202
+5%
|
124 710
+13%
|
170 055
+36%
|
218 663
+29%
|
216 006
-1%
|
230 847
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
862
|
875
|
950
|
957
|
1 020
|
1 046
|
1 068
|
1 084
|
1 539
|
1 539
|
1 539
|
1 539
|
1 539
|
1 524
|
1 496
|
1 486
|
1 493
|
1 449
|
1 456
|
1 468
|
1 475
|
1 478
|
1 524
|
1 529
|
|