Test Research Inc
TWSE:3030
Balance Sheet
Balance Sheet Decomposition
Test Research Inc
Test Research Inc
Balance Sheet
Test Research Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
73
|
87
|
53
|
104
|
207
|
195
|
241
|
187
|
198
|
660
|
1 103
|
1 906
|
2 183
|
2 542
|
2 171
|
1 727
|
1 230
|
1 097
|
1 301
|
1 561
|
1 226
|
1 149
|
860
|
874
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
686
|
869
|
1 288
|
1 027
|
730
|
977
|
998
|
818
|
798
|
518
|
404
|
474
|
|
| Cash Equivalents |
73
|
87
|
53
|
104
|
207
|
195
|
241
|
187
|
198
|
660
|
1 103
|
1 906
|
1 497
|
1 673
|
883
|
700
|
500
|
120
|
302
|
742
|
428
|
631
|
456
|
400
|
|
| Short-Term Investments |
62
|
16
|
19
|
19
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
205
|
231
|
197
|
285
|
490
|
444
|
|
| Total Receivables |
199
|
228
|
332
|
504
|
581
|
634
|
736
|
405
|
739
|
891
|
977
|
1 571
|
1 064
|
1 179
|
1 546
|
1 240
|
1 735
|
2 154
|
1 981
|
1 940
|
2 403
|
3 065
|
2 341
|
3 176
|
|
| Accounts Receivables |
176
|
212
|
292
|
477
|
555
|
620
|
711
|
376
|
719
|
848
|
938
|
1 539
|
1 006
|
1 125
|
1 455
|
1 185
|
1 662
|
2 067
|
1 935
|
1 847
|
2 333
|
2 958
|
2 262
|
3 110
|
|
| Other Receivables |
24
|
16
|
39
|
28
|
26
|
14
|
25
|
29
|
20
|
43
|
39
|
32
|
59
|
54
|
90
|
54
|
73
|
86
|
46
|
94
|
69
|
108
|
78
|
66
|
|
| Inventory |
141
|
125
|
201
|
291
|
262
|
418
|
485
|
508
|
425
|
697
|
754
|
774
|
587
|
724
|
612
|
532
|
823
|
913
|
738
|
935
|
1 747
|
1 466
|
1 262
|
1 407
|
|
| Other Current Assets |
19
|
20
|
18
|
20
|
18
|
24
|
27
|
21
|
37
|
42
|
31
|
56
|
47
|
31
|
33
|
22
|
38
|
46
|
39
|
28
|
36
|
34
|
33
|
40
|
|
| Total Current Assets |
495
|
476
|
623
|
938
|
1 094
|
1 272
|
1 489
|
1 120
|
1 398
|
2 291
|
2 864
|
4 307
|
3 882
|
4 475
|
4 361
|
3 520
|
3 826
|
4 210
|
4 264
|
4 696
|
5 608
|
5 998
|
4 986
|
5 942
|
|
| PP&E Net |
534
|
737
|
789
|
892
|
958
|
1 472
|
1 760
|
2 332
|
2 270
|
2 226
|
2 268
|
2 252
|
2 257
|
2 249
|
2 215
|
2 183
|
2 166
|
2 160
|
2 197
|
2 176
|
2 284
|
3 063
|
3 781
|
4 017
|
|
| PP&E Gross |
534
|
737
|
789
|
892
|
958
|
1 472
|
1 760
|
2 332
|
2 270
|
2 226
|
2 268
|
2 252
|
2 257
|
2 249
|
2 215
|
2 183
|
2 166
|
2 160
|
2 197
|
2 176
|
2 284
|
3 063
|
3 781
|
4 017
|
|
| Accumulated Depreciation |
47
|
76
|
112
|
140
|
183
|
228
|
278
|
303
|
334
|
342
|
261
|
334
|
393
|
477
|
504
|
537
|
634
|
693
|
715
|
763
|
830
|
924
|
1 000
|
1 144
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
31
|
24
|
16
|
8
|
4
|
7
|
9
|
8
|
10
|
8
|
8
|
17
|
20
|
25
|
27
|
24
|
28
|
27
|
|
| Long-Term Investments |
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
|
| Other Long-Term Assets |
56
|
52
|
57
|
53
|
53
|
40
|
24
|
31
|
47
|
5
|
7
|
12
|
61
|
72
|
63
|
62
|
61
|
82
|
88
|
101
|
91
|
87
|
111
|
115
|
|
| Total Assets |
1 085
N/A
|
1 265
+17%
|
1 474
+17%
|
1 883
+28%
|
2 106
+12%
|
2 784
+32%
|
3 304
+19%
|
3 507
+6%
|
3 731
+6%
|
4 530
+21%
|
5 143
+14%
|
6 577
+28%
|
6 208
-6%
|
6 804
+10%
|
6 649
-2%
|
5 774
-13%
|
6 062
+5%
|
6 468
+7%
|
6 569
+2%
|
6 997
+7%
|
8 010
+14%
|
9 173
+15%
|
8 906
-3%
|
10 143
+14%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
120
|
78
|
95
|
141
|
230
|
184
|
250
|
98
|
365
|
318
|
275
|
587
|
514
|
428
|
388
|
287
|
607
|
408
|
482
|
511
|
947
|
500
|
527
|
693
|
|
| Accrued Liabilities |
33
|
43
|
47
|
46
|
54
|
75
|
87
|
174
|
129
|
190
|
217
|
307
|
0
|
0
|
233
|
136
|
147
|
215
|
200
|
226
|
256
|
370
|
292
|
407
|
|
| Short-Term Debt |
96
|
27
|
79
|
46
|
0
|
0
|
0
|
125
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
6
|
45
|
40
|
85
|
40
|
188
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
17
|
25
|
19
|
28
|
16
|
|
| Other Current Liabilities |
16
|
19
|
51
|
35
|
36
|
43
|
179
|
44
|
69
|
103
|
177
|
355
|
336
|
513
|
204
|
111
|
185
|
330
|
244
|
250
|
364
|
711
|
601
|
472
|
|
| Total Current Liabilities |
271
|
213
|
313
|
352
|
360
|
489
|
516
|
440
|
597
|
610
|
669
|
1 249
|
850
|
941
|
825
|
534
|
938
|
954
|
947
|
1 004
|
1 591
|
1 600
|
1 448
|
1 588
|
|
| Long-Term Debt |
113
|
160
|
120
|
80
|
40
|
112
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
41
|
26
|
32
|
27
|
21
|
13
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
28
|
54
|
71
|
77
|
63
|
37
|
41
|
81
|
102
|
160
|
194
|
224
|
206
|
224
|
|
| Minority Interest |
7
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
13
|
16
|
21
|
27
|
30
|
33
|
29
|
28
|
27
|
26
|
26
|
26
|
67
|
68
|
75
|
74
|
74
|
85
|
97
|
104
|
97
|
55
|
46
|
36
|
|
| Total Liabilities |
403
N/A
|
400
-1%
|
454
+14%
|
459
+1%
|
431
-6%
|
635
+47%
|
545
-14%
|
468
-14%
|
624
+34%
|
640
+2%
|
723
+13%
|
1 329
+84%
|
987
-26%
|
1 086
+10%
|
964
-11%
|
644
-33%
|
1 053
+63%
|
1 120
+6%
|
1 187
+6%
|
1 295
+9%
|
1 914
+48%
|
1 906
0%
|
1 720
-10%
|
1 862
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
502
|
616
|
758
|
888
|
1 090
|
1 277
|
1 538
|
1 853
|
1 926
|
2 022
|
2 164
|
2 229
|
2 362
|
2 362
|
2 362
|
2 362
|
2 362
|
2 362
|
2 362
|
2 362
|
2 362
|
2 362
|
2 362
|
2 362
|
|
| Retained Earnings |
165
|
237
|
237
|
520
|
561
|
844
|
1 177
|
1 116
|
1 090
|
1 804
|
2 161
|
2 945
|
2 798
|
3 279
|
3 257
|
2 740
|
2 624
|
2 975
|
3 034
|
3 344
|
3 749
|
4 900
|
4 838
|
5 899
|
|
| Additional Paid In Capital |
27
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
|
| Treasury Stock |
15
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
3
|
3
|
0
|
9
|
1
|
4
|
19
|
45
|
37
|
11
|
43
|
22
|
8
|
24
|
13
|
26
|
30
|
42
|
67
|
57
|
68
|
49
|
68
|
34
|
|
| Total Equity |
682
N/A
|
865
+27%
|
1 019
+18%
|
1 424
+40%
|
1 675
+18%
|
2 149
+28%
|
2 759
+28%
|
3 040
+10%
|
3 106
+2%
|
3 890
+25%
|
4 421
+14%
|
5 249
+19%
|
5 221
-1%
|
5 718
+10%
|
5 685
-1%
|
5 129
-10%
|
5 009
-2%
|
5 348
+7%
|
5 382
+1%
|
5 702
+6%
|
6 096
+7%
|
7 267
+19%
|
7 186
-1%
|
8 281
+15%
|
|
| Total Liabilities & Equity |
1 085
N/A
|
1 265
+17%
|
1 474
+17%
|
1 883
+28%
|
2 106
+12%
|
2 784
+32%
|
3 304
+19%
|
3 507
+6%
|
3 731
+6%
|
4 530
+21%
|
5 143
+14%
|
6 577
+28%
|
6 208
-6%
|
6 804
+10%
|
6 649
-2%
|
5 774
-13%
|
6 062
+5%
|
6 468
+7%
|
6 569
+2%
|
6 997
+7%
|
8 010
+14%
|
9 173
+15%
|
8 906
-3%
|
10 143
+14%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
198
|
203
|
209
|
214
|
219
|
222
|
227
|
232
|
236
|
236
|
236
|
236
|
236
|
236
|
236
|
236
|
236
|
236
|
236
|
236
|
236
|
236
|
236
|
236
|
|