Ruentex Industries Ltd
TWSE:2915
Balance Sheet
Balance Sheet Decomposition
Ruentex Industries Ltd
Ruentex Industries Ltd
Balance Sheet
Ruentex Industries Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
147
|
159
|
132
|
38
|
674
|
606
|
934
|
1 043
|
686
|
956
|
1 356
|
1 883
|
1 793
|
2 720
|
1 397
|
2 563
|
18 847
|
14 888
|
20 920
|
19 164
|
12 670
|
9 550
|
7 249
|
3 858
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
969
|
1 187
|
779
|
247
|
333
|
1 695
|
546
|
1 536
|
2 824
|
2 614
|
3 584
|
505
|
|
| Cash Equivalents |
147
|
159
|
132
|
38
|
674
|
606
|
934
|
1 043
|
686
|
956
|
1 356
|
1 883
|
824
|
1 533
|
618
|
2 316
|
18 514
|
13 192
|
20 373
|
17 629
|
9 846
|
6 935
|
3 665
|
3 353
|
|
| Short-Term Investments |
564
|
622
|
329
|
322
|
1 473
|
2 594
|
1 820
|
1 185
|
2 119
|
2 251
|
1 607
|
2 236
|
2 879
|
1 551
|
41
|
38
|
38
|
0
|
0
|
0
|
1 303
|
0
|
30
|
95
|
|
| Total Receivables |
467
|
549
|
621
|
794
|
594
|
834
|
638
|
991
|
494
|
1 235
|
489
|
493
|
412
|
433
|
319
|
326
|
283
|
478
|
303
|
221
|
209
|
289
|
198
|
370
|
|
| Accounts Receivables |
272
|
347
|
278
|
292
|
399
|
422
|
534
|
384
|
413
|
393
|
433
|
353
|
347
|
373
|
271
|
286
|
248
|
266
|
208
|
174
|
187
|
207
|
157
|
185
|
|
| Other Receivables |
195
|
202
|
343
|
502
|
195
|
412
|
104
|
607
|
81
|
842
|
56
|
140
|
65
|
60
|
48
|
40
|
36
|
212
|
95
|
47
|
22
|
82
|
41
|
185
|
|
| Inventory |
2 551
|
2 591
|
1 668
|
1 301
|
2 653
|
2 364
|
2 331
|
2 336
|
1 826
|
1 697
|
1 800
|
1 569
|
1 552
|
1 636
|
3 600
|
3 436
|
3 241
|
2 859
|
2 495
|
2 425
|
750
|
534
|
513
|
619
|
|
| Other Current Assets |
1 090
|
645
|
1 044
|
398
|
744
|
435
|
255
|
310
|
186
|
235
|
208
|
287
|
171
|
161
|
91
|
79
|
2 818
|
76
|
60
|
34
|
73
|
58
|
21
|
246
|
|
| Total Current Assets |
4 819
|
4 565
|
3 794
|
2 852
|
6 138
|
6 834
|
5 977
|
5 866
|
5 311
|
6 373
|
5 461
|
6 469
|
6 807
|
6 501
|
5 448
|
6 441
|
25 228
|
18 300
|
23 777
|
21 844
|
15 006
|
10 430
|
8 012
|
5 188
|
|
| PP&E Net |
5 767
|
6 271
|
5 679
|
5 230
|
5 805
|
5 677
|
5 054
|
4 387
|
3 970
|
3 596
|
3 415
|
4 603
|
3 554
|
3 262
|
1 888
|
1 733
|
1 649
|
1 286
|
1 330
|
1 772
|
1 869
|
1 559
|
1 482
|
1 311
|
|
| PP&E Gross |
5 767
|
6 271
|
5 679
|
5 230
|
5 805
|
5 677
|
5 054
|
4 387
|
3 970
|
3 596
|
3 415
|
4 603
|
3 554
|
3 262
|
1 888
|
1 733
|
1 649
|
1 286
|
1 330
|
1 772
|
1 869
|
1 559
|
1 482
|
1 311
|
|
| Accumulated Depreciation |
1 589
|
1 860
|
1 841
|
2 056
|
2 670
|
3 058
|
3 056
|
3 094
|
3 282
|
3 446
|
3 577
|
3 949
|
4 462
|
4 705
|
4 211
|
4 400
|
4 500
|
4 040
|
4 077
|
4 111
|
2 938
|
1 720
|
1 594
|
1 451
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
4
|
5
|
7
|
4
|
2
|
15
|
255
|
368
|
324
|
9
|
6
|
4
|
6
|
7
|
2
|
388
|
1
|
1
|
1
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
453
|
451
|
456
|
445
|
405
|
421
|
424
|
453
|
479
|
456
|
449
|
415
|
428
|
418
|
397
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
449
|
449
|
225
|
225
|
90
|
90
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
10 092
|
7 718
|
8 059
|
7 485
|
8 434
|
7 683
|
8 154
|
9 843
|
11 678
|
12 682
|
33 022
|
35 517
|
105 563
|
42 779
|
48 065
|
47 679
|
43 452
|
31 915
|
92 576
|
128 927
|
142 649
|
89 117
|
105 492
|
110 533
|
|
| Other Long-Term Assets |
451
|
406
|
251
|
258
|
486
|
498
|
630
|
672
|
577
|
535
|
353
|
509
|
383
|
381
|
718
|
840
|
9 847
|
9 913
|
507
|
730
|
926
|
1 012
|
1 083
|
1 014
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
453
|
451
|
456
|
445
|
405
|
421
|
424
|
453
|
479
|
456
|
449
|
415
|
428
|
418
|
397
|
0
|
0
|
0
|
0
|
|
| Total Assets |
21 578
N/A
|
19 409
-10%
|
18 008
-7%
|
16 050
-11%
|
20 953
+31%
|
21 239
+1%
|
20 272
-5%
|
21 233
+5%
|
21 984
+4%
|
23 593
+7%
|
42 687
+81%
|
47 777
+12%
|
117 128
+145%
|
53 726
-54%
|
56 585
+5%
|
57 148
+1%
|
80 595
+41%
|
61 848
-23%
|
118 616
+92%
|
153 672
+30%
|
160 838
+5%
|
102 119
-37%
|
116 070
+14%
|
118 046
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 120
|
1 299
|
1 202
|
766
|
1 214
|
1 089
|
1 109
|
1 055
|
858
|
867
|
939
|
916
|
824
|
809
|
811
|
758
|
739
|
578
|
385
|
279
|
310
|
335
|
302
|
298
|
|
| Accrued Liabilities |
293
|
257
|
266
|
211
|
213
|
223
|
253
|
208
|
211
|
209
|
250
|
347
|
0
|
882
|
328
|
332
|
594
|
641
|
273
|
154
|
171
|
167
|
151
|
175
|
|
| Short-Term Debt |
4 686
|
4 622
|
3 766
|
3 392
|
5 719
|
3 215
|
3 210
|
3 562
|
2 347
|
2 984
|
2 483
|
2 595
|
4 149
|
592
|
965
|
2 504
|
5 758
|
2 027
|
2 473
|
3 357
|
3 377
|
2 790
|
350
|
250
|
|
| Current Portion of Long-Term Debt |
1 669
|
1 345
|
2 297
|
143
|
641
|
459
|
235
|
417
|
1 191
|
218
|
0
|
3 745
|
165
|
221
|
3 990
|
974
|
1 250
|
0
|
48
|
3 266
|
1 488
|
2 028
|
901
|
667
|
|
| Other Current Liabilities |
116
|
154
|
236
|
120
|
761
|
808
|
606
|
326
|
152
|
134
|
221
|
222
|
913
|
269
|
214
|
141
|
4 719
|
965
|
85
|
1 528
|
1 090
|
849
|
176
|
343
|
|
| Total Current Liabilities |
7 884
|
7 677
|
7 766
|
4 632
|
8 548
|
5 795
|
5 415
|
5 568
|
4 758
|
4 413
|
3 893
|
7 825
|
6 052
|
2 774
|
6 309
|
4 709
|
13 060
|
4 211
|
3 264
|
8 584
|
6 435
|
6 168
|
1 880
|
1 734
|
|
| Long-Term Debt |
5 335
|
5 136
|
2 666
|
3 790
|
3 323
|
3 830
|
2 415
|
3 135
|
2 710
|
4 005
|
8 975
|
6 383
|
7 078
|
11 933
|
15 393
|
19 040
|
19 805
|
22 920
|
28 193
|
26 301
|
29 597
|
11 471
|
13 845
|
8 613
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
52
|
92
|
88
|
72
|
144
|
197
|
463
|
440
|
722
|
343
|
4 867
|
1 731
|
2 034
|
2 397
|
1 622
|
1 458
|
1 434
|
1 608
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
1 324
|
2 264
|
3 387
|
4 351
|
4 748
|
5 207
|
9 329
|
10 683
|
45 174
|
13 076
|
13 098
|
12 807
|
5 027
|
10 404
|
10 856
|
10 003
|
3 010
|
2 677
|
2 066
|
2 883
|
|
| Other Liabilities |
744
|
662
|
635
|
702
|
701
|
699
|
719
|
728
|
758
|
759
|
788
|
823
|
865
|
962
|
957
|
876
|
857
|
828
|
798
|
784
|
762
|
744
|
791
|
862
|
|
| Total Liabilities |
13 963
N/A
|
13 475
-3%
|
11 067
-18%
|
9 124
-18%
|
13 895
+52%
|
12 588
-9%
|
11 987
-5%
|
13 874
+16%
|
13 062
-6%
|
14 455
+11%
|
23 130
+60%
|
25 912
+12%
|
59 631
+130%
|
29 185
-51%
|
36 478
+25%
|
37 776
+4%
|
43 616
+15%
|
40 094
-8%
|
45 146
+13%
|
48 068
+6%
|
41 425
-14%
|
22 518
-46%
|
20 017
-11%
|
15 699
-22%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
7 881
|
7 881
|
7 881
|
7 881
|
7 881
|
7 793
|
7 277
|
7 114
|
7 114
|
7 114
|
8 414
|
8 414
|
9 414
|
9 414
|
9 414
|
9 414
|
9 414
|
5 649
|
5 649
|
5 649
|
7 343
|
11 043
|
11 043
|
11 043
|
|
| Retained Earnings |
128
|
436
|
284
|
391
|
755
|
1 275
|
1 219
|
829
|
1 279
|
1 439
|
2 939
|
5 521
|
51 825
|
15 796
|
17 608
|
23 500
|
36 045
|
38 958
|
42 039
|
46 948
|
72 159
|
82 369
|
87 534
|
98 369
|
|
| Additional Paid In Capital |
360
|
389
|
341
|
342
|
269
|
528
|
631
|
573
|
593
|
730
|
10 032
|
10 224
|
12 406
|
12 625
|
12 198
|
12 235
|
12 373
|
12 517
|
12 754
|
12 854
|
13 091
|
28 091
|
28 172
|
28 252
|
|
| Unrealized Security Profit/Loss |
446
|
222
|
128
|
128
|
128
|
533
|
381
|
1 230
|
45
|
335
|
2 001
|
2 094
|
0
|
13 587
|
19 027
|
24 780
|
19 953
|
34 880
|
13 748
|
41 361
|
28 258
|
40 817
|
29 604
|
34 417
|
|
| Treasury Stock |
307
|
1 917
|
1 890
|
1 887
|
2 120
|
1 628
|
744
|
459
|
453
|
453
|
453
|
453
|
656
|
656
|
656
|
656
|
656
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
|
| Other Equity |
256
|
239
|
197
|
70
|
145
|
150
|
283
|
532
|
343
|
27
|
625
|
255
|
15 493
|
949
|
570
|
341
|
245
|
63
|
169
|
655
|
885
|
533
|
539
|
348
|
|
| Total Equity |
7 615
N/A
|
5 934
-22%
|
6 941
+17%
|
6 926
0%
|
7 058
+2%
|
8 651
+23%
|
8 285
-4%
|
7 359
-11%
|
8 921
+21%
|
9 138
+2%
|
19 557
+114%
|
21 865
+12%
|
57 497
+163%
|
24 541
-57%
|
20 107
-18%
|
19 372
-4%
|
36 979
+91%
|
21 754
-41%
|
73 469
+238%
|
105 604
+44%
|
119 413
+13%
|
79 601
-33%
|
96 053
+21%
|
102 348
+7%
|
|
| Total Liabilities & Equity |
21 578
N/A
|
19 409
-10%
|
18 008
-7%
|
16 050
-11%
|
20 953
+31%
|
21 239
+1%
|
20 272
-5%
|
21 233
+5%
|
21 984
+4%
|
23 593
+7%
|
42 687
+81%
|
47 777
+12%
|
117 128
+145%
|
53 726
-54%
|
56 585
+5%
|
57 148
+1%
|
80 595
+41%
|
61 848
-23%
|
118 616
+92%
|
153 672
+30%
|
160 838
+5%
|
102 119
-37%
|
116 070
+14%
|
118 046
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
486
|
486
|
486
|
486
|
486
|
377
|
410
|
410
|
410
|
410
|
484
|
484
|
537
|
537
|
537
|
720
|
720
|
720
|
720
|
720
|
720
|
1 068
|
1 068
|
1 068
|
|