Yang Ming Marine Transport Corp Relative Valuation - Yang Ming Marine Transport Corp

Watchlist Manager

Watchlist

Price: 51.5 TWD 2.18% Market Closed

Market Cap: NT$179.8B

	Yang Ming Marine Transport Corp TWSE:2609	TW
	Boston Furniture Industries Tbk PT IDX:SOFA	ID

Multiples-Based Value

The Multiples-Based Value for Yang Ming Marine Transport Corp (2609) under the Base Case is 29.37 TWD. Compared with the current market price of 51.5 TWD, the stock appears Overvalued by 43%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Overvaluation 43%

Multiples-Based Value

Price NT$51.5

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TW		Yang Ming Marine Transport Corp TWSE:2609	179.8B TWD	1.1	10.5	0.5	1.3
DK		AP Moeller - Maersk A/S CSE:MAERSK B	232B DKK	0.7	13.4	4.3	14.4
CN		COSCO Shipping Holdings Co Ltd SSE:601919	233.6B CNY	1.1	7.6	4.2	4.2
CH		Kuehne und Nagel International AG SIX:KNIN	21.8B CHF	0.9	24.7	11	19.1
DE		Hapag Lloyd AG XETRA:HLAG	20.8B EUR	1.2	25.4	7	23.5
JP		Nippon Yusen KK TSE:9101	2.5T JPY	1	10.9	11.2	24.3
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	439.5B TWD	1.2	6.4	3.4	5.4
JP		Mitsui O.S.K. Lines Ltd TSE:9104	2.2T JPY	1.2	9.2	15	31.3
KR	H	HMM Co Ltd KRX:011200	19.9T KRW	1.8	10.6	4.1	7.3
HK		Orient Overseas (International) Ltd HKEX:316	95.3B HKD	1.3	8	5.4	5.4
HK		SITC International Holdings Co Ltd HKEX:1308	94.8B HKD	3.6	10	8.4	9.8

				Revenue Growth	P/S to Growth
TW		Yang Ming Marine Transport Corp TWSE:2609	Average P/S: 1.4 1.1	N/A	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	0.7	1%	0.7
CN		COSCO Shipping Holdings Co Ltd SSE:601919	1.1	N/A	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	0.9	4%	0.2
DE		Hapag Lloyd AG XETRA:HLAG	1.2	-1%	N/A
JP		Nippon Yusen KK TSE:9101	1	-1%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	1.2	-3%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	1.2	2%	0.6
KR	H	HMM Co Ltd KRX:011200	1.8	-3%	N/A
HK		Orient Overseas (International) Ltd HKEX:316	1.3	-1%	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	3.6	2%	1.8

				Earnings Growth	PEG
TW		Yang Ming Marine Transport Corp TWSE:2609	Average P/E: 12.4 10.5	N/A	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	13.4	N/A	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	7.6	N/A	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	24.7	9%	2.7
DE		Hapag Lloyd AG XETRA:HLAG	25.4	-45%	N/A
JP		Nippon Yusen KK TSE:9101	10.9	-21%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	6.4	-26%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	9.2	-22%	N/A
KR	H	HMM Co Ltd KRX:011200	10.6	-20%	N/A
HK		Orient Overseas (International) Ltd HKEX:316	8	-38%	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	10	-7%	N/A

				EBITDA Growth	EV/EBITDA to Growth
TW		Yang Ming Marine Transport Corp TWSE:2609	Average EV/EBITDA: 6.8 0.5	N/A	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	4.3	-9%	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	4.2	N/A	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	11	6%	1.8
DE		Hapag Lloyd AG XETRA:HLAG	7	-4%	N/A
JP		Nippon Yusen KK TSE:9101	11.2	-2%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	3.4	-12%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	15	2%	7.5
KR	H	HMM Co Ltd KRX:011200	4.1	-10%	N/A
HK		Orient Overseas (International) Ltd HKEX:316	5.4	-5%	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	8.4	-4%	N/A

				EBIT Growth	EV/EBIT to Growth
TW		Yang Ming Marine Transport Corp TWSE:2609	Average EV/EBIT: 13.3 1.3	N/A	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	14.4	-24%	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	4.2	N/A	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	19.1	8%	2.4
DE		Hapag Lloyd AG XETRA:HLAG	23.5	23%	1
JP		Nippon Yusen KK TSE:9101	24.3	N/A	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	5.4	-52%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	31.3	N/A	N/A
KR	H	HMM Co Ltd KRX:011200	7.3	-20%	N/A
HK		Orient Overseas (International) Ltd HKEX:316	5.4	N/A	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	9.8	-10%	N/A

Yang Ming Marine Transport Corp
TWSE:2609

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Yang Ming Marine Transport Corp Competitors

See Also

Company

Help

Tools

Stocks

Yang Ming Marine Transport Corp TWSE:2609

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Yang Ming Marine Transport Corp Competitors

See Also

Company

Help

Tools

Stocks

Yang Ming Marine Transport Corp
TWSE:2609

Competitors Multiples
Yang Ming Marine Transport Corp Competitors