Watchlist Manager

Watchlist

Price: 63 TWD 4.48% Market Closed

Market Cap: NT$53.2B

	U-Ming Marine Transport Corp TWSE:2606	TW
	Sincere Navigation Corp TWSE:2605	TW
	Dream Incubator Inc TSE:4310	JP

Income Statement

Currency: TWD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	241	242	249	269	269	254	230	210	186	182	192	201	208	221	233	248	262	271	282	290	300	313	338	356	376	399	419	441	462	487	496	520	535	534	541	544	548	556	576	597	627	660	666	651	619	576	524	460	412	376	353	350	346	343	370	443	570	794	1 069	1 301	1 473	1 533	1 515	1 500	1 486	1 461	1 424	1 373	0
Revenue	18 172 N/A	16 327 -10%	14 559 -11%	13 211 -9%	12 578 -5%	12 985 +3%	13 047 +0%	12 357 -5%	11 371 -8%	10 363 -9%	9 247 -11%	8 717 -6%	8 684 0%	8 755 +1%	8 906 +2%	8 741 -2%	7 964 -9%	7 569 -5%	7 090 -6%	6 826 -4%	7 408 +9%	7 832 +6%	8 512 +9%	9 065 +6%	9 141 +1%	8 923 -2%	8 466 -5%	8 234 -3%	7 924 -4%	7 487 -6%	7 159 -4%	6 673 -7%	6 517 -2%	6 871 +5%	7 545 +10%	7 893 +5%	8 501 +8%	8 890 +5%	9 173 +3%	10 758 +17%	11 523 +7%	11 406 -1%	11 133 -2%	10 779 -3%	10 068 -7%	9 905 -2%	9 338 -6%	8 666 -7%	8 507 -2%	9 067 +7%	10 822 +19%	12 334 +14%	14 012 +14%	14 596 +4%	15 016 +3%	15 021 +0%	14 170 -6%	13 982 -1%	13 838 -1%	13 625 -2%	14 375 +6%	15 364 +7%	15 879 +3%	16 447 +4%	16 343 -1%	15 932 -3%	15 387 -3%	15 212 -1%	15 566 +2%
Gross Profit
Cost of Revenue	(6 835)	(6 540)	(6 402)	(6 654)	(6 763)	(6 928)	(6 988)	(6 474)	(5 931)	(5 601)	(5 386)	(5 521)	(5 763)	(6 133)	(6 515)	(6 632)	(6 783)	(6 692)	(6 484)	(6 456)	(6 364)	(6 512)	(6 796)	(7 013)	(7 329)	(7 430)	(7 470)	(7 490)	(7 545)	(7 391)	(7 142)	(6 961)	(6 717)	(6 782)	(7 087)	(7 226)	(7 724)	(7 990)	(8 158)	(9 263)	(9 808)	(9 707)	(9 536)	(8 966)	(8 173)	(8 161)	(7 836)	(7 517)	(7 572)	(7 807)	(8 563)	(9 273)	(9 580)	(9 475)	(9 460)	(9 039)	(9 102)	(9 492)	(9 850)	(10 573)	(10 993)	(11 397)	(11 560)	(11 174)	(11 122)	(11 113)	(11 023)	(11 096)	(11 082)
Gross Profit	11 337 N/A	9 787 -14%	8 157 -17%	6 558 -20%	5 815 -11%	6 056 +4%	6 059 +0%	5 882 -3%	5 440 -8%	4 762 -12%	3 861 -19%	3 196 -17%	2 920 -9%	2 621 -10%	2 391 -9%	2 109 -12%	1 181 -44%	876 -26%	606 -31%	370 -39%	1 044 +182%	1 320 +26%	1 715 +30%	2 052 +20%	1 812 -12%	1 493 -18%	995 -33%	744 -25%	379 -49%	96 -75%	17 -82%	(289) N/A	(199) +31%	89 N/A	458 +414%	666 +45%	777 +17%	899 +16%	1 016 +13%	1 495 +47%	1 715 +15%	1 699 -1%	1 597 -6%	1 813 +14%	1 895 +5%	1 744 -8%	1 502 -14%	1 149 -23%	936 -19%	1 260 +35%	2 259 +79%	3 061 +35%	4 432 +45%	5 120 +16%	5 556 +9%	5 982 +8%	5 069 -15%	4 490 -11%	3 988 -11%	3 053 -23%	3 382 +11%	3 966 +17%	4 320 +9%	5 273 +22%	5 221 -1%	4 818 -8%	4 363 -9%	4 116 -6%	4 484 +9%
Operating Income
Operating Expenses	(464)	(557)	(368)	(317)	(294)	(315)	(351)	(391)	(382)	(368)	(369)	(337)	(323)	(427)	(414)	(448)	(400)	(389)	(384)	(347)	(291)	(314)	(331)	(337)	(333)	(427)	(405)	(406)	(314)	(373)	(375)	(360)	(268)	(298)	(303)	(315)	(316)	(334)	(345)	(356)	(382)	(385)	(392)	(419)	(439)	(447)	(467)	(464)	(426)	(455)	(476)	(506)	(616)	(659)	(687)	(713)	(729)	(722)	(710)	(693)	(674)	(757)	(870)	(890)	(736)	(741)	(664)	(710)	(780)
Selling, General & Administrative	(464)	(421)	(367)	(317)	(294)	(315)	(351)	(391)	(382)	(368)	(369)	(337)	(323)	(323)	(307)	(340)	(401)	(385)	(382)	(345)	(288)	(299)	(316)	(323)	(330)	(329)	(308)	(308)	(311)	(307)	(310)	(295)	(265)	(269)	(273)	(283)	(308)	(319)	(328)	(342)	(367)	(369)	(375)	(402)	(419)	(423)	(435)	(425)	(380)	(403)	(423)	(451)	(562)	(606)	(636)	(663)	(681)	(676)	(667)	(653)	(638)	(643)	(758)	(779)	(706)	(710)	(631)	(678)	(747)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(2)	(3)	(2)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(5)	(6)	(7)	(8)	(10)	(12)	(13)	(15)	(16)	(16)	(18)	(20)	(24)	(32)	(39)	(46)	(52)	(54)	(55)	(54)	(52)	(51)	(50)	(49)	(46)	(44)	(41)	(37)	(35)	(33)	(31)	(30)	(31)	(32)	(32)	(32)
Other Operating Expenses	0	(136)	0	0	0	0	0	0	0	0	0	0	0	(104)	(106)	(106)	0	(4)	(2)	0	0	(12)	(12)	(12)	0	(95)	(95)	(95)	0	(63)	(62)	(62)	0	(25)	(25)	(25)	0	(5)	(5)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(79)	(79)	(80)	0	0	0	0	0
Operating Income	10 873 N/A	9 230 -15%	7 789 -16%	6 241 -20%	5 521 -12%	5 741 +4%	5 707 -1%	5 492 -4%	5 058 -8%	4 394 -13%	3 492 -21%	2 860 -18%	2 597 -9%	2 195 -15%	1 977 -10%	1 661 -16%	780 -53%	488 -37%	222 -54%	22 -90%	753 +3 262%	1 007 +34%	1 384 +38%	1 714 +24%	1 479 -14%	1 066 -28%	590 -45%	338 -43%	65 -81%	(276) N/A	(358) -30%	(649) -81%	(467) +28%	(208) +55%	155 N/A	352 +127%	461 +31%	565 +23%	671 +19%	1 139 +70%	1 333 +17%	1 314 -1%	1 206 -8%	1 394 +16%	1 456 +4%	1 297 -11%	1 035 -20%	685 -34%	509 -26%	806 +58%	1 783 +121%	2 554 +43%	3 816 +49%	4 462 +17%	4 870 +9%	5 269 +8%	4 339 -18%	3 767 -13%	3 277 -13%	2 359 -28%	2 708 +15%	3 209 +19%	3 450 +7%	4 384 +27%	4 485 +2%	4 077 -9%	3 700 -9%	3 406 -8%	3 704 +9%
Pre-Tax Income
Interest Income Expense	413	431	510	638	738	498	573	488	655	583	478	407	313	573	517	627	570	443	549	485	507	399	272	457	422	434	584	491	427	206	(160)	(284)	(164)	4	194	225	354	317	351	385	1	42	(4)	(111)	223	(103)	78	336	311	685	592	522	588	511	348	356	33	23	69	(100)	14	180	371	302	370	(16)	(11)	107	66
Non-Reccuring Items	(136)	0	(94)	(94)	0	0	0	0	0	0	0	0	(104)	0	0	0	0	0	0	0	(12)	0	0	0	(95)	0	0	0	(62)	0	0	0	(25)	0	0	0	(5)	0	0	(5)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(79)	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	955	1 287	1 288	1 276	0	0	0	0	0	191	191	381	429	389	570	379	366	693	512	515	480	111	113	193	8	(175)	(195)	(215)	(31)	44	63	(0)	142	280	283	286	144	30	55	52	0	28	(0)	(0)	59	146	499	496	436	444	94	99	0	9	6	5	0	25	25	25	0	0	0	62
Total Other Income	(178)	(153)	(158)	(16)	(83)	(47)	(94)	(78)	(124)	169	(133)	(133)	(11)	(5)	(14)	(15)	(11)	(15)	(2)	(0)	5	30	45	65	58	99	142	126	103	74	22	24	18	17	13	12	1	14	13	9	13	13	11	16	9	63	13	13	13	13	13	10	9	5	3	4	2	107	8	6	5	10	5	7	(105)	(77)	(103)	(100)	12
Pre-Tax Income	10 972 N/A	9 508 -13%	8 048 -15%	6 770 -16%	6 176 -9%	7 148 +16%	7 474 +5%	7 189 -4%	6 865 -5%	5 146 -25%	3 837 -25%	3 133 -18%	2 796 -11%	2 763 -1%	2 672 -3%	2 465 -8%	1 720 -30%	1 346 -22%	1 159 -14%	1 077 -7%	1 632 +52%	1 802 +10%	2 394 +33%	2 748 +15%	2 378 -13%	2 079 -13%	1 427 -31%	1 068 -25%	725 -32%	12 -98%	(672) N/A	(1 104) -64%	(853) +23%	(218) +74%	407 N/A	652 +60%	811 +24%	1 037 +28%	1 315 +27%	1 812 +38%	1 633 -10%	1 514 -7%	1 242 -18%	1 353 +9%	1 740 +29%	1 258 -28%	1 154 -8%	1 034 -10%	833 -19%	1 563 +88%	2 534 +62%	3 584 +41%	4 910 +37%	5 414 +10%	5 665 +5%	5 723 +1%	4 473 -22%	3 897 -13%	3 362 -14%	2 272 -32%	2 652 +17%	3 399 +28%	3 850 +13%	4 718 +23%	4 775 +1%	3 984 -17%	3 587 -10%	3 413 -5%	3 844 +13%
Net Income
Tax Provision	(536)	(514)	(638)	(617)	(512)	(569)	(331)	(301)	(192)	(79)	27	(23)	(68)	(75)	(73)	(22)	84	90	35	37	(65)	(70)	(286)	(288)	(290)	(288)	(135)	(133)	99	101	187	199	(25)	(30)	(37)	191	188	191	284	55	36	35	(165)	(164)	(118)	(114)	56	58	46	45	3	(10)	(17)	(21)	(83)	(79)	(67)	146	49	55	17	(228)	(60)	(133)	(108)	(73)	(234)	(161)	(203)
Income from Continuing Operations	10 436	8 994	7 410	6 152	5 664	6 578	7 143	6 888	6 674	5 067	3 864	3 110	2 728	2 688	2 599	2 442	1 804	1 435	1 193	1 113	1 567	1 731	2 108	2 460	2 088	1 791	1 292	934	824	112	(485)	(906)	(878)	(248)	369	843	1 000	1 228	1 598	1 867	1 669	1 548	1 077	1 189	1 622	1 144	1 210	1 092	878	1 608	2 537	3 575	4 893	5 393	5 582	5 644	4 406	4 044	3 411	2 326	2 669	3 171	3 790	4 585	4 667	3 911	3 353	3 252	3 640
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(5)	(2)	12	21	32	70	61	59	55	14	9	3	0	0
Net Income (Common)	10 436 N/A	8 994 -14%	7 410 -18%	6 152 -17%	5 664 -8%	6 578 +16%	7 143 +9%	6 888 -4%	6 674 -3%	5 067 -24%	3 864 -24%	3 110 -19%	2 728 -12%	2 688 -1%	2 599 -3%	2 442 -6%	1 804 -26%	1 435 -20%	1 193 -17%	1 113 -7%	1 567 +41%	1 731 +10%	2 108 +22%	2 460 +17%	2 088 -15%	1 791 -14%	1 292 -28%	934 -28%	824 -12%	112 -86%	(485) N/A	(906) -87%	(878) +3%	(248) +72%	369 N/A	843 +128%	1 000 +19%	1 228 +23%	1 598 +30%	1 867 +17%	1 669 -11%	1 548 -7%	1 077 -30%	1 189 +10%	1 622 +36%	1 144 -29%	1 210 +6%	1 092 -10%	878 -20%	1 608 +83%	2 537 +58%	3 575 +41%	4 893 +37%	5 393 +10%	5 582 +3%	5 640 +1%	4 404 -22%	4 056 -8%	3 433 -15%	2 358 -31%	2 739 +16%	3 233 +18%	3 848 +19%	4 640 +21%	4 681 +1%	3 920 -16%	3 355 -14%	3 252 -3%	3 640 +12%
EPS (Diluted)	12.14 N/A	10.46 -14%	8.62 -18%	7.16 -17%	6.59 -8%	7.66 +16%	8.32 +9%	8.03 -3%	7.77 -3%	5.91 -24%	4.5 -24%	3.62 -20%	3.18 -12%	3.12 -2%	2.99 -4%	2.84 -5%	2.1 -26%	1.67 -20%	1.39 -17%	1.29 -7%	1.82 +41%	2.01 +10%	2.45 +22%	2.87 +17%	2.43 -15%	2.09 -14%	1.51 -28%	1.09 -28%	0.96 -12%	0.12 -88%	-0.59 N/A	-1.08 -83%	-1.04 +4%	-0.29 +72%	0.44 N/A	1 +127%	1.18 +18%	1.45 +23%	1.89 +30%	2.21 +17%	1.97 -11%	1.83 -7%	1.27 -31%	1.41 +11%	1.92 +36%	1.35 -30%	1.43 +6%	1.29 -10%	1.04 -19%	1.9 +83%	3 +58%	4.23 +41%	5.78 +37%	6.38 +10%	6.6 +3%	6.66 +1%	5.21 -22%	4.79 -8%	4.06 -15%	2.79 -31%	3.24 +16%	3.82 +18%	4.55 +19%	5.49 +21%	5.53 +1%	4.63 -16%	3.97 -14%	3.84 -3%	4.3 +12%

Income Statement Balance Sheet Cash Flow Statement

U-Ming Marine Transport Corp
TWSE:2606

Income Statement

Earnings Waterfall
U-Ming Marine Transport Corp

Income Statement
U-Ming Marine Transport Corp

See Also

Company

Help

Tools

Stocks

U-Ming Marine Transport Corp TWSE:2606

Income Statement

Earnings Waterfall U-Ming Marine Transport Corp

Income Statement U-Ming Marine Transport Corp

See Also

Company

Help

Tools

Stocks

U-Ming Marine Transport Corp
TWSE:2606

Earnings Waterfall
U-Ming Marine Transport Corp

Income Statement
U-Ming Marine Transport Corp