Sincere Navigation Corp
TWSE:2605
Sincere Navigation Corp
TWSE:2605
Price:
35.7
TWD
-1.52%
Market Closed
Market Cap:
NT$20.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Sincere Navigation Corp
TWSE:2605
|
TW |
|
Dream Incubator Inc
TSE:4310
|
JP |
Income Statement
Earnings Waterfall
Sincere Navigation Corp
Sincere Navigation Corp
Income Statement
Sincere Navigation Corp
Sincere Navigation Corp
Currency: TWD
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
375
|
358
|
351
|
340
|
304
|
254
|
211
|
181
|
158
|
147
|
143
|
144
|
156
|
186
|
210
|
223
|
223
|
203
|
187
|
171
|
157
|
147
|
137
|
130
|
129
|
130
|
131
|
134
|
130
|
130
|
132
|
132
|
136
|
146
|
156
|
165
|
173
|
174
|
187
|
204
|
221
|
245
|
261
|
268
|
267
|
250
|
221
|
188
|
159
|
133
|
114
|
107
|
104
|
103
|
103
|
105
|
116
|
114
|
114
|
111
|
96
|
95
|
95
|
94
|
93
|
92
|
88
|
83
|
0
|
|
| Revenue |
6 586
N/A
|
5 223
-21%
|
5 568
+7%
|
5 849
+5%
|
5 813
-1%
|
5 756
-1%
|
6 201
+8%
|
6 364
+3%
|
6 544
+3%
|
6 162
-6%
|
5 980
-3%
|
5 750
-4%
|
5 893
+2%
|
5 967
+1%
|
5 858
-2%
|
5 734
-2%
|
6 042
+5%
|
5 082
-16%
|
4 814
-5%
|
4 631
-4%
|
4 764
+3%
|
4 069
-15%
|
4 057
0%
|
4 050
0%
|
4 468
+10%
|
4 634
+4%
|
4 716
+2%
|
4 938
+5%
|
4 391
-11%
|
4 102
-7%
|
3 845
-6%
|
3 306
-14%
|
3 490
+6%
|
3 389
-3%
|
3 383
0%
|
3 280
-3%
|
3 332
+2%
|
3 182
-5%
|
3 112
-2%
|
3 468
+11%
|
3 773
+9%
|
3 979
+5%
|
3 973
0%
|
3 985
+0%
|
4 117
+3%
|
4 326
+5%
|
4 547
+5%
|
4 418
-3%
|
3 929
-11%
|
3 568
-9%
|
3 552
0%
|
3 719
+5%
|
4 297
+16%
|
4 407
+3%
|
4 403
0%
|
4 328
-2%
|
3 970
-8%
|
4 378
+10%
|
4 406
+1%
|
4 452
+1%
|
4 029
-10%
|
4 306
+7%
|
4 487
+4%
|
4 520
+1%
|
4 412
-2%
|
4 275
-3%
|
4 152
-3%
|
4 049
-2%
|
4 408
+9%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 526)
|
(2 182)
|
(2 269)
|
(2 337)
|
(2 393)
|
(2 260)
|
(2 516)
|
(2 509)
|
(2 606)
|
(2 488)
|
(2 400)
|
(2 519)
|
(2 847)
|
(2 861)
|
(2 950)
|
(2 995)
|
(3 126)
|
(2 900)
|
(2 854)
|
(2 839)
|
(2 976)
|
(2 466)
|
(2 493)
|
(2 533)
|
(2 832)
|
(3 042)
|
(3 091)
|
(3 056)
|
(2 844)
|
(2 651)
|
(2 550)
|
(2 468)
|
(2 526)
|
(2 536)
|
(2 483)
|
(2 420)
|
(2 461)
|
(2 517)
|
(2 699)
|
(2 969)
|
(3 260)
|
(3 470)
|
(3 619)
|
(3 642)
|
(3 553)
|
(3 619)
|
(3 452)
|
(3 226)
|
(2 967)
|
(2 641)
|
(2 639)
|
(2 771)
|
(3 005)
|
(3 152)
|
(3 229)
|
(3 405)
|
(3 372)
|
(3 697)
|
(3 618)
|
(3 579)
|
(3 335)
|
(3 319)
|
(3 388)
|
(3 253)
|
(3 083)
|
(3 300)
|
(3 350)
|
(3 307)
|
(3 260)
|
|
| Gross Profit |
4 060
N/A
|
3 041
-25%
|
3 300
+9%
|
3 512
+6%
|
3 420
-3%
|
3 496
+2%
|
3 685
+5%
|
3 855
+5%
|
3 938
+2%
|
3 675
-7%
|
3 580
-3%
|
3 232
-10%
|
3 046
-6%
|
3 106
+2%
|
2 908
-6%
|
2 738
-6%
|
2 915
+6%
|
2 182
-25%
|
1 960
-10%
|
1 792
-9%
|
1 788
0%
|
1 603
-10%
|
1 564
-2%
|
1 517
-3%
|
1 636
+8%
|
1 592
-3%
|
1 625
+2%
|
1 882
+16%
|
1 547
-18%
|
1 451
-6%
|
1 295
-11%
|
837
-35%
|
964
+15%
|
853
-12%
|
900
+6%
|
860
-4%
|
871
+1%
|
665
-24%
|
413
-38%
|
499
+21%
|
513
+3%
|
509
-1%
|
354
-30%
|
343
-3%
|
564
+64%
|
708
+26%
|
1 095
+55%
|
1 192
+9%
|
962
-19%
|
927
-4%
|
913
-2%
|
948
+4%
|
1 293
+36%
|
1 254
-3%
|
1 173
-6%
|
923
-21%
|
598
-35%
|
681
+14%
|
788
+16%
|
873
+11%
|
694
-21%
|
988
+42%
|
1 100
+11%
|
1 267
+15%
|
1 330
+5%
|
975
-27%
|
802
-18%
|
742
-7%
|
1 147
+55%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(183)
|
(194)
|
(204)
|
(211)
|
(193)
|
(206)
|
(137)
|
(212)
|
(192)
|
(439)
|
(526)
|
(456)
|
(226)
|
(216)
|
(194)
|
(190)
|
(204)
|
(188)
|
(115)
|
(106)
|
(114)
|
(179)
|
(253)
|
(262)
|
(192)
|
(193)
|
(189)
|
(179)
|
(177)
|
(172)
|
(124)
|
(119)
|
(122)
|
(125)
|
(132)
|
(131)
|
(125)
|
(117)
|
(148)
|
(153)
|
(159)
|
(192)
|
(211)
|
(214)
|
(220)
|
(194)
|
(191)
|
(189)
|
(186)
|
(188)
|
(193)
|
(213)
|
(228)
|
(537)
|
(242)
|
(227)
|
(218)
|
(216)
|
(233)
|
(260)
|
(273)
|
(371)
|
(351)
|
(364)
|
(348)
|
(306)
|
(276)
|
(293)
|
(351)
|
|
| Selling, General & Administrative |
(183)
|
(194)
|
(204)
|
(211)
|
(193)
|
(191)
|
(122)
|
(197)
|
(192)
|
(199)
|
(286)
|
(216)
|
(226)
|
(216)
|
(194)
|
(189)
|
(204)
|
(187)
|
(186)
|
(176)
|
(185)
|
(178)
|
(180)
|
(190)
|
(191)
|
(192)
|
(188)
|
(178)
|
(176)
|
(171)
|
(173)
|
(167)
|
(169)
|
(172)
|
(171)
|
(171)
|
(175)
|
(167)
|
(157)
|
(163)
|
(158)
|
(191)
|
(209)
|
(210)
|
(216)
|
(189)
|
(187)
|
(186)
|
(181)
|
(183)
|
(188)
|
(208)
|
(215)
|
(237)
|
(228)
|
(213)
|
(213)
|
(211)
|
(228)
|
(253)
|
(265)
|
(290)
|
(339)
|
(347)
|
(338)
|
(293)
|
(263)
|
(285)
|
(342)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(14)
|
(9)
|
(14)
|
(14)
|
(9)
|
(9)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(15)
|
(15)
|
(15)
|
0
|
(240)
|
(240)
|
(240)
|
0
|
0
|
0
|
0
|
0
|
0
|
71
|
71
|
71
|
0
|
(71)
|
(72)
|
0
|
0
|
0
|
0
|
0
|
0
|
49
|
49
|
48
|
49
|
40
|
40
|
51
|
51
|
10
|
11
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(8)
|
(295)
|
(8)
|
(9)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(73)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
3 877
N/A
|
2 847
-27%
|
3 096
+9%
|
3 302
+7%
|
3 228
-2%
|
3 290
+2%
|
3 548
+8%
|
3 644
+3%
|
3 746
+3%
|
3 236
-14%
|
3 054
-6%
|
2 775
-9%
|
2 820
+2%
|
2 890
+2%
|
2 714
-6%
|
2 549
-6%
|
2 711
+6%
|
1 994
-26%
|
1 844
-8%
|
1 686
-9%
|
1 674
-1%
|
1 424
-15%
|
1 312
-8%
|
1 255
-4%
|
1 443
+15%
|
1 400
-3%
|
1 436
+3%
|
1 703
+19%
|
1 370
-20%
|
1 279
-7%
|
1 171
-8%
|
718
-39%
|
842
+17%
|
728
-14%
|
768
+5%
|
729
-5%
|
745
+2%
|
547
-27%
|
265
-52%
|
346
+31%
|
354
+2%
|
317
-10%
|
143
-55%
|
129
-10%
|
344
+166%
|
513
+49%
|
904
+76%
|
1 003
+11%
|
776
-23%
|
739
-5%
|
720
-3%
|
735
+2%
|
1 064
+45%
|
717
-33%
|
932
+30%
|
696
-25%
|
380
-45%
|
465
+22%
|
555
+19%
|
614
+11%
|
421
-31%
|
617
+46%
|
748
+21%
|
903
+21%
|
982
+9%
|
670
-32%
|
526
-21%
|
449
-15%
|
796
+77%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(422)
|
(474)
|
(469)
|
(297)
|
(206)
|
(96)
|
(99)
|
(112)
|
(65)
|
(65)
|
(58)
|
(160)
|
(195)
|
(197)
|
(244)
|
(175)
|
(173)
|
(211)
|
(190)
|
(176)
|
(174)
|
(158)
|
(125)
|
(155)
|
(200)
|
(164)
|
(163)
|
(234)
|
(168)
|
(144)
|
(167)
|
(37)
|
(83)
|
(36)
|
(48)
|
(83)
|
(25)
|
(90)
|
(160)
|
(181)
|
(240)
|
(291)
|
(246)
|
(248)
|
(174)
|
(183)
|
(127)
|
(82)
|
(69)
|
(42)
|
(18)
|
(7)
|
1
|
(17)
|
(79)
|
(176)
|
(111)
|
(24)
|
51
|
186
|
111
|
155
|
167
|
161
|
150
|
161
|
167
|
150
|
154
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(240)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
38
|
38
|
32
|
(7)
|
(287)
|
0
|
(303)
|
(305)
|
(86)
|
(85)
|
(132)
|
(131)
|
(72)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
0
|
7
|
(0)
|
(0)
|
141
|
142
|
143
|
144
|
3
|
3
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Total Other Income |
54
|
53
|
2
|
10
|
(12)
|
(9)
|
(29)
|
(35)
|
38
|
48
|
62
|
68
|
16
|
7
|
10
|
4
|
11
|
7
|
38
|
39
|
39
|
56
|
26
|
27
|
23
|
5
|
26
|
24
|
27
|
27
|
9
|
9
|
11
|
12
|
15
|
14
|
12
|
10
|
5
|
5
|
7
|
7
|
7
|
10
|
5
|
17
|
17
|
14
|
1
|
1
|
(2)
|
(2)
|
(0)
|
23
|
20
|
18
|
17
|
(102)
|
(104)
|
(103)
|
(104)
|
(1)
|
0
|
2
|
(7)
|
(4)
|
(4)
|
(4)
|
4
|
|
| Pre-Tax Income |
3 509
N/A
|
2 425
-31%
|
2 629
+8%
|
3 014
+15%
|
2 995
-1%
|
3 186
+6%
|
3 420
+7%
|
3 496
+2%
|
3 479
-1%
|
3 219
-7%
|
3 059
-5%
|
2 684
-12%
|
2 640
-2%
|
2 700
+2%
|
2 480
-8%
|
2 378
-4%
|
2 549
+7%
|
1 792
-30%
|
1 693
-6%
|
1 550
-8%
|
1 540
-1%
|
1 322
-14%
|
1 212
-8%
|
1 127
-7%
|
1 266
+12%
|
1 241
-2%
|
1 299
+5%
|
1 493
+15%
|
1 229
-18%
|
1 162
-5%
|
1 013
-13%
|
689
-32%
|
769
+12%
|
703
-9%
|
736
+5%
|
660
-10%
|
732
+11%
|
467
-36%
|
110
-76%
|
171
+55%
|
121
-29%
|
33
-73%
|
(96)
N/A
|
(108)
-13%
|
175
N/A
|
348
+98%
|
795
+129%
|
973
+22%
|
747
-23%
|
736
-1%
|
732
-1%
|
725
-1%
|
785
+8%
|
723
-8%
|
576
-20%
|
234
-59%
|
199
-15%
|
394
+98%
|
512
+30%
|
709
+38%
|
501
-29%
|
775
+55%
|
918
+18%
|
1 067
+16%
|
1 127
+6%
|
826
-27%
|
690
-16%
|
595
-14%
|
954
+60%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(351)
|
(77)
|
(356)
|
(388)
|
(343)
|
(363)
|
(413)
|
(694)
|
(557)
|
(541)
|
(422)
|
(124)
|
(171)
|
(227)
|
(285)
|
(271)
|
(239)
|
(195)
|
(141)
|
(148)
|
(75)
|
(56)
|
(61)
|
(46)
|
(132)
|
(178)
|
(197)
|
(208)
|
(269)
|
(256)
|
(239)
|
(234)
|
(178)
|
(170)
|
(126)
|
(113)
|
(81)
|
(65)
|
(1)
|
(11)
|
(36)
|
(13)
|
(18)
|
(11)
|
(34)
|
(41)
|
(51)
|
(100)
|
(57)
|
(59)
|
(110)
|
(99)
|
(12)
|
(4)
|
56
|
115
|
32
|
31
|
(22)
|
(46)
|
(50)
|
(59)
|
(33)
|
(35)
|
(29)
|
(40)
|
(106)
|
(111)
|
(107)
|
|
| Income from Continuing Operations |
3 158
|
2 349
|
2 273
|
2 625
|
2 652
|
2 823
|
3 007
|
2 803
|
2 922
|
2 678
|
2 637
|
2 560
|
2 469
|
2 473
|
2 195
|
2 107
|
2 310
|
1 596
|
1 552
|
1 402
|
1 465
|
1 266
|
1 151
|
1 081
|
1 134
|
1 063
|
1 102
|
1 285
|
960
|
906
|
774
|
456
|
592
|
533
|
610
|
548
|
650
|
402
|
109
|
160
|
85
|
20
|
(114)
|
(119)
|
141
|
307
|
744
|
873
|
690
|
678
|
622
|
627
|
773
|
719
|
632
|
349
|
231
|
425
|
490
|
663
|
451
|
716
|
885
|
1 032
|
1 098
|
786
|
585
|
484
|
847
|
|
| Income to Minority Interest |
(416)
|
(473)
|
(448)
|
(483)
|
(508)
|
(580)
|
(682)
|
(756)
|
(818)
|
(814)
|
(802)
|
(747)
|
(710)
|
(724)
|
(730)
|
(739)
|
(744)
|
(721)
|
(679)
|
(635)
|
(602)
|
(551)
|
(487)
|
(455)
|
(432)
|
(417)
|
(404)
|
(423)
|
(420)
|
(431)
|
(432)
|
(352)
|
(309)
|
(234)
|
(192)
|
(180)
|
(146)
|
(88)
|
(46)
|
(44)
|
(23)
|
(50)
|
(48)
|
(44)
|
(73)
|
(72)
|
(95)
|
(106)
|
(114)
|
(135)
|
(157)
|
(170)
|
(154)
|
(150)
|
(140)
|
(124)
|
(135)
|
(105)
|
(133)
|
(105)
|
(79)
|
(80)
|
(24)
|
(20)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
2 892
N/A
|
2 972
+3%
|
2 370
-20%
|
3 175
+34%
|
3 081
-3%
|
3 180
+3%
|
3 063
-4%
|
2 058
-33%
|
2 104
+2%
|
1 864
-11%
|
1 831
-2%
|
1 800
-2%
|
1 759
-2%
|
1 729
-2%
|
1 626
-6%
|
1 714
+5%
|
1 625
-5%
|
1 441
-11%
|
1 345
-7%
|
1 069
-21%
|
1 099
+3%
|
1 123
+2%
|
1 031
-8%
|
1 041
+1%
|
858
-18%
|
801
-7%
|
805
+1%
|
912
+13%
|
944
+4%
|
961
+2%
|
904
-6%
|
697
-23%
|
600
-14%
|
493
-18%
|
548
+11%
|
471
-14%
|
511
+9%
|
323
-37%
|
62
-81%
|
115
+86%
|
62
-46%
|
(30)
N/A
|
(162)
-437%
|
(163)
-1%
|
88
N/A
|
248
+181%
|
626
+152%
|
699
+12%
|
141
-80%
|
161
+14%
|
191
+18%
|
226
+19%
|
704
+211%
|
639
-9%
|
493
-23%
|
225
-54%
|
197
-12%
|
326
+65%
|
372
+14%
|
573
+54%
|
444
-22%
|
672
+51%
|
1 272
+89%
|
1 412
+11%
|
1 499
+6%
|
1 159
-23%
|
574
-50%
|
485
-15%
|
847
+75%
|
|
| EPS (Diluted) |
4.93
N/A
|
5.06
+3%
|
4.04
-20%
|
5.42
+34%
|
5.26
-3%
|
5.43
+3%
|
5.23
-4%
|
3.5
-33%
|
3.59
+3%
|
3.19
-11%
|
3.14
-2%
|
3.07
-2%
|
3
-2%
|
2.95
-2%
|
2.74
-7%
|
2.92
+7%
|
2.77
-5%
|
2.46
-11%
|
2.27
-8%
|
1.82
-20%
|
1.87
+3%
|
1.91
+2%
|
1.75
-8%
|
1.77
+1%
|
1.46
-18%
|
1.36
-7%
|
1.35
-1%
|
1.55
+15%
|
1.61
+4%
|
1.63
+1%
|
1.54
-6%
|
1.19
-23%
|
1.02
-14%
|
0.84
-18%
|
0.93
+11%
|
0.8
-14%
|
0.86
+7%
|
0.55
-36%
|
0.12
-78%
|
0.21
+75%
|
0.11
-48%
|
-0.05
N/A
|
-0.28
-460%
|
-0.28
N/A
|
0.15
N/A
|
0.42
+180%
|
1.06
+152%
|
1.19
+12%
|
0.24
-80%
|
0.27
+13%
|
0.32
+19%
|
0.38
+19%
|
1.2
+216%
|
1.09
-9%
|
0.84
-23%
|
0.38
-55%
|
0.33
-13%
|
0.54
+64%
|
0.63
+17%
|
0.97
+54%
|
0.75
-23%
|
1.14
+52%
|
2.17
+90%
|
2.41
+11%
|
2.55
+6%
|
1.97
-23%
|
0.97
-51%
|
0.83
-14%
|
1.45
+75%
|
|
Switch to:
Switch to:
See Also
Discover More
