Walsin Technology Corp
TWSE:2492
Walsin Technology Corp
TWSE:2492
Price:
137
TWD
-3.18%
Market Closed
Market Cap:
NT$66.6B
Balance Sheet
Balance Sheet Decomposition
Walsin Technology Corp
Walsin Technology Corp
Balance Sheet Decomposition is not available for
Walsin Technology Corp
Walsin Technology Corp
Balance Sheet
Walsin Technology Corp
Walsin Technology Corp
Currency: TWD
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 758
|
2 430
|
1 339
|
1 404
|
1 410
|
1 352
|
6 991
|
6 584
|
9 627
|
3 879
|
4 569
|
2 584
|
1 846
|
2 525
|
2 562
|
2 968
|
9 771
|
7 628
|
11 212
|
11 262
|
17 503
|
6 621
|
7 943
|
8 160
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 004
|
1 077
|
1 782
|
1 756
|
1 590
|
5 399
|
5 250
|
6 451
|
7 369
|
7 073
|
4 233
|
5 587
|
5 957
|
|
| Cash Equivalents |
1 758
|
2 430
|
1 339
|
1 404
|
1 410
|
1 352
|
6 991
|
6 584
|
9 627
|
3 879
|
4 569
|
580
|
769
|
744
|
806
|
1 378
|
4 372
|
2 377
|
4 761
|
3 892
|
10 431
|
2 389
|
2 356
|
2 204
|
|
| Short-Term Investments |
1 496
|
1 707
|
1 470
|
1 626
|
1 139
|
421
|
4
|
19
|
39
|
103
|
19
|
2 036
|
4 205
|
3 841
|
4 019
|
4 141
|
4 981
|
9 112
|
10 410
|
7 920
|
6 147
|
13 508
|
3 472
|
4 407
|
|
| Total Receivables |
2 055
|
2 354
|
2 718
|
4 101
|
5 449
|
6 358
|
11 658
|
12 188
|
11 806
|
4 400
|
3 805
|
4 174
|
4 790
|
5 229
|
6 169
|
7 705
|
14 874
|
7 755
|
11 598
|
11 470
|
9 990
|
10 402
|
11 384
|
11 723
|
|
| Accounts Receivables |
1 897
|
2 209
|
2 581
|
3 768
|
4 874
|
5 867
|
10 895
|
11 379
|
11 034
|
3 934
|
3 307
|
3 736
|
4 387
|
4 857
|
5 804
|
7 124
|
13 865
|
7 323
|
10 615
|
9 979
|
8 560
|
8 792
|
9 735
|
10 118
|
|
| Other Receivables |
158
|
145
|
137
|
333
|
575
|
491
|
763
|
809
|
772
|
466
|
498
|
438
|
403
|
373
|
365
|
581
|
1 009
|
432
|
983
|
1 491
|
1 430
|
1 610
|
1 649
|
1 606
|
|
| Inventory |
1 903
|
1 696
|
2 582
|
2 953
|
3 549
|
5 082
|
4 799
|
5 153
|
5 652
|
3 828
|
2 781
|
2 840
|
3 392
|
3 136
|
3 413
|
3 787
|
6 429
|
4 304
|
5 963
|
9 687
|
7 883
|
6 963
|
8 082
|
8 738
|
|
| Other Current Assets |
339
|
286
|
255
|
382
|
504
|
688
|
748
|
821
|
732
|
935
|
550
|
1 245
|
283
|
185
|
223
|
347
|
518
|
284
|
481
|
849
|
555
|
522
|
384
|
414
|
|
| Total Current Assets |
7 550
|
8 472
|
8 364
|
10 467
|
12 051
|
13 901
|
24 199
|
24 765
|
27 856
|
13 144
|
11 723
|
12 880
|
14 516
|
14 916
|
16 385
|
18 947
|
36 573
|
29 083
|
39 664
|
41 188
|
42 078
|
38 016
|
31 266
|
33 442
|
|
| PP&E Net |
4 831
|
5 131
|
7 253
|
8 347
|
10 675
|
14 139
|
25 765
|
21 867
|
21 862
|
9 790
|
7 859
|
6 535
|
5 952
|
5 551
|
5 817
|
7 942
|
15 873
|
18 557
|
23 840
|
31 469
|
29 318
|
25 031
|
21 434
|
18 375
|
|
| PP&E Gross |
4 831
|
5 131
|
7 253
|
8 347
|
10 675
|
14 139
|
25 765
|
21 867
|
21 862
|
9 790
|
7 859
|
6 535
|
5 952
|
5 551
|
5 817
|
7 942
|
15 873
|
18 557
|
23 840
|
31 469
|
29 318
|
25 031
|
21 434
|
18 375
|
|
| Accumulated Depreciation |
1 812
|
2 329
|
3 129
|
5 470
|
9 100
|
11 342
|
19 730
|
22 063
|
24 901
|
18 316
|
18 789
|
20 542
|
21 532
|
21 789
|
21 383
|
21 498
|
22 169
|
23 810
|
28 720
|
35 442
|
40 657
|
44 229
|
48 994
|
51 869
|
|
| Intangible Assets |
40
|
40
|
37
|
91
|
79
|
131
|
510
|
351
|
378
|
193
|
501
|
6
|
4
|
10
|
10
|
16
|
8
|
5
|
591
|
795
|
684
|
578
|
471
|
382
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
126
|
126
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49
|
33
|
26
|
25
|
18
|
12
|
4
|
|
| Long-Term Investments |
109
|
1 798
|
1 520
|
1 237
|
1 774
|
2 543
|
973
|
1 605
|
6 444
|
3 489
|
3 475
|
3 752
|
5 051
|
5 014
|
5 949
|
7 533
|
9 912
|
11 940
|
17 156
|
15 960
|
15 467
|
28 997
|
44 914
|
51 233
|
|
| Other Long-Term Assets |
423
|
357
|
532
|
679
|
797
|
961
|
1 028
|
1 264
|
1 022
|
827
|
825
|
1 115
|
1 117
|
733
|
639
|
612
|
1 103
|
519
|
797
|
4 742
|
4 159
|
1 804
|
1 157
|
991
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
126
|
126
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
12 954
N/A
|
15 799
+22%
|
17 706
+12%
|
20 821
+18%
|
25 376
+22%
|
31 674
+25%
|
52 475
+66%
|
49 978
-5%
|
57 688
+15%
|
27 443
-52%
|
24 383
-11%
|
24 287
0%
|
26 640
+10%
|
26 224
-2%
|
28 799
+10%
|
35 051
+22%
|
63 469
+81%
|
60 152
-5%
|
82 080
+36%
|
94 180
+15%
|
91 731
-3%
|
94 443
+3%
|
99 255
+5%
|
104 427
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
780
|
840
|
1 594
|
1 264
|
2 821
|
3 499
|
5 237
|
5 854
|
5 874
|
1 211
|
1 241
|
1 221
|
1 712
|
1 790
|
2 337
|
2 812
|
3 170
|
2 485
|
4 344
|
4 803
|
2 841
|
3 751
|
4 485
|
5 313
|
|
| Short-Term Debt |
1 254
|
2 972
|
2 712
|
1 982
|
2 087
|
2 611
|
4 925
|
4 150
|
3 843
|
1 593
|
1 513
|
2 443
|
3 168
|
2 526
|
3 910
|
4 799
|
4 474
|
7 029
|
6 103
|
5 429
|
7 103
|
8 588
|
10 738
|
9 987
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
1 328
|
256
|
212
|
2 148
|
1 844
|
1 505
|
420
|
1 663
|
2 716
|
2 716
|
451
|
0
|
0
|
0
|
370
|
425
|
1 010
|
2 442
|
7 921
|
3 863
|
2 099
|
|
| Other Current Liabilities |
865
|
1 244
|
1 430
|
1 650
|
2 904
|
3 546
|
3 081
|
3 176
|
3 824
|
2 127
|
1 417
|
1 640
|
2 098
|
2 364
|
2 619
|
4 609
|
13 590
|
6 439
|
8 784
|
10 315
|
6 844
|
5 214
|
4 826
|
4 884
|
|
| Total Current Liabilities |
2 898
|
5 056
|
5 736
|
6 224
|
8 067
|
9 868
|
15 390
|
15 024
|
15 047
|
5 351
|
5 833
|
8 020
|
7 103
|
7 132
|
8 866
|
12 220
|
21 235
|
16 323
|
19 655
|
21 557
|
19 230
|
25 474
|
23 911
|
22 284
|
|
| Long-Term Debt |
2 149
|
1 609
|
2 055
|
788
|
406
|
3 606
|
10 563
|
7 448
|
15 272
|
5 303
|
3 414
|
950
|
2 814
|
3 400
|
3 406
|
3 269
|
4 022
|
6 530
|
15 418
|
17 331
|
17 086
|
10 605
|
15 713
|
18 104
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
31
|
31
|
31
|
48
|
87
|
123
|
577
|
819
|
769
|
1 103
|
905
|
761
|
|
| Minority Interest |
192
|
195
|
183
|
763
|
854
|
1 581
|
10 885
|
11 967
|
11 519
|
1 675
|
1 586
|
1 587
|
1 720
|
1 706
|
1 820
|
2 021
|
2 620
|
2 716
|
7 034
|
9 140
|
9 303
|
10 036
|
9 631
|
10 752
|
|
| Other Liabilities |
73
|
51
|
77
|
142
|
380
|
409
|
474
|
420
|
487
|
391
|
555
|
498
|
539
|
197
|
270
|
438
|
810
|
631
|
776
|
944
|
1 062
|
645
|
449
|
487
|
|
| Total Liabilities |
5 313
N/A
|
6 911
+30%
|
8 051
+16%
|
7 917
-2%
|
9 707
+23%
|
15 463
+59%
|
37 312
+141%
|
34 859
-7%
|
42 325
+21%
|
12 719
-70%
|
11 389
-10%
|
11 086
-3%
|
12 207
+10%
|
12 466
+2%
|
14 394
+15%
|
17 996
+25%
|
28 774
+60%
|
26 323
-9%
|
43 460
+65%
|
49 791
+15%
|
47 451
-5%
|
47 864
+1%
|
50 609
+6%
|
52 389
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 818
|
3 536
|
3 921
|
5 153
|
5 922
|
5 957
|
6 671
|
6 638
|
6 640
|
6 901
|
6 901
|
6 901
|
6 831
|
5 600
|
5 180
|
4 858
|
4 858
|
4 858
|
4 858
|
4 858
|
4 858
|
4 858
|
4 858
|
4 858
|
|
| Retained Earnings |
205
|
196
|
458
|
1 022
|
2 051
|
2 052
|
422
|
26
|
953
|
448
|
1 403
|
602
|
1 622
|
2 579
|
4 265
|
6 213
|
24 092
|
22 843
|
26 686
|
34 666
|
34 236
|
35 356
|
37 355
|
38 521
|
|
| Additional Paid In Capital |
4 580
|
5 125
|
5 484
|
6 818
|
7 438
|
7 483
|
7 542
|
7 528
|
7 525
|
7 521
|
7 084
|
5 592
|
5 135
|
5 144
|
5 196
|
5 218
|
5 388
|
5 619
|
6 006
|
3 112
|
3 111
|
3 116
|
3 162
|
3 138
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
27
|
2
|
342
|
371
|
462
|
74
|
73
|
345
|
279
|
98
|
72
|
136
|
390
|
1 654
|
1 701
|
2 771
|
3 587
|
4 469
|
3 504
|
5 164
|
3 274
|
6 188
|
|
| Treasury Stock |
0
|
0
|
0
|
11
|
125
|
87
|
144
|
109
|
69
|
0
|
8
|
60
|
71
|
70
|
71
|
69
|
211
|
36
|
0
|
236
|
236
|
236
|
236
|
236
|
|
| Other Equity |
37
|
31
|
181
|
77
|
41
|
436
|
1 134
|
1 014
|
242
|
1 096
|
699
|
264
|
845
|
641
|
555
|
819
|
1 134
|
2 226
|
2 517
|
2 479
|
1 192
|
1 679
|
233
|
431
|
|
| Total Equity |
7 641
N/A
|
8 888
+16%
|
9 655
+9%
|
12 904
+34%
|
15 669
+21%
|
16 210
+3%
|
15 163
-6%
|
15 119
0%
|
15 363
+2%
|
14 725
-4%
|
12 993
-12%
|
13 201
+2%
|
14 433
+9%
|
13 758
-5%
|
14 406
+5%
|
17 054
+18%
|
34 694
+103%
|
33 829
-2%
|
38 620
+14%
|
44 389
+15%
|
44 281
0%
|
46 580
+5%
|
48 646
+4%
|
52 038
+7%
|
|
| Total Liabilities & Equity |
12 954
N/A
|
15 799
+22%
|
17 706
+12%
|
20 821
+18%
|
25 376
+22%
|
31 674
+25%
|
52 475
+66%
|
49 978
-5%
|
57 688
+15%
|
27 443
-52%
|
24 383
-11%
|
24 287
0%
|
26 640
+10%
|
26 224
-2%
|
28 799
+10%
|
35 051
+22%
|
63 469
+81%
|
60 152
-5%
|
82 080
+36%
|
94 180
+15%
|
91 731
-3%
|
94 443
+3%
|
99 255
+5%
|
104 427
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
245
|
321
|
349
|
448
|
485
|
489
|
477
|
474
|
477
|
491
|
490
|
485
|
482
|
482
|
483
|
483
|
483
|
485
|
486
|
485
|
485
|
485
|
485
|
485
|
|
Switch to:
Switch to:
See Also
Discover More
