Nanya Technology Corp
TWSE:2408
Balance Sheet
Balance Sheet Decomposition
Nanya Technology Corp
Nanya Technology Corp
Balance Sheet
Nanya Technology Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 627
|
2 494
|
3 356
|
2 404
|
8 858
|
30 105
|
3 129
|
3 007
|
14 408
|
6 203
|
7 675
|
11 308
|
3 996
|
7 268
|
3 104
|
9 102
|
33 769
|
57 384
|
44 149
|
51 726
|
80 700
|
73 593
|
58 812
|
61 903
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 246
|
3 091
|
2 952
|
2 328
|
3 943
|
6 377
|
4 120
|
14 821
|
18 412
|
9 427
|
3 189
|
2 427
|
|
| Cash Equivalents |
2 627
|
2 494
|
3 356
|
2 404
|
8 858
|
30 105
|
3 129
|
3 007
|
14 408
|
6 203
|
7 675
|
11 308
|
1 750
|
4 177
|
151
|
6 774
|
29 825
|
51 007
|
40 029
|
36 905
|
62 288
|
64 166
|
55 623
|
59 476
|
|
| Short-Term Investments |
650
|
3 503
|
2 368
|
1 000
|
200
|
866
|
12
|
0
|
290
|
0
|
0
|
0
|
0
|
0
|
0
|
2 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1 698
|
5 083
|
5 314
|
6 664
|
15 145
|
27 759
|
13 682
|
6 044
|
14 180
|
12 213
|
7 077
|
7 713
|
8 961
|
7 954
|
7 192
|
7 743
|
20 127
|
11 077
|
8 954
|
9 372
|
12 558
|
6 691
|
8 668
|
8 040
|
|
| Accounts Receivables |
1 603
|
4 880
|
5 133
|
6 032
|
8 277
|
13 462
|
7 003
|
4 654
|
12 030
|
9 195
|
4 994
|
4 790
|
6 646
|
6 045
|
5 443
|
5 769
|
8 526
|
9 763
|
7 292
|
7 876
|
11 569
|
4 359
|
5 220
|
4 132
|
|
| Other Receivables |
95
|
203
|
181
|
632
|
6 868
|
14 297
|
6 679
|
1 390
|
2 150
|
3 018
|
2 083
|
2 923
|
2 315
|
1 909
|
1 750
|
1 974
|
11 601
|
1 314
|
1 662
|
1 496
|
990
|
2 332
|
3 448
|
3 908
|
|
| Inventory |
6 315
|
6 374
|
5 416
|
7 010
|
6 668
|
6 041
|
5 929
|
6 451
|
7 944
|
8 751
|
14 085
|
14 707
|
7 717
|
5 148
|
5 949
|
4 849
|
6 889
|
12 168
|
18 122
|
14 127
|
11 611
|
23 384
|
27 634
|
35 318
|
|
| Other Current Assets |
2 221
|
5 322
|
5 056
|
4 241
|
6 669
|
3 132
|
1 014
|
250
|
650
|
1 568
|
1 334
|
1 216
|
1 373
|
892
|
1 577
|
1 518
|
1 622
|
1 758
|
1 637
|
1 519
|
1 590
|
1 843
|
1 396
|
2 685
|
|
| Total Current Assets |
13 510
|
22 775
|
21 510
|
21 318
|
37 540
|
67 902
|
23 766
|
15 752
|
37 471
|
28 735
|
30 172
|
34 945
|
22 046
|
21 262
|
17 823
|
25 212
|
62 406
|
82 387
|
72 863
|
76 745
|
106 460
|
105 512
|
96 510
|
107 946
|
|
| PP&E Net |
50 344
|
45 898
|
43 159
|
42 315
|
34 395
|
32 831
|
80 220
|
69 226
|
68 619
|
77 630
|
70 329
|
53 605
|
52 799
|
51 176
|
49 764
|
67 917
|
86 242
|
95 359
|
85 629
|
81 519
|
77 914
|
89 421
|
86 263
|
88 677
|
|
| PP&E Gross |
50 344
|
45 898
|
43 159
|
42 315
|
34 395
|
32 831
|
80 220
|
69 226
|
68 619
|
77 630
|
70 329
|
53 605
|
52 799
|
51 176
|
49 764
|
67 917
|
86 242
|
95 359
|
85 629
|
81 519
|
77 914
|
89 421
|
86 263
|
88 677
|
|
| Accumulated Depreciation |
20 869
|
29 071
|
36 095
|
41 586
|
49 141
|
54 439
|
62 818
|
49 002
|
57 141
|
71 068
|
87 000
|
70 272
|
77 076
|
77 333
|
82 695
|
89 515
|
97 907
|
109 161
|
122 912
|
135 788
|
150 543
|
163 490
|
177 595
|
191 811
|
|
| Intangible Assets |
0
|
6 809
|
8 915
|
6 861
|
3 553
|
4 641
|
3 350
|
7 298
|
4 993
|
3 028
|
1 361
|
821
|
138
|
537
|
406
|
272
|
137
|
46
|
297
|
1 258
|
1 014
|
767
|
927
|
688
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
131
|
127
|
124
|
120
|
2 706
|
2 664
|
2 498
|
2 315
|
2 110
|
1 884
|
1 632
|
1 353
|
1 044
|
876
|
690
|
483
|
254
|
0
|
0
|
0
|
|
| Long-Term Investments |
245
|
1 031
|
5 702
|
18 892
|
21 601
|
28 820
|
26 526
|
21 080
|
16 200
|
16 483
|
10 833
|
6 220
|
12 956
|
28 461
|
33 118
|
40 951
|
0
|
3 007
|
5 019
|
5 161
|
5 350
|
6 131
|
6 009
|
5 396
|
|
| Other Long-Term Assets |
12 585
|
6 102
|
5 473
|
5 723
|
3 427
|
1 085
|
3 363
|
3 385
|
3 411
|
3 427
|
3 297
|
3 279
|
3 279
|
1 233
|
1 264
|
1 272
|
951
|
912
|
603
|
466
|
429
|
405
|
2 641
|
3 999
|
|
| Total Assets |
76 685
N/A
|
82 616
+8%
|
84 759
+3%
|
95 109
+12%
|
100 647
+6%
|
135 406
+35%
|
137 348
+1%
|
116 861
-15%
|
133 401
+14%
|
131 966
-1%
|
118 490
-10%
|
101 184
-15%
|
93 327
-8%
|
104 552
+12%
|
104 006
-1%
|
136 977
+32%
|
150 779
+10%
|
182 586
+21%
|
165 101
-10%
|
165 632
+0%
|
191 421
+16%
|
202 236
+6%
|
192 351
-5%
|
206 706
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3 206
|
4 074
|
3 630
|
4 987
|
6 096
|
8 885
|
18 093
|
8 047
|
10 669
|
7 201
|
6 949
|
2 562
|
1 937
|
1 209
|
1 560
|
5 609
|
3 373
|
4 580
|
2 707
|
2 112
|
2 850
|
5 604
|
3 443
|
5 180
|
|
| Accrued Liabilities |
1 899
|
1 416
|
1 061
|
1 381
|
2 522
|
3 745
|
3 887
|
6 990
|
3 829
|
3 768
|
3 201
|
3 393
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
1 276
|
2 384
|
1 789
|
1 815
|
0
|
0
|
0
|
6
|
1 708
|
200
|
0
|
0
|
90
|
0
|
3 306
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11 181
|
21 270
|
|
| Current Portion of Long-Term Debt |
5 802
|
6 255
|
10 557
|
11 457
|
9 589
|
2 082
|
13 752
|
11 879
|
16 697
|
19 407
|
16 051
|
18 969
|
7 294
|
3 900
|
500
|
7 786
|
0
|
0
|
100
|
178
|
215
|
361
|
393
|
417
|
|
| Other Current Liabilities |
3
|
0
|
1
|
30
|
178
|
511
|
631
|
883
|
16 512
|
27 082
|
38 716
|
62 207
|
68 371
|
44 071
|
29 863
|
20 315
|
11 330
|
12 184
|
9 465
|
6 488
|
12 627
|
10 214
|
5 100
|
5 913
|
|
| Total Current Liabilities |
12 187
|
14 130
|
17 039
|
19 670
|
18 385
|
15 223
|
36 363
|
27 805
|
49 415
|
57 659
|
64 918
|
87 132
|
77 692
|
49 180
|
35 230
|
33 710
|
14 703
|
16 763
|
12 272
|
8 779
|
15 692
|
16 179
|
20 118
|
32 780
|
|
| Long-Term Debt |
28 740
|
24 498
|
17 329
|
17 394
|
23 848
|
42 117
|
34 079
|
58 425
|
45 728
|
40 990
|
30 138
|
11 144
|
4 687
|
12 762
|
12 959
|
15 439
|
3 287
|
0
|
0
|
1 618
|
1 510
|
4 200
|
4 104
|
8 032
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
1 632
|
64
|
1
|
1
|
4
|
29
|
4
|
3
|
5
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
4
|
4
|
4
|
0
|
0
|
31
|
39
|
51
|
131
|
76
|
117
|
102
|
115
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
2 623
|
1 466
|
1 215
|
1 327
|
890
|
894
|
1 620
|
2 454
|
883
|
638
|
613
|
587
|
942
|
933
|
956
|
551
|
611
|
915
|
816
|
1 420
|
1 213
|
894
|
1 201
|
836
|
|
| Total Liabilities |
43 549
N/A
|
40 094
-8%
|
35 583
-11%
|
38 391
+8%
|
43 127
+12%
|
58 237
+35%
|
72 065
+24%
|
88 684
+23%
|
96 026
+8%
|
99 318
+3%
|
95 707
-4%
|
98 914
+3%
|
83 453
-16%
|
62 951
-25%
|
49 268
-22%
|
51 434
+4%
|
18 779
-63%
|
17 679
-6%
|
13 089
-26%
|
11 820
-10%
|
18 443
+56%
|
21 278
+15%
|
25 427
+19%
|
41 653
+64%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
27 500
|
31 000
|
35 463
|
35 872
|
38 308
|
39 473
|
46 935
|
46 934
|
34 047
|
40 343
|
148 649
|
239 590
|
239 609
|
24 095
|
24 286
|
27 486
|
29 639
|
31 032
|
30 734
|
30 936
|
30 969
|
30 980
|
30 981
|
30 986
|
|
| Retained Earnings |
11 886
|
2 331
|
139
|
6 985
|
5 394
|
21 486
|
6 894
|
43 651
|
10 132
|
25 371
|
129 170
|
240 694
|
233 082
|
11 470
|
22 991
|
39 093
|
74 898
|
103 374
|
91 461
|
94 583
|
113 322
|
116 541
|
102 518
|
97 478
|
|
| Additional Paid In Capital |
17 502
|
9 816
|
14 171
|
14 184
|
14 358
|
17 802
|
25 160
|
25 134
|
13 555
|
17 832
|
3 571
|
3 728
|
3 697
|
6 378
|
7 813
|
11 523
|
27 277
|
33 557
|
32 005
|
32 452
|
32 805
|
32 824
|
32 826
|
32 834
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
485
|
519
|
96
|
244
|
206
|
84
|
14
|
0
|
29
|
7
|
7 806
|
0
|
94
|
103
|
118
|
131
|
301
|
297
|
747
|
|
| Treasury Stock |
0
|
647
|
348
|
348
|
561
|
2 101
|
468
|
348
|
348
|
348
|
348
|
348
|
348
|
348
|
348
|
348
|
0
|
2 783
|
1 147
|
1 147
|
0
|
0
|
0
|
0
|
|
| Other Equity |
20
|
22
|
29
|
24
|
21
|
24
|
29
|
12
|
8
|
14
|
4
|
21
|
2
|
24
|
12
|
17
|
185
|
180
|
938
|
2 894
|
3 986
|
913
|
897
|
4 502
|
|
| Total Equity |
33 136
N/A
|
42 522
+28%
|
49 176
+16%
|
56 718
+15%
|
57 520
+1%
|
77 169
+34%
|
65 282
-15%
|
28 177
-57%
|
37 375
+33%
|
32 648
-13%
|
22 783
-30%
|
2 270
-90%
|
9 874
+335%
|
41 601
+321%
|
54 738
+32%
|
85 543
+56%
|
132 000
+54%
|
164 907
+25%
|
152 012
-8%
|
153 812
+1%
|
172 978
+12%
|
180 958
+5%
|
166 924
-8%
|
165 053
-1%
|
|
| Total Liabilities & Equity |
76 685
N/A
|
82 616
+8%
|
84 759
+3%
|
95 109
+12%
|
100 647
+6%
|
135 406
+35%
|
137 348
+1%
|
116 861
-15%
|
133 401
+14%
|
131 966
-1%
|
118 490
-10%
|
101 184
-15%
|
93 327
-8%
|
104 552
+12%
|
104 006
-1%
|
136 977
+32%
|
150 779
+10%
|
182 586
+21%
|
165 101
-10%
|
165 632
+0%
|
191 421
+16%
|
202 236
+6%
|
192 351
-5%
|
206 706
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
117
|
128
|
143
|
145
|
148
|
146
|
172
|
172
|
355
|
416
|
1 534
|
2 473
|
2 473
|
2 485
|
2 505
|
2 748
|
2 964
|
3 053
|
3 053
|
3 074
|
3 097
|
3 098
|
3 098
|
3 099
|
|