Income Statement

Revenue

+47%

+75%

10Y

Currency: TWD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	2 205	2 154	1 956	1 474	1 021	687	576	968	1 496	2 180	3 144	4 215	5 423	6 686	8 725	9 904	9 844	8 306	5 864	3 246	1 914	2 093	1 740	2 342	2 954	3 092	3 024	2 775	2 169	1 827	1 976	2 088	2 272	2 604	2 962	3 476	4 013	4 568	5 263	5 805	6 419	6 833	7 095	7 087	6 679	5 736	4 423	3 147	2 103	1 555	1 319	1 211	1 116	1 081	1 416	2 514	4 370	6 517	7 981	8 632	8 915	8 011	7 579	7 549	7 288	8 175	8 776	8 830
Revenue	818 738 N/A	778 407 -5%	748 534 -4%	756 235 +1%	839 791 +11%	926 295 +10%	1 040 265 +12%	1 105 461 +6%	1 124 728 +2%	1 123 730 0%	1 103 085 -2%	1 109 450 +1%	1 109 728 +0%	1 095 501 -1%	1 061 795 -3%	1 052 577 -1%	1 017 545 -3%	985 125 -3%	935 441 -5%	881 651 -6%	880 402 0%	898 756 +2%	922 221 +3%	946 236 +3%	926 321 -2%	915 645 -1%	952 185 +4%	983 749 +3%	1 007 257 +2%	999 427 -1%	956 093 -4%	903 895 -5%	893 982 -1%	924 535 +3%	952 225 +3%	1 004 710 +6%	1 021 183 +2%	1 014 196 -1%	987 058 -3%	993 026 +1%	1 027 991 +4%	1 028 394 +0%	1 065 908 +4%	1 048 897 -2%	1 029 611 -2%	998 579 -3%	1 023 021 +2%	1 085 227 +6%	1 090 859 +1%	1 169 515 +7%	1 159 610 -1%	1 093 850 -6%	1 129 453 +3%	1 162 281 +3%	1 172 471 +1%	1 292 957 +10%	1 280 429 -1%	1 244 829 -3%	1 219 391 -2%	1 123 820 -8%	1 085 611 -3%	1 078 369 -1%	1 143 294 +6%	1 281 339 +12%	1 410 756 +10%	1 637 488 +16%	1 831 656 +12%	1 902 365 +4%
Gross Profit
Cost of Revenue	(776 701)	(737 379)	(706 026)	(713 093)	(794 088)	(879 918)	(994 957)	(1 062 572)	(1 085 917)	(1 086 264)	(1 066 255)	(1 072 406)	(1 067 204)	(1 050 918)	(1 015 179)	(1 005 140)	(978 338)	(943 798)	(896 672)	(844 187)	(843 097)	(860 716)	(882 543)	(905 428)	(884 510)	(872 153)	(908 298)	(939 090)	(960 828)	(953 591)	(910 341)	(857 565)	(847 389)	(876 988)	(904 895)	(957 356)	(975 531)	(970 086)	(944 352)	(950 312)	(984 118)	(983 873)	(1 018 940)	(1 001 534)	(980 444)	(950 070)	(969 437)	(1 025 235)	(1 026 888)	(1 097 753)	(1 087 499)	(1 023 239)	(1 057 342)	(1 091 159)	(1 106 198)	(1 222 930)	(1 209 514)	(1 172 381)	(1 138 347)	(1 040 985)	(1 000 728)	(989 103)	(1 048 301)	(1 178 449)	(1 299 996)	(1 510 195)	(1 695 438)	(1 763 354)
Gross Profit	42 037 N/A	41 028 -2%	42 508 +4%	43 142 +1%	45 703 +6%	46 378 +1%	45 309 -2%	42 891 -5%	38 810 -10%	37 467 -3%	36 830 -2%	37 043 +1%	42 524 +15%	44 581 +5%	46 614 +5%	47 435 +2%	39 206 -17%	41 325 +5%	38 768 -6%	37 463 -3%	37 304 0%	38 041 +2%	39 679 +4%	40 809 +3%	41 812 +2%	43 493 +4%	43 888 +1%	44 660 +2%	46 429 +4%	45 836 -1%	45 752 0%	46 330 +1%	46 594 +1%	47 547 +2%	47 330 0%	47 353 +0%	45 652 -4%	44 109 -3%	42 705 -3%	42 715 +0%	43 873 +3%	44 521 +1%	46 968 +5%	47 363 +1%	49 167 +4%	48 509 -1%	53 583 +10%	59 991 +12%	63 971 +7%	71 762 +12%	72 110 +0%	70 611 -2%	72 111 +2%	71 122 -1%	66 273 -7%	70 027 +6%	70 915 +1%	72 448 +2%	81 044 +12%	82 835 +2%	84 883 +2%	89 267 +5%	94 993 +6%	102 890 +8%	110 760 +8%	127 293 +15%	136 218 +7%	139 011 +2%
Operating Income
Operating Expenses	(23 564)	(22 957)	(21 679)	(21 638)	(23 679)	(23 814)	(24 916)	(24 150)	(22 835)	(22 954)	(22 354)	(24 305)	(26 640)	(27 773)	(28 177)	(26 243)	(24 034)	(23 399)	(23 189)	(23 166)	(24 245)	(24 673)	(24 775)	(26 637)	(28 236)	(29 198)	(28 891)	(28 786)	(28 149)	(27 848)	(28 063)	(27 220)	(27 488)	(27 301)	(27 261)	(28 393)	(28 046)	(28 243)	(28 402)	(28 818)	(29 578)	(30 315)	(31 438)	(30 709)	(30 176)	(29 890)	(29 205)	(30 857)	(31 521)	(33 144)	(34 061)	(33 491)	(34 834)	(35 110)	(35 617)	(38 455)	(39 726)	(40 780)	(41 665)	(41 152)	(41 333)	(41 878)	(43 683)	(44 619)	(49 138)	(52 768)	(56 498)	(60 475)
Selling, General & Administrative	(16 250)	(15 426)	(14 170)	(13 773)	(15 100)	(14 403)	(15 291)	(14 495)	(13 751)	(13 932)	(13 553)	(15 696)	(17 467)	(17 921)	(18 323)	(16 270)	(14 167)	(13 522)	(13 128)	(13 166)	(13 733)	(14 139)	(14 365)	(16 059)	(17 455)	(18 334)	(18 321)	(17 960)	(17 221)	(16 682)	(16 822)	(16 075)	(16 284)	(16 061)	(15 754)	(16 131)	(15 316)	(15 093)	(14 911)	(15 097)	(15 799)	(16 419)	(16 737)	(16 186)	(15 084)	(14 519)	(14 130)	(14 666)	(14 766)	(15 700)	(16 158)	(15 825)	(16 187)	(16 054)	(16 059)	(17 812)	(18 389)	(18 774)	(19 154)	(18 130)	(18 045)	(18 445)	(19 286)	(19 516)	(20 275)	(20 945)	(21 524)	(22 613)
Research & Development	(7 314)	(7 532)	(7 510)	(7 866)	(8 579)	(9 034)	(9 628)	(9 657)	(9 083)	(8 908)	(8 800)	(8 609)	(9 171)	(9 506)	(9 723)	(9 972)	(9 867)	(9 878)	(9 926)	(10 001)	(10 512)	(10 531)	(10 410)	(10 579)	(10 353)	(10 315)	(10 571)	(10 827)	(10 926)	(11 090)	(11 166)	(11 066)	(11 205)	(11 220)	(11 487)	(12 245)	(12 731)	(13 151)	(13 492)	(13 722)	(13 778)	(13 893)	(14 699)	(14 520)	(15 093)	(15 372)	(15 074)	(16 191)	(16 753)	(12 725)	(13 186)	(12 950)	(18 646)	(19 058)	(19 560)	(20 657)	(21 336)	(22 011)	(22 516)	(23 014)	(23 294)	(23 432)	(24 397)	(25 103)	(28 863)	(31 823)	(34 974)	(37 862)
Other Operating Expenses	0	0	(1)	0	0	(377)	1	0	0	(114)	0	0	(1)	(346)	(131)	0	1	0	(135)	0	0	(3)	0	0	(428)	(549)	(1)	0	(2)	(76)	(75)	(79)	1	(20)	(20)	(17)	1	0	0	(0)	(1)	(3)	(3)	(3)	0	1	(1)	(1)	(2)	(4 719)	(4 717)	(4 716)	(1)	3	1	14	(1)	5	5	(8)	5	0	0	0	0	0	0	0
Operating Income	18 473 N/A	18 072 -2%	20 830 +15%	21 505 +3%	22 024 +2%	22 562 +2%	20 391 -10%	18 738 -8%	15 976 -15%	14 512 -9%	14 476 0%	12 739 -12%	15 884 +25%	16 810 +6%	18 438 +10%	21 193 +15%	15 173 -28%	17 926 +18%	15 578 -13%	14 296 -8%	13 060 -9%	13 366 +2%	14 902 +11%	14 170 -5%	13 576 -4%	14 294 +5%	14 997 +5%	15 875 +6%	18 280 +15%	17 989 -2%	17 690 -2%	19 111 +8%	19 105 0%	20 247 +6%	20 070 -1%	18 961 -6%	17 606 -7%	15 866 -10%	14 303 -10%	13 895 -3%	14 295 +3%	14 206 -1%	15 530 +9%	16 654 +7%	18 991 +14%	18 619 -2%	24 378 +31%	29 134 +20%	32 451 +11%	38 618 +19%	38 050 -1%	37 120 -2%	37 277 +0%	36 013 -3%	30 656 -15%	31 572 +3%	31 189 -1%	31 668 +2%	39 379 +24%	41 683 +6%	43 550 +4%	47 389 +9%	51 310 +8%	58 271 +14%	61 622 +6%	74 525 +21%	79 720 +7%	78 536 -1%
Pre-Tax Income
Interest Income Expense	6 417	7 177	4 563	2 433	2 896	2 729	4 875	5 712	6 011	7 973	9 467	11 328	13 572	11 883	11 637	9 424	7 488	9 662	9 061	9 157	10 591	10 132	9 451	10 756	11 813	9 689	8 786	8 729	5 408	5 566	5 899	2 627	2 835	1 490	1 553	3 370	3 331	4 207	5 531	6 051	6 425	6 621	5 437	4 187	2 187	2 153	198	418	2 397	1 824	4 182	4 836	5 142	6 560	6 518	7 467	7 592	6 779	8 349	8 879	8 284	10 043	10 138	8 812	9 686	8 293	5 586	6 353
Non-Reccuring Items	0	0	(149)	(157)	0	0	(248)	(240)	(113)	0	(311)	(401)	(344)	0	0	(50)	(62)	(136)	0	(127)	(123)	0	(500)	(528)	(123)	0	(54)	(26)	(77)	0	0	0	(20)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	(5)	(37)	(36)	(30)	(28)	7
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6	(67)	0	0	(374)	(468)	(673)	0	247	368	494	0	(335)	(99)	(79)	0	370	147	132	0	(4)	(443)	(456)	0	(23)	406	431	0	(151)	(108)	(58)	0	(91)	(141)	(246)	0	0	0	0	0	(35)	(70)	(162)	(287)	(351)	(435)	(443)
Total Other Income	2 720	2 557	2 308	2 603	3 495	4 072	4 675	5 133	4 835	4 831	4 478	3 908	3 429	3 267	2 365	1 725	6 430	523	746	894	689	856	642	7	(906)	(920)	(1 301)	(963)	(908)	(1 245)	(1 325)	(1 783)	(1 579)	(1 452)	(1 029)	(997)	(840)	(885)	(1 299)	(1 028)	(1 544)	(1 476)	(955)	(920)	(626)	(91)	(1 011)	(1 115)	(415)	(619)	(21)	655	1 017	1 313	1 907	2 275	2 000	1 994	1 316	747	(102)	(70)	1 132	1 206	2 182	1 469	1 078	1 098
Pre-Tax Income	27 610 N/A	27 805 +1%	27 552 -1%	26 384 -4%	28 415 +8%	29 363 +3%	29 693 +1%	29 343 -1%	26 709 -9%	27 317 +2%	28 111 +3%	27 575 -2%	32 541 +18%	31 959 -2%	32 440 +2%	32 291 0%	29 029 -10%	27 975 -4%	25 385 -9%	24 221 -5%	24 217 0%	24 361 +1%	24 429 +0%	24 405 0%	24 361 0%	22 689 -7%	21 959 -3%	22 941 +4%	22 703 -1%	22 558 -1%	22 633 +0%	20 449 -10%	20 341 -1%	19 949 -2%	20 494 +3%	21 254 +4%	20 097 -5%	19 558 -3%	18 683 -4%	19 052 +2%	19 176 +1%	19 348 +1%	19 568 +1%	19 464 -1%	20 552 +6%	20 658 +1%	23 972 +16%	28 868 +20%	34 432 +19%	39 671 +15%	42 102 +6%	42 553 +1%	43 436 +2%	43 795 +1%	38 940 -11%	41 068 +5%	40 781 -1%	40 442 -1%	49 044 +21%	51 309 +5%	51 731 +1%	57 322 +11%	62 505 +9%	68 088 +9%	73 167 +7%	83 905 +15%	85 919 +2%	85 552 0%
Net Income
Tax Provision	(6 485)	(6 244)	(6 041)	(5 934)	(5 074)	(5 115)	(5 410)	(5 487)	(7 378)	(7 767)	(8 284)	(8 196)	(9 043)	(9 038)	(9 058)	(7 888)	(5 613)	(5 132)	(4 463)	(5 075)	(5 108)	(5 042)	(4 962)	(4 977)	(5 125)	(4 727)	(4 795)	(4 798)	(4 954)	(4 742)	(4 678)	(4 222)	(4 930)	(5 349)	(5 435)	(6 239)	(5 581)	(5 117)	(4 750)	(4 315)	(3 844)	(3 536)	(3 210)	(3 439)	(4 237)	(4 879)	(6 350)	(7 660)	(9 042)	(9 753)	(10 045)	(8 950)	(9 077)	(9 737)	(8 792)	(11 017)	(11 058)	(11 038)	(13 509)	(12 197)	(11 243)	(11 216)	(11 389)	(13 302)	(12 884)	(16 155)	(16 377)	(16 104)
Income from Continuing Operations	21 125	21 561	21 511	20 450	23 341	24 248	24 282	23 855	19 331	19 549	19 827	19 380	23 499	22 923	23 384	24 404	23 417	22 843	20 922	19 147	19 110	19 320	19 467	19 428	19 236	17 962	17 164	18 142	17 750	17 816	17 957	16 229	15 410	14 601	15 059	15 015	14 516	14 440	13 932	14 736	15 332	15 813	16 358	16 025	16 315	15 780	17 622	21 208	25 390	29 918	32 057	33 603	34 360	34 057	30 148	30 051	29 723	29 403	35 535	39 112	40 489	46 106	51 115	54 788	60 283	67 751	69 544	69 448
Income to Minority Interest	(896)	(952)	(1 040)	(1 075)	(1 028)	(989)	(816)	(668)	(739)	(577)	(594)	(536)	(446)	(449)	(280)	(274)	(378)	(465)	(515)	(559)	(492)	(481)	(584)	(465)	(352)	(81)	23	142	77	(45)	(59)	(205)	(272)	(287)	(268)	(185)	(149)	(132)	(66)	(158)	(214)	(305)	(418)	(455)	(372)	(382)	61	8	(62)	(72)	(562)	(608)	(707)	(748)	(776)	(797)	(765)	(726)	(696)	(727)	(812)	(836)	(841)	(680)	(581)	(617)	(677)	(785)
Net Income (Common)	20 229 N/A	20 609 +2%	20 472 -1%	19 375 -5%	22 313 +15%	23 259 +4%	23 465 +1%	23 187 -1%	18 592 -20%	18 972 +2%	19 234 +1%	18 844 -2%	23 053 +22%	22 475 -3%	23 104 +3%	24 131 +4%	23 039 -5%	22 378 -3%	20 407 -9%	18 588 -9%	18 618 +0%	18 838 +1%	18 882 +0%	18 961 +0%	18 884 0%	17 881 -5%	17 187 -4%	18 286 +6%	17 827 -3%	17 772 0%	17 899 +1%	16 024 -10%	15 138 -6%	14 314 -5%	14 792 +3%	14 831 +0%	14 367 -3%	14 309 0%	13 866 -3%	14 579 +5%	15 119 +4%	15 507 +3%	15 940 +3%	15 570 -2%	15 943 +2%	15 398 -3%	17 683 +15%	21 216 +20%	25 328 +19%	29 846 +18%	31 495 +6%	32 995 +5%	33 653 +2%	33 309 -1%	29 371 -12%	29 254 0%	28 957 -1%	28 677 -1%	34 839 +21%	38 385 +10%	39 676 +3%	45 271 +14%	50 274 +11%	54 107 +8%	59 702 +10%	67 133 +12%	68 865 +3%	68 663 0%
EPS (Diluted)	5.26 N/A	5.39 +2%	5.3 -2%	5.2 -2%	5.93 +14%	6.01 +1%	6.07 +1%	6.01 -1%	4.8 -20%	4.9 +2%	4.96 +1%	4.85 -2%	5.93 +22%	5.83 -2%	5.96 +2%	6.23 +5%	5.92 -5%	5.77 -3%	5.25 -9%	4.8 -9%	4.78 0%	4.84 +1%	4.86 +0%	4.88 +0%	4.86 0%	4.61 -5%	4.43 -4%	4.71 +6%	4.57 -3%	4.56 0%	4.63 +2%	4.14 -11%	3.9 -6%	3.69 -5%	3.81 +3%	3.82 +0%	3.7 -3%	3.68 -1%	3.58 -3%	3.75 +5%	3.89 +4%	3.99 +3%	4.11 +3%	4.02 -2%	4.11 +2%	3.97 -3%	4.56 +15%	5.47 +20%	6.51 +19%	7.68 +18%	8.13 +6%	8.48 +4%	8.64 +2%	8.57 -1%	7.59 -11%	7.52 -1%	7.42 -1%	7.35 -1%	9.01 +23%	9.92 +10%	10.23 +3%	11.69 +14%	13.01 +11%	13.92 +7%	15.29 +10%	16.92 +11%	17.39 +3%	17.3 -1%

Income Statement Balance Sheet Cash Flow Statement

Quanta Computer Inc
TWSE:2382

Income Statement

Earnings Waterfall
Quanta Computer Inc

Income Statement
Quanta Computer Inc

See Also

Company

Help

Tools

Stocks

Quanta Computer Inc TWSE:2382

Income Statement

Earnings Waterfall Quanta Computer Inc

Income Statement Quanta Computer Inc

See Also

Company

Help

Tools

Stocks

Quanta Computer Inc
TWSE:2382

Earnings Waterfall
Quanta Computer Inc

Income Statement
Quanta Computer Inc