Chroma ATE Inc
TWSE:2360
Balance Sheet
Balance Sheet Decomposition
Chroma ATE Inc
Chroma ATE Inc
Balance Sheet
Chroma ATE Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
396
|
449
|
331
|
495
|
905
|
773
|
1 030
|
979
|
1 077
|
1 810
|
1 902
|
1 702
|
1 620
|
1 848
|
2 489
|
3 150
|
5 076
|
2 924
|
2 262
|
2 897
|
3 088
|
5 942
|
4 132
|
4 099
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 178
|
1 442
|
2 211
|
2 775
|
4 257
|
2 733
|
2 177
|
2 757
|
3 042
|
4 723
|
2 756
|
3 551
|
|
| Cash Equivalents |
396
|
449
|
331
|
495
|
905
|
773
|
1 030
|
979
|
1 077
|
1 810
|
1 902
|
1 702
|
442
|
406
|
278
|
375
|
819
|
191
|
84
|
140
|
46
|
1 219
|
1 376
|
548
|
|
| Short-Term Investments |
107
|
455
|
484
|
352
|
144
|
56
|
29
|
23
|
55
|
60
|
196
|
533
|
745
|
2 281
|
2 626
|
2 678
|
1 952
|
1 765
|
708
|
816
|
897
|
591
|
662
|
941
|
|
| Total Receivables |
1 048
|
1 148
|
1 336
|
1 292
|
1 766
|
1 887
|
3 075
|
2 215
|
3 154
|
3 508
|
3 273
|
2 781
|
2 968
|
3 291
|
2 691
|
3 273
|
4 217
|
5 680
|
6 041
|
5 673
|
5 305
|
5 847
|
5 888
|
6 342
|
|
| Accounts Receivables |
850
|
1 010
|
1 163
|
1 036
|
1 717
|
1 834
|
3 037
|
2 204
|
3 111
|
3 484
|
3 261
|
2 736
|
2 906
|
3 162
|
2 434
|
2 997
|
3 765
|
5 584
|
5 866
|
5 546
|
5 106
|
5 532
|
5 591
|
6 109
|
|
| Other Receivables |
198
|
138
|
173
|
256
|
49
|
53
|
38
|
11
|
43
|
24
|
12
|
45
|
62
|
129
|
257
|
277
|
452
|
96
|
175
|
127
|
199
|
316
|
297
|
233
|
|
| Inventory |
606
|
755
|
982
|
1 056
|
1 140
|
1 583
|
1 774
|
1 660
|
1 974
|
2 155
|
2 165
|
1 661
|
1 531
|
1 605
|
1 636
|
1 906
|
2 431
|
2 417
|
2 665
|
3 028
|
3 916
|
4 753
|
4 675
|
5 458
|
|
| Other Current Assets |
105
|
133
|
98
|
105
|
116
|
145
|
183
|
204
|
243
|
240
|
194
|
212
|
142
|
160
|
190
|
205
|
430
|
446
|
937
|
1 114
|
1 337
|
636
|
414
|
584
|
|
| Total Current Assets |
2 260
|
2 940
|
3 231
|
3 300
|
4 071
|
4 444
|
6 091
|
5 080
|
6 502
|
7 773
|
7 731
|
6 889
|
7 005
|
9 185
|
9 633
|
11 213
|
14 106
|
13 231
|
12 612
|
13 528
|
14 543
|
17 768
|
15 772
|
17 425
|
|
| PP&E Net |
1 635
|
1 593
|
1 664
|
1 965
|
2 249
|
2 324
|
2 507
|
2 572
|
2 630
|
2 713
|
2 793
|
3 151
|
4 199
|
4 144
|
4 865
|
5 749
|
6 170
|
4 472
|
5 435
|
6 765
|
6 561
|
7 528
|
8 752
|
10 123
|
|
| PP&E Gross |
1 635
|
1 593
|
1 664
|
1 965
|
2 249
|
2 324
|
2 507
|
2 572
|
2 630
|
2 713
|
2 793
|
3 151
|
4 199
|
4 144
|
4 865
|
5 749
|
6 170
|
4 472
|
5 435
|
6 765
|
6 561
|
7 528
|
8 752
|
10 123
|
|
| Accumulated Depreciation |
401
|
507
|
616
|
545
|
724
|
834
|
966
|
1 148
|
1 300
|
1 505
|
1 751
|
1 932
|
2 120
|
2 356
|
2 638
|
2 762
|
2 812
|
3 042
|
3 195
|
3 308
|
2 275
|
2 608
|
3 071
|
3 431
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
139
|
223
|
172
|
105
|
37
|
5
|
10
|
7
|
5
|
7
|
53
|
46
|
43
|
56
|
97
|
80
|
69
|
96
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
114
|
122
|
137
|
137
|
137
|
189
|
191
|
194
|
196
|
220
|
225
|
228
|
226
|
228
|
226
|
232
|
189
|
193
|
|
| Long-Term Investments |
1 329
|
1 331
|
1 257
|
1 113
|
903
|
1 158
|
1 031
|
612
|
812
|
841
|
787
|
916
|
1 160
|
1 196
|
1 121
|
1 174
|
1 110
|
4 412
|
6 666
|
7 144
|
7 673
|
7 754
|
8 164
|
8 896
|
|
| Other Long-Term Assets |
154
|
130
|
128
|
372
|
52
|
49
|
43
|
51
|
70
|
89
|
166
|
142
|
203
|
245
|
241
|
269
|
353
|
813
|
456
|
409
|
447
|
468
|
536
|
575
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
114
|
122
|
137
|
137
|
137
|
189
|
191
|
194
|
196
|
220
|
225
|
228
|
226
|
228
|
226
|
232
|
189
|
193
|
|
| Total Assets |
5 378
N/A
|
5 994
+11%
|
6 281
+5%
|
6 750
+7%
|
7 276
+8%
|
7 975
+10%
|
9 925
+24%
|
8 660
-13%
|
10 323
+19%
|
11 657
+13%
|
11 652
0%
|
11 292
-3%
|
12 768
+13%
|
14 970
+17%
|
16 060
+7%
|
18 633
+16%
|
22 018
+18%
|
23 202
+5%
|
25 437
+10%
|
28 129
+11%
|
29 546
+5%
|
33 829
+14%
|
33 482
-1%
|
37 308
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
204
|
559
|
714
|
635
|
1 004
|
1 318
|
1 470
|
850
|
1 792
|
2 216
|
2 116
|
1 754
|
1 271
|
1 339
|
1 377
|
2 046
|
2 930
|
2 561
|
2 634
|
2 689
|
3 055
|
2 938
|
2 618
|
3 106
|
|
| Accrued Liabilities |
172
|
127
|
133
|
282
|
160
|
193
|
238
|
404
|
418
|
605
|
587
|
396
|
439
|
538
|
532
|
689
|
873
|
916
|
817
|
905
|
1 009
|
1 430
|
1 227
|
1 620
|
|
| Short-Term Debt |
430
|
470
|
960
|
740
|
891
|
1 036
|
1 063
|
940
|
1 181
|
378
|
329
|
591
|
790
|
349
|
301
|
197
|
472
|
807
|
2 353
|
2 554
|
1 901
|
1 819
|
2 132
|
1 414
|
|
| Current Portion of Long-Term Debt |
0
|
125
|
129
|
128
|
127
|
1
|
1
|
151
|
3
|
52
|
19
|
8
|
4
|
75
|
30
|
815
|
1 216
|
13
|
88
|
689
|
321
|
339
|
150
|
158
|
|
| Other Current Liabilities |
68
|
71
|
109
|
176
|
76
|
152
|
386
|
80
|
281
|
594
|
575
|
382
|
548
|
570
|
872
|
976
|
1 432
|
1 676
|
1 583
|
1 589
|
1 594
|
2 757
|
2 292
|
1 937
|
|
| Total Current Liabilities |
874
|
1 352
|
2 045
|
1 961
|
2 258
|
2 700
|
3 158
|
2 425
|
3 674
|
3 845
|
3 626
|
3 130
|
3 053
|
2 871
|
3 113
|
4 723
|
6 923
|
5 973
|
7 474
|
8 425
|
7 879
|
9 284
|
8 419
|
8 235
|
|
| Long-Term Debt |
628
|
465
|
250
|
425
|
328
|
231
|
180
|
30
|
32
|
28
|
35
|
119
|
819
|
2 488
|
3 142
|
2 765
|
1 161
|
1 954
|
2 510
|
2 497
|
1 724
|
1 423
|
1 181
|
2 303
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
4
|
19
|
14
|
20
|
47
|
60
|
64
|
92
|
109
|
124
|
187
|
304
|
425
|
484
|
621
|
767
|
1 025
|
1 186
|
1 210
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
92
|
54
|
68
|
101
|
80
|
107
|
139
|
120
|
121
|
171
|
232
|
280
|
297
|
325
|
434
|
512
|
561
|
573
|
|
| Other Liabilities |
117
|
117
|
116
|
123
|
75
|
76
|
85
|
80
|
80
|
78
|
87
|
77
|
88
|
128
|
151
|
169
|
167
|
161
|
183
|
197
|
228
|
224
|
179
|
110
|
|
| Total Liabilities |
1 619
N/A
|
1 934
+19%
|
2 411
+25%
|
2 509
+4%
|
2 661
+6%
|
3 012
+13%
|
3 535
+17%
|
2 603
-26%
|
3 874
+49%
|
4 099
+6%
|
3 887
-5%
|
3 497
-10%
|
4 191
+20%
|
5 717
+36%
|
6 650
+16%
|
8 016
+21%
|
8 787
+10%
|
8 792
+0%
|
10 948
+25%
|
12 066
+10%
|
11 032
-9%
|
12 468
+13%
|
11 526
-8%
|
12 431
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 343
|
2 527
|
2 723
|
2 639
|
2 743
|
2 864
|
3 042
|
3 299
|
3 498
|
3 623
|
3 768
|
3 768
|
3 768
|
3 788
|
3 792
|
3 899
|
4 119
|
4 168
|
4 193
|
4 213
|
4 219
|
4 254
|
4 254
|
4 253
|
|
| Retained Earnings |
431
|
749
|
843
|
946
|
1 209
|
1 523
|
2 155
|
1 839
|
1 872
|
2 875
|
2 876
|
2 879
|
3 407
|
3 737
|
3 952
|
4 735
|
5 972
|
6 795
|
6 890
|
7 929
|
10 167
|
12 296
|
12 839
|
15 163
|
|
| Additional Paid In Capital |
983
|
816
|
817
|
766
|
783
|
811
|
822
|
830
|
836
|
918
|
925
|
911
|
960
|
1 257
|
1 302
|
1 960
|
3 187
|
3 470
|
3 629
|
4 037
|
4 087
|
4 502
|
4 545
|
4 597
|
|
| Unrealized Security Profit/Loss |
26
|
28
|
28
|
21
|
24
|
174
|
349
|
49
|
224
|
194
|
140
|
227
|
0
|
0
|
0
|
0
|
179
|
160
|
155
|
384
|
679
|
630
|
595
|
547
|
|
| Treasury Stock |
0
|
34
|
515
|
113
|
112
|
440
|
33
|
76
|
75
|
30
|
30
|
30
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
34
|
34
|
31
|
31
|
31
|
|
| Other Equity |
29
|
31
|
30
|
24
|
17
|
32
|
55
|
115
|
94
|
21
|
87
|
40
|
479
|
507
|
400
|
58
|
191
|
147
|
343
|
467
|
604
|
290
|
246
|
347
|
|
| Total Equity |
3 760
N/A
|
4 060
+8%
|
3 869
-5%
|
4 241
+10%
|
4 615
+9%
|
4 963
+8%
|
6 390
+29%
|
6 057
-5%
|
6 449
+6%
|
7 558
+17%
|
7 765
+3%
|
7 795
+0%
|
8 578
+10%
|
9 253
+8%
|
9 410
+2%
|
10 617
+13%
|
13 231
+25%
|
14 410
+9%
|
14 489
+1%
|
16 063
+11%
|
18 514
+15%
|
21 361
+15%
|
21 956
+3%
|
24 877
+13%
|
|
| Total Liabilities & Equity |
5 378
N/A
|
5 994
+11%
|
6 281
+5%
|
6 750
+7%
|
7 276
+8%
|
7 975
+10%
|
9 925
+24%
|
8 660
-13%
|
10 323
+19%
|
11 657
+13%
|
11 652
0%
|
11 292
-3%
|
12 768
+13%
|
14 970
+17%
|
16 060
+7%
|
18 633
+16%
|
22 018
+18%
|
23 202
+5%
|
25 437
+10%
|
28 129
+11%
|
29 546
+5%
|
33 829
+14%
|
33 482
-1%
|
37 308
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
357
|
359
|
331
|
335
|
342
|
339
|
361
|
367
|
370
|
375
|
375
|
375
|
375
|
377
|
377
|
388
|
410
|
415
|
417
|
419
|
420
|
424
|
424
|
424
|
|