Foxconn Technology Co Ltd
TWSE:2354
Income Statement
Earnings Waterfall
Foxconn Technology Co Ltd
Income Statement
Foxconn Technology Co Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
989
|
923
|
839
|
720
|
533
|
376
|
388
|
355
|
326
|
257
|
207
|
163
|
137
|
160
|
142
|
146
|
171
|
145
|
203
|
199
|
162
|
156
|
92
|
75
|
90
|
110
|
113
|
151
|
141
|
130
|
116
|
68
|
59
|
68
|
84
|
173
|
268
|
351
|
487
|
540
|
546
|
523
|
462
|
443
|
459
|
464
|
427
|
339
|
249
|
183
|
138
|
154
|
147
|
159
|
184
|
191
|
209
|
223
|
228
|
209
|
241
|
257
|
269
|
273
|
247
|
233
|
237
|
254
|
|
| Revenue |
159 903
N/A
|
164 304
+3%
|
162 272
-1%
|
156 724
-3%
|
155 059
-1%
|
148 415
-4%
|
146 096
-2%
|
144 760
-1%
|
136 724
-6%
|
139 403
+2%
|
133 324
-4%
|
127 487
-4%
|
131 498
+3%
|
116 676
-11%
|
111 586
-4%
|
122 404
+10%
|
133 617
+9%
|
135 257
+1%
|
131 588
-3%
|
120 024
-9%
|
94 598
-21%
|
83 333
-12%
|
81 543
-2%
|
74 851
-8%
|
83 895
+12%
|
97 122
+16%
|
108 079
+11%
|
113 295
+5%
|
99 426
-12%
|
92 402
-7%
|
87 196
-6%
|
84 260
-3%
|
80 110
-5%
|
81 253
+1%
|
84 116
+4%
|
108 888
+29%
|
147 816
+36%
|
163 366
+11%
|
173 971
+6%
|
170 596
-2%
|
142 057
-17%
|
120 669
-15%
|
110 786
-8%
|
104 340
-6%
|
99 802
-4%
|
98 289
-2%
|
98 208
0%
|
97 397
-1%
|
104 790
+8%
|
113 869
+9%
|
113 662
0%
|
110 604
-3%
|
104 082
-6%
|
107 355
+3%
|
103 923
-3%
|
88 436
-15%
|
90 470
+2%
|
90 210
0%
|
87 908
-3%
|
92 396
+5%
|
74 533
-19%
|
60 106
-19%
|
56 805
-5%
|
54 691
-4%
|
75 824
+39%
|
96 965
+28%
|
124 690
+29%
|
146 796
+18%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(146 576)
|
(151 718)
|
(149 539)
|
(144 746)
|
(142 239)
|
(134 463)
|
(132 322)
|
(130 690)
|
(121 896)
|
(124 356)
|
(118 431)
|
(113 786)
|
(119 693)
|
(105 155)
|
(100 634)
|
(110 627)
|
(119 623)
|
(121 032)
|
(117 165)
|
(106 809)
|
(82 550)
|
(72 847)
|
(70 924)
|
(62 270)
|
(68 631)
|
(79 139)
|
(88 068)
|
(93 359)
|
(83 107)
|
(76 776)
|
(72 137)
|
(68 831)
|
(65 507)
|
(68 607)
|
(72 979)
|
(98 950)
|
(133 556)
|
(148 775)
|
(158 979)
|
(154 937)
|
(128 565)
|
(108 173)
|
(98 592)
|
(92 665)
|
(89 852)
|
(88 482)
|
(89 425)
|
(89 739)
|
(98 320)
|
(106 635)
|
(106 056)
|
(103 505)
|
(96 823)
|
(100 119)
|
(97 081)
|
(81 596)
|
(83 585)
|
(83 620)
|
(81 533)
|
(86 166)
|
(68 807)
|
(54 775)
|
(51 642)
|
(49 729)
|
(71 004)
|
(91 793)
|
(119 495)
|
(141 414)
|
|
| Gross Profit |
13 326
N/A
|
12 587
-6%
|
12 733
+1%
|
11 977
-6%
|
12 820
+7%
|
13 952
+9%
|
13 774
-1%
|
14 070
+2%
|
14 828
+5%
|
15 046
+1%
|
14 892
-1%
|
13 701
-8%
|
11 805
-14%
|
11 522
-2%
|
10 953
-5%
|
11 778
+8%
|
13 993
+19%
|
14 226
+2%
|
14 425
+1%
|
13 217
-8%
|
12 048
-9%
|
10 489
-13%
|
10 621
+1%
|
12 582
+18%
|
15 264
+21%
|
17 984
+18%
|
20 012
+11%
|
19 937
0%
|
16 319
-18%
|
15 626
-4%
|
15 059
-4%
|
15 430
+2%
|
14 603
-5%
|
12 647
-13%
|
11 138
-12%
|
9 939
-11%
|
14 259
+43%
|
14 592
+2%
|
14 993
+3%
|
15 659
+4%
|
13 493
-14%
|
12 496
-7%
|
12 194
-2%
|
11 675
-4%
|
9 950
-15%
|
9 807
-1%
|
8 783
-10%
|
7 659
-13%
|
6 470
-16%
|
7 234
+12%
|
7 606
+5%
|
7 099
-7%
|
7 259
+2%
|
7 236
0%
|
6 842
-5%
|
6 840
0%
|
6 885
+1%
|
6 590
-4%
|
6 375
-3%
|
6 231
-2%
|
5 726
-8%
|
5 331
-7%
|
5 162
-3%
|
4 963
-4%
|
4 820
-3%
|
5 172
+7%
|
5 195
+0%
|
5 383
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5 050)
|
(5 007)
|
(5 225)
|
(4 610)
|
(4 861)
|
(5 088)
|
(4 575)
|
(5 018)
|
(5 360)
|
(5 410)
|
(5 352)
|
(5 019)
|
(4 744)
|
(4 687)
|
(4 725)
|
(4 721)
|
(4 880)
|
(4 998)
|
(4 961)
|
(5 190)
|
(5 074)
|
(4 888)
|
(5 260)
|
(5 872)
|
(5 555)
|
(5 807)
|
(5 616)
|
(4 666)
|
(4 154)
|
(3 394)
|
(2 834)
|
(2 720)
|
(3 279)
|
(3 239)
|
(3 386)
|
(3 818)
|
(3 733)
|
(3 942)
|
(5 014)
|
(5 142)
|
(4 886)
|
(4 804)
|
(4 799)
|
(4 519)
|
(4 656)
|
(4 625)
|
(3 955)
|
(3 887)
|
(3 851)
|
(4 150)
|
(4 085)
|
(4 006)
|
(3 665)
|
(3 726)
|
(3 724)
|
(3 981)
|
(4 033)
|
(4 013)
|
(4 099)
|
(3 963)
|
(4 258)
|
(4 454)
|
(4 129)
|
(3 928)
|
(3 249)
|
(3 077)
|
(3 179)
|
(3 283)
|
|
| Selling, General & Administrative |
(3 903)
|
(3 812)
|
(4 218)
|
(3 611)
|
(3 824)
|
(3 949)
|
(3 332)
|
(3 740)
|
(4 070)
|
(4 115)
|
(4 196)
|
(3 901)
|
(3 612)
|
(3 589)
|
(3 668)
|
(3 589)
|
(3 759)
|
(3 893)
|
(3 756)
|
(3 910)
|
(3 816)
|
(3 689)
|
(3 998)
|
(4 222)
|
(3 888)
|
(4 101)
|
(3 960)
|
(3 531)
|
(2 864)
|
(2 152)
|
(1 744)
|
(1 636)
|
(2 303)
|
(2 256)
|
(2 269)
|
(2 507)
|
(2 260)
|
(2 383)
|
(2 908)
|
(3 136)
|
(3 128)
|
(3 044)
|
(3 071)
|
(2 785)
|
(2 433)
|
(2 408)
|
(2 089)
|
(2 021)
|
(2 109)
|
(2 250)
|
(2 164)
|
(2 068)
|
(2 052)
|
(2 176)
|
(2 240)
|
(2 400)
|
(2 528)
|
(2 559)
|
(2 616)
|
(2 538)
|
(2 680)
|
(2 642)
|
(2 426)
|
(2 290)
|
(1 940)
|
(1 756)
|
(1 826)
|
(1 894)
|
|
| Research & Development |
(1 147)
|
(1 085)
|
(1 008)
|
(998)
|
(1 038)
|
(1 130)
|
(1 241)
|
(1 278)
|
(1 290)
|
(1 295)
|
(1 158)
|
(1 119)
|
(1 132)
|
(1 098)
|
(1 057)
|
(1 132)
|
(1 121)
|
(1 107)
|
(1 207)
|
(1 282)
|
(1 257)
|
(1 216)
|
(1 278)
|
(1 666)
|
(1 667)
|
(1 706)
|
(1 655)
|
(1 134)
|
(1 290)
|
(1 242)
|
(1 091)
|
(1 085)
|
(976)
|
(985)
|
(1 120)
|
(1 314)
|
(1 473)
|
(1 560)
|
(2 105)
|
(2 004)
|
(1 758)
|
(1 759)
|
(1 728)
|
(1 734)
|
(2 223)
|
(2 217)
|
(1 866)
|
(1 866)
|
(1 742)
|
(1 276)
|
(1 297)
|
(1 315)
|
(1 613)
|
(1 550)
|
(1 484)
|
(1 581)
|
(1 505)
|
(1 452)
|
(1 480)
|
(1 422)
|
(1 579)
|
(1 540)
|
(1 431)
|
(1 366)
|
(1 309)
|
(1 320)
|
(1 353)
|
(1 389)
|
|
| Other Operating Expenses |
0
|
(110)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
16
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(624)
|
(624)
|
(624)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
(272)
|
(272)
|
(272)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
8 276
N/A
|
7 580
-8%
|
7 508
-1%
|
7 368
-2%
|
7 959
+8%
|
8 865
+11%
|
9 200
+4%
|
9 053
-2%
|
9 468
+5%
|
9 637
+2%
|
9 541
-1%
|
8 682
-9%
|
7 061
-19%
|
6 834
-3%
|
6 227
-9%
|
7 056
+13%
|
9 113
+29%
|
9 227
+1%
|
9 462
+3%
|
8 025
-15%
|
6 974
-13%
|
5 599
-20%
|
5 360
-4%
|
6 710
+25%
|
9 709
+45%
|
12 177
+25%
|
14 396
+18%
|
15 271
+6%
|
12 165
-20%
|
12 231
+1%
|
12 224
0%
|
12 708
+4%
|
11 324
-11%
|
9 407
-17%
|
7 750
-18%
|
6 119
-21%
|
10 526
+72%
|
10 648
+1%
|
9 978
-6%
|
10 517
+5%
|
8 606
-18%
|
7 692
-11%
|
7 394
-4%
|
7 156
-3%
|
5 294
-26%
|
5 181
-2%
|
4 828
-7%
|
3 772
-22%
|
2 618
-31%
|
3 084
+18%
|
3 522
+14%
|
3 093
-12%
|
3 594
+16%
|
3 510
-2%
|
3 118
-11%
|
2 859
-8%
|
2 852
0%
|
2 577
-10%
|
2 277
-12%
|
2 268
0%
|
1 468
-35%
|
877
-40%
|
1 034
+18%
|
1 035
+0%
|
1 571
+52%
|
2 096
+33%
|
2 016
-4%
|
2 099
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(540)
|
(366)
|
(416)
|
(732)
|
(169)
|
(494)
|
(303)
|
(36)
|
(38)
|
332
|
533
|
952
|
845
|
1 561
|
(1 502)
|
132
|
330
|
(262)
|
2 725
|
675
|
768
|
219
|
216
|
623
|
789
|
1 125
|
1 311
|
1 570
|
1 991
|
1 718
|
1 669
|
1 021
|
1 946
|
1 872
|
1 844
|
2 137
|
471
|
539
|
1 239
|
1 597
|
1 835
|
2 225
|
2 491
|
2 395
|
2 390
|
2 169
|
1 971
|
1 703
|
1 894
|
2 165
|
1 943
|
1 991
|
1 493
|
1 476
|
2 296
|
2 785
|
2 894
|
2 955
|
2 162
|
1 975
|
2 642
|
3 249
|
3 087
|
2 939
|
2 565
|
2 126
|
2 159
|
2 147
|
|
| Non-Reccuring Items |
(112)
|
0
|
(120)
|
(112)
|
(8)
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(272)
|
0
|
0
|
0
|
(357)
|
(359)
|
(428)
|
(428)
|
|
| Gain/Loss on Disposition of Assets |
6
|
5
|
6
|
(1)
|
(5)
|
(6)
|
(5)
|
(2)
|
2
|
6
|
11
|
21
|
6
|
3
|
66
|
74
|
103
|
111
|
47
|
182
|
249
|
263
|
269
|
125
|
91
|
136
|
209
|
165
|
125
|
43
|
(63)
|
12
|
(35)
|
(54)
|
(15)
|
(61)
|
(30)
|
8
|
205
|
225
|
284
|
352
|
204
|
212
|
141
|
78
|
40
|
187
|
238
|
208
|
204
|
97
|
85
|
74
|
66
|
138
|
210
|
212
|
969
|
837
|
964
|
972
|
209
|
215
|
31
|
33
|
22
|
24
|
|
| Total Other Income |
145
|
170
|
157
|
177
|
217
|
168
|
96
|
170
|
181
|
443
|
413
|
601
|
637
|
387
|
495
|
365
|
293
|
240
|
296
|
125
|
185
|
283
|
241
|
340
|
378
|
426
|
363
|
373
|
281
|
225
|
215
|
290
|
479
|
692
|
745
|
660
|
479
|
359
|
370
|
358
|
607
|
686
|
633
|
706
|
552
|
577
|
739
|
746
|
685
|
570
|
451
|
392
|
434
|
394
|
481
|
618
|
635
|
735
|
700
|
497
|
546
|
522
|
475
|
539
|
724
|
695
|
696
|
642
|
|
| Pre-Tax Income |
7 775
N/A
|
7 387
-5%
|
7 134
-3%
|
6 699
-6%
|
7 993
+19%
|
8 535
+7%
|
8 988
+5%
|
9 179
+2%
|
9 614
+5%
|
10 418
+8%
|
10 498
+1%
|
10 258
-2%
|
8 549
-17%
|
8 787
+3%
|
5 288
-40%
|
7 628
+44%
|
9 839
+29%
|
9 317
-5%
|
12 530
+34%
|
9 007
-28%
|
8 177
-9%
|
6 364
-22%
|
6 085
-4%
|
7 798
+28%
|
10 968
+41%
|
13 863
+26%
|
16 280
+17%
|
17 379
+7%
|
14 562
-16%
|
14 218
-2%
|
14 046
-1%
|
14 033
0%
|
13 714
-2%
|
11 917
-13%
|
10 326
-13%
|
8 856
-14%
|
11 446
+29%
|
11 554
+1%
|
11 793
+2%
|
12 698
+8%
|
11 332
-11%
|
10 956
-3%
|
10 723
-2%
|
10 469
-2%
|
8 376
-20%
|
8 006
-4%
|
7 577
-5%
|
6 408
-15%
|
5 436
-15%
|
6 027
+11%
|
6 120
+2%
|
5 572
-9%
|
5 606
+1%
|
5 454
-3%
|
5 963
+9%
|
6 400
+7%
|
6 589
+3%
|
6 478
-2%
|
6 108
-6%
|
5 577
-9%
|
5 348
-4%
|
5 621
+5%
|
4 805
-15%
|
4 727
-2%
|
4 535
-4%
|
4 590
+1%
|
4 466
-3%
|
4 484
+0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 572)
|
(1 519)
|
(1 393)
|
(1 391)
|
(1 731)
|
(1 744)
|
(1 758)
|
(1 813)
|
(2 004)
|
(1 970)
|
(2 030)
|
(1 795)
|
(539)
|
(514)
|
(370)
|
(425)
|
(1 494)
|
(1 378)
|
(1 695)
|
(1 488)
|
(1 166)
|
(1 154)
|
(399)
|
(586)
|
(1 586)
|
(1 842)
|
(2 732)
|
(3 524)
|
(2 379)
|
(2 559)
|
(2 702)
|
(2 270)
|
(2 994)
|
(2 628)
|
(1 944)
|
(1 141)
|
(1 478)
|
(1 576)
|
(1 813)
|
(2 666)
|
(2 182)
|
(2 028)
|
(1 589)
|
(1 441)
|
(1 339)
|
(1 276)
|
(1 265)
|
(1 042)
|
(750)
|
(852)
|
(895)
|
(884)
|
(1 192)
|
(1 184)
|
(2 164)
|
(2 175)
|
(2 391)
|
(2 376)
|
(1 518)
|
(1 484)
|
(1 034)
|
(1 225)
|
(1 087)
|
(1 124)
|
(1 134)
|
(1 077)
|
(1 263)
|
(1 361)
|
|
| Income from Continuing Operations |
6 203
|
5 868
|
5 741
|
5 307
|
6 263
|
6 790
|
7 229
|
7 366
|
7 610
|
8 449
|
8 469
|
8 464
|
8 010
|
8 272
|
4 917
|
7 202
|
8 345
|
7 939
|
10 835
|
7 519
|
7 011
|
5 209
|
5 685
|
7 211
|
9 382
|
12 021
|
13 548
|
13 855
|
12 182
|
11 660
|
11 345
|
11 764
|
10 720
|
9 289
|
8 382
|
7 715
|
9 968
|
9 978
|
9 980
|
10 032
|
9 151
|
8 928
|
9 134
|
9 028
|
7 037
|
6 730
|
6 313
|
5 366
|
4 686
|
5 175
|
5 225
|
4 688
|
4 415
|
4 270
|
3 799
|
4 225
|
4 198
|
4 102
|
4 590
|
4 094
|
4 314
|
4 395
|
3 718
|
3 604
|
3 400
|
3 513
|
3 202
|
3 123
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
32
|
38
|
44
|
46
|
17
|
15
|
18
|
16
|
20
|
16
|
12
|
9
|
16
|
25
|
18
|
18
|
1
|
(1)
|
4
|
1
|
(3)
|
(3)
|
(14)
|
(13)
|
(4)
|
(10)
|
(1)
|
42
|
93
|
100
|
104
|
69
|
32
|
30
|
38
|
43
|
74
|
75
|
68
|
56
|
68
|
85
|
(79)
|
(64)
|
(53)
|
(50)
|
126
|
136
|
184
|
174
|
161
|
151
|
|
| Net Income (Common) |
6 203
N/A
|
5 868
-5%
|
5 741
-2%
|
5 307
-8%
|
6 263
+18%
|
6 790
+8%
|
7 229
+6%
|
7 366
+2%
|
7 610
+3%
|
8 449
+11%
|
8 469
+0%
|
8 464
0%
|
8 010
-5%
|
8 272
+3%
|
4 917
-41%
|
7 206
+47%
|
8 377
+16%
|
7 976
-5%
|
10 879
+36%
|
7 566
-30%
|
7 028
-7%
|
5 226
-26%
|
5 705
+9%
|
7 227
+27%
|
9 402
+30%
|
12 037
+28%
|
13 559
+13%
|
13 864
+2%
|
12 198
-12%
|
11 683
-4%
|
11 361
-3%
|
11 779
+4%
|
10 721
-9%
|
9 286
-13%
|
8 385
-10%
|
7 716
-8%
|
9 965
+29%
|
9 976
+0%
|
9 967
0%
|
10 020
+1%
|
9 147
-9%
|
8 918
-3%
|
9 133
+2%
|
9 070
-1%
|
7 130
-21%
|
6 830
-4%
|
6 416
-6%
|
5 435
-15%
|
4 718
-13%
|
5 205
+10%
|
5 263
+1%
|
4 732
-10%
|
4 489
-5%
|
4 345
-3%
|
3 867
-11%
|
4 281
+11%
|
4 266
0%
|
4 187
-2%
|
4 511
+8%
|
4 030
-11%
|
4 261
+6%
|
4 345
+2%
|
3 844
-12%
|
3 740
-3%
|
3 584
-4%
|
3 688
+3%
|
3 363
-9%
|
3 274
-3%
|
|
| EPS (Diluted) |
4.5
N/A
|
4.26
-5%
|
4.16
-2%
|
3.83
-8%
|
4.54
+19%
|
4.91
+8%
|
5.25
+7%
|
5.3
+1%
|
5.5
+4%
|
6.03
+10%
|
6.13
+2%
|
6.09
-1%
|
5.71
-6%
|
5.89
+3%
|
3.37
-43%
|
5.16
+53%
|
6
+16%
|
5.41
-10%
|
7.36
+36%
|
5.38
-27%
|
4.99
-7%
|
3.71
-26%
|
4.05
+9%
|
5.11
+26%
|
6.65
+30%
|
8.49
+28%
|
9.58
+13%
|
9.79
+2%
|
8.59
-12%
|
8.23
-4%
|
8
-3%
|
8.29
+4%
|
7.54
-9%
|
6.54
-13%
|
5.9
-10%
|
5.43
-8%
|
7.01
+29%
|
7.01
N/A
|
7.01
N/A
|
7.05
+1%
|
6.41
-9%
|
6.25
-2%
|
6.44
+3%
|
6.38
-1%
|
5.01
-21%
|
4.81
-4%
|
4.52
-6%
|
3.83
-15%
|
3.32
-13%
|
3.67
+11%
|
3.71
+1%
|
3.34
-10%
|
3.16
-5%
|
3.07
-3%
|
2.73
-11%
|
3.02
+11%
|
3.01
0%
|
2.95
-2%
|
3.18
+8%
|
2.84
-11%
|
3
+6%
|
3.06
+2%
|
2.71
-11%
|
2.63
-3%
|
2.53
-4%
|
2.6
+3%
|
2.37
-9%
|
2.31
-3%
|
|