Income Statement

Revenue

-5%

+47%

10Y

Currency: TWD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	815	784	792	762	662	624	603	599	596	571	542	490	430	407	383	369	365	344	321	293	259	233	195	178	177	186	224	251	264	259	236	209	187	151	107	86	79	102	133	171	182	185	198	201	219	244	261	274	296	304	301	270	206	147	98	80	95	248	479	736	992	1 107	1 163	1 204	1 207	1 247	1 293	0	0
Revenue	25 645 N/A	23 277 -9%	22 999 -1%	23 532 +2%	26 695 +13%	31 221 +17%	35 779 +15%	38 726 +8%	39 934 +3%	39 884 0%	38 681 -3%	36 826 -5%	34 697 -6%	33 315 -4%	32 740 -2%	32 425 -1%	32 965 +2%	33 153 +1%	32 930 -1%	32 699 -1%	33 135 +1%	34 211 +3%	35 107 +3%	36 729 +5%	37 990 +3%	38 962 +3%	38 472 -1%	38 075 -1%	38 350 +1%	38 713 +1%	39 958 +3%	41 157 +3%	42 092 +2%	42 430 +1%	43 344 +2%	45 161 +4%	47 592 +5%	49 323 +4%	51 397 +4%	52 528 +2%	51 190 -3%	49 921 -2%	48 447 -3%	48 187 -1%	48 771 +1%	49 434 +1%	50 175 +1%	52 788 +5%	60 683 +15%	70 460 +16%	82 941 +18%	93 922 +13%	99 570 +6%	104 758 +5%	106 171 +1%	101 302 -5%	94 530 -7%	85 532 -10%	77 696 -9%	75 056 -3%	75 006 0%	77 612 +3%	80 285 +3%	82 091 +2%	81 610 -1%	81 481 0%	81 015 -1%	81 473 +1%	89 406 +10%
Gross Profit
Cost of Revenue	(26 541)	(25 610)	(26 370)	(26 540)	(26 699)	(27 538)	(28 104)	(28 820)	(30 146)	(30 375)	(30 196)	(29 688)	(28 637)	(27 971)	(28 086)	(27 867)	(27 805)	(27 748)	(26 907)	(26 404)	(26 227)	(26 296)	(26 486)	(27 123)	(27 199)	(27 295)	(26 623)	(26 345)	(26 529)	(26 986)	(28 220)	(29 130)	(30 074)	(30 461)	(30 626)	(30 789)	(31 268)	(31 409)	(31 947)	(32 456)	(32 039)	(31 901)	(32 522)	(33 956)	(35 858)	(37 182)	(37 340)	(39 186)	(43 643)	(48 195)	(53 762)	(56 969)	(57 089)	(57 411)	(56 588)	(53 731)	(51 479)	(50 498)	(49 657)	(50 918)	(52 610)	(54 514)	(55 969)	(57 714)	(57 609)	(57 920)	(59 803)	(56 342)	(58 210)
Gross Profit	(896) N/A	(2 332) -160%	(3 370) -45%	(3 007) +11%	(3) +100%	3 683 N/A	7 675 +108%	9 906 +29%	9 789 -1%	9 510 -3%	8 486 -11%	7 140 -16%	6 060 -15%	5 346 -12%	4 656 -13%	4 559 -2%	5 160 +13%	5 405 +5%	6 023 +11%	6 295 +5%	6 909 +10%	7 915 +15%	8 621 +9%	9 607 +11%	10 790 +12%	11 668 +8%	11 850 +2%	11 730 -1%	11 822 +1%	11 728 -1%	11 739 +0%	12 028 +2%	12 018 0%	11 969 0%	12 719 +6%	14 373 +13%	16 324 +14%	17 914 +10%	19 450 +9%	20 072 +3%	19 151 -5%	18 021 -6%	15 925 -12%	14 231 -11%	12 914 -9%	12 252 -5%	12 835 +5%	13 602 +6%	17 040 +25%	22 264 +31%	29 179 +31%	36 953 +27%	42 481 +15%	47 347 +11%	49 583 +5%	47 571 -4%	43 051 -10%	35 034 -19%	28 039 -20%	24 138 -14%	22 396 -7%	23 098 +3%	24 316 +5%	24 378 +0%	24 001 -2%	23 561 -2%	21 212 -10%	25 131 +18%	31 196 +24%
Operating Income
Operating Expenses	(6 449)	(6 716)	(6 539)	(6 323)	(5 983)	(5 469)	(5 748)	(5 984)	(6 081)	(6 190)	(6 122)	(6 110)	(6 229)	(6 331)	(6 336)	(6 488)	(6 427)	(6 373)	(6 327)	(6 195)	(6 143)	(6 368)	(6 701)	(6 879)	(7 131)	(7 263)	(7 346)	(7 519)	(7 713)	(7 879)	(7 996)	(8 221)	(8 305)	(8 383)	(8 575)	(9 014)	(9 668)	(10 164)	(10 630)	(11 138)	(11 224)	(11 482)	(11 601)	(11 623)	(11 659)	(11 617)	(11 569)	(12 720)	(15 413)	(18 267)	(21 435)	(23 480)	(24 053)	(25 602)	(26 660)	(26 432)	(26 517)	(25 905)	(25 020)	(24 385)	(24 026)	(23 813)	(23 560)	(23 556)	(23 494)	(23 833)	(23 941)	(24 429)	(25 662)
Selling, General & Administrative	(2 877)	(3 397)	(3 391)	(3 251)	(2 781)	(2 163)	(2 005)	(1 966)	(2 213)	(1 858)	(1 923)	(1 888)	(1 924)	(2 020)	(2 057)	(2 160)	(2 128)	(2 066)	(2 024)	(1 963)	(1 953)	(2 005)	(2 090)	(2 169)	(2 240)	(2 287)	(2 315)	(2 350)	(2 451)	(2 512)	(2 516)	(2 539)	(2 552)	(2 531)	(2 617)	(2 755)	(2 942)	(3 066)	(3 215)	(3 519)	(3 527)	(3 604)	(3 606)	(3 493)	(3 527)	(3 560)	(3 590)	(4 100)	(4 907)	(5 969)	(7 225)	(7 969)	(8 673)	(9 449)	(10 321)	(10 654)	(10 698)	(9 764)	(8 543)	(7 753)	(7 068)	(7 014)	(7 054)	(7 083)	(7 087)	(7 203)	(7 061)	(7 061)	(7 475)
Research & Development	(3 571)	(3 319)	(3 148)	(3 072)	(3 202)	(3 306)	(3 742)	(4 018)	(3 869)	(4 332)	(4 200)	(4 222)	(4 306)	(4 310)	(4 279)	(4 317)	(4 299)	(4 282)	(4 302)	(4 216)	(4 191)	(4 363)	(4 612)	(4 711)	(4 892)	(4 977)	(5 032)	(5 170)	(5 262)	(5 367)	(5 480)	(5 682)	(5 753)	(5 805)	(5 957)	(6 259)	(6 726)	(7 090)	(7 417)	(7 620)	(7 697)	(7 865)	(7 981)	(8 117)	(8 132)	(8 057)	(7 978)	(8 620)	(10 506)	(8 529)	(10 442)	(11 636)	(15 380)	(15 461)	(15 648)	(15 778)	(15 819)	(16 141)	(16 477)	(16 632)	(16 958)	(16 799)	(16 504)	(16 472)	(16 407)	(16 629)	(16 880)	(17 368)	(18 186)
Other Operating Expenses	0	0	(1)	(1)	(1)	(1)	0	0	0	0	0	0	0	0	0	(11)	0	(25)	0	(16)	0	0	0	0	0	0	0	0	0	0	0	0	0	(47)	0	0	0	(8)	0	0	0	(13)	(13)	(13)	0	0	0	0	0	(3 768)	(3 768)	(3 874)	0	(692)	(692)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	(7 345) N/A	(9 048) -23%	(9 909) -10%	(9 329) +6%	(5 986) +36%	(1 785) +70%	1 929 N/A	3 923 +103%	3 707 -6%	3 320 -10%	2 363 -29%	1 029 -56%	(170) N/A	(985) -479%	(1 680) -71%	(1 929) -15%	(1 267) +34%	(967) +24%	(304) +69%	101 N/A	765 +657%	1 547 +102%	1 922 +24%	2 728 +42%	3 659 +34%	4 404 +20%	4 502 +2%	4 210 -6%	4 109 -2%	3 849 -6%	3 742 -3%	3 806 +2%	3 713 -2%	3 585 -3%	4 143 +16%	5 358 +29%	6 656 +24%	7 749 +16%	8 819 +14%	8 932 +1%	7 927 -11%	6 538 -18%	4 325 -34%	2 608 -40%	1 255 -52%	635 -49%	1 266 +99%	883 -30%	1 627 +84%	3 997 +146%	7 744 +94%	13 474 +74%	18 428 +37%	21 745 +18%	22 922 +5%	21 139 -8%	16 535 -22%	9 128 -45%	3 019 -67%	(247) N/A	(1 630) -560%	(716) +56%	756 N/A	821 +9%	507 -38%	(272) N/A	(2 729) -902%	702 N/A	5 534 +689%
Pre-Tax Income
Interest Income Expense	(127)	(1 601)	(2 365)	(2 979)	(2 580)	(1 058)	(718)	242	180	251	335	(379)	(420)	(409)	(348)	(284)	(267)	(240)	(198)	(161)	(204)	(171)	(125)	26	280	301	302	295	130	109	55	(33)	87	52	119	563	460	458	750	540	508	519	559	610	576	545	183	57	4	(111)	(87)	279	413	674	1 712	1 409	1 213	1 272	683	421	242	(217)	(362)	(607)	(450)	(337)	(1 227)	(1 108)	(1 125)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(10)	0	0	0	(16)	0	(1)	0	0	0	(1)	0	0	0	0	0	0	0	(46)	0	(56)	(56)	(10)	0	0	0	(13)	0	0	0	0	0	0	219	106	0	0	(805)	(783)	0	0	0	(112)	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	329	17	0	(29)	(39)	(35)	33	30	29	27	5	11	5	8	25	19	18	17	(1)	(5)	(4)	(6)	(5)	(9)	(8)	(8)	(10)	(2)	(8)	(9)	(9)	(9)	(5)	(6)	(4)	(3)	1	1	2	1	1	(0)	(1)	(2)	(1)	0	(10)	(6)	72	13	198	192	200	197	189	194	393	457	298	361	716	761	1 567	1 499	1 020	897	81	86	2
Total Other Income	(151)	(84)	75	54	79	2	(11)	(6)	(16)	25	28	55	59	104	116	100	77	13	12	6	2	(3)	3	1	10	15	21	20	18	17	11	15	5	6	(4)	(14)	(9)	(22)	(13)	(27)	(28)	(39)	(48)	(51)	(77)	(83)	(101)	(74)	3	168	45	35	(35)	(217)	(39)	(28)	18	(89)	(118)	(140)	(25)	(46)	(45)	(28)	34	104	105	134	200
Pre-Tax Income	(7 294) N/A	(10 715) -47%	(12 198) -14%	(12 283) -1%	(8 526) +31%	(2 877) +66%	1 231 N/A	4 189 +240%	3 900 -7%	3 623 -7%	2 733 -25%	717 -74%	(527) N/A	(1 282) -143%	(1 898) -48%	(2 094) -10%	(1 440) +31%	(1 177) +18%	(506) +57%	(60) +88%	559 N/A	1 368 +145%	1 795 +31%	2 747 +53%	3 941 +43%	4 713 +20%	4 817 +2%	4 524 -6%	4 248 -6%	3 966 -7%	3 799 -4%	3 780 -1%	3 755 -1%	3 638 -3%	4 199 +15%	5 848 +39%	7 098 +21%	8 185 +15%	9 556 +17%	9 446 -1%	8 395 -11%	7 018 -16%	4 835 -31%	3 165 -35%	1 753 -45%	1 097 -37%	1 338 +22%	1 079 -19%	1 812 +68%	4 067 +124%	7 900 +94%	13 174 +67%	18 223 +38%	22 400 +23%	24 784 +11%	22 713 -8%	18 046 -21%	10 768 -40%	3 882 -64%	395 -90%	(698) N/A	(217) +69%	1 917 N/A	1 686 -12%	1 112 -34%	392 -65%	(3 769) N/A	(186) +95%	4 610 N/A
Net Income
Tax Provision	(93)	(109)	(100)	(97)	(61)	(65)	(112)	(122)	(124)	(130)	(201)	(159)	(152)	(149)	(93)	(153)	(175)	(178)	(223)	(276)	(271)	(346)	(405)	(533)	(730)	(864)	(888)	(826)	(775)	(723)	(676)	(670)	(615)	(583)	(801)	(1 001)	(1 275)	(1 473)	(1 673)	(813)	(667)	(474)	(15)	(601)	(275)	(130)	(67)	(92)	(293)	(757)	(1 649)	(2 513)	(3 223)	(3 963)	(4 311)	(3 897)	(3 060)	(1 611)	28	564	732	670	(321)	(328)	(402)	(405)	414	(409)	(1 433)
Income from Continuing Operations	(7 387)	(10 824)	(12 298)	(12 380)	(8 587)	(2 942)	1 119	4 067	3 777	3 492	2 532	558	(679)	(1 429)	(1 989)	(2 245)	(1 615)	(1 353)	(728)	(335)	287	1 022	1 390	2 215	3 211	3 850	3 929	3 698	3 473	3 244	3 126	3 112	3 140	3 056	3 398	4 847	5 823	6 712	7 883	8 634	7 728	6 543	4 820	2 564	1 477	968	1 271	987	1 519	3 310	6 251	10 661	15 000	18 437	20 474	18 817	14 987	9 157	3 911	959	34	453	1 596	1 358	710	(12)	(3 356)	(595)	3 177
Income to Minority Interest	4	0	(3)	(12)	(26)	(68)	(139)	(204)	(226)	(207)	(213)	(181)	(164)	(178)	(213)	(241)	(237)	(227)	(156)	(88)	(81)	(72)	(97)	(130)	(135)	(154)	(146)	(170)	(182)	(176)	(216)	(215)	(242)	(248)	(243)	(268)	(272)	(276)	(282)	(277)	(281)	(254)	(224)	(217)	(221)	(213)	(270)	(246)	(215)	(333)	(647)	(910)	(1 405)	(1 870)	(2 090)	(2 242)	(2 059)	(1 800)	(1 353)	(1 184)	(1 181)	(1 053)	(827)	(483)	(109)	(13)	295	487	784
Net Income (Common)	(7 365) N/A	(10 825) -47%	(12 301) -14%	(12 393) -1%	(8 613) +31%	(3 011) +65%	979 N/A	3 863 +295%	3 551 -8%	3 285 -7%	2 318 -29%	376 -84%	(843) N/A	(1 607) -91%	(2 201) -37%	(2 485) -13%	(1 853) +25%	(1 580) +15%	(883) +44%	(422) +52%	207 N/A	950 +359%	1 292 +36%	2 083 +61%	3 076 +48%	3 696 +20%	3 783 +2%	3 529 -7%	3 291 -7%	3 067 -7%	2 908 -5%	2 895 0%	2 898 +0%	2 808 -3%	3 156 +12%	4 580 +45%	5 551 +21%	6 435 +16%	7 600 +18%	8 356 +10%	7 446 -11%	6 289 -16%	4 596 -27%	2 347 -49%	1 256 -46%	754 -40%	1 001 +33%	741 -26%	1 304 +76%	2 977 +128%	5 604 +88%	9 751 +74%	13 595 +39%	16 567 +22%	18 384 +11%	16 575 -10%	12 927 -22%	7 357 -43%	2 558 -65%	(225) N/A	(1 147) -409%	(600) +48%	770 N/A	874 +14%	601 -31%	(26) N/A	(3 061) -11 866%	(108) +96%	3 962 N/A
EPS (Diluted)	-1.98 N/A	-2.92 -47%	-3.32 -14%	-3.35 -1%	-2.32 +31%	-0.82 +65%	0.25 N/A	1.03 +312%	0.95 -8%	0.88 -7%	0.62 -30%	0.1 -84%	-0.23 N/A	-0.43 -87%	-0.59 -37%	-0.67 -14%	-0.5 +25%	-0.43 +14%	-0.24 +44%	-0.11 +54%	0.06 N/A	0.26 +333%	0.35 +35%	0.56 +60%	0.82 +46%	0.99 +21%	1.01 +2%	0.94 -7%	0.89 -5%	0.83 -7%	0.8 -4%	0.8 N/A	0.8 N/A	0.78 -3%	0.87 +12%	1.26 +45%	1.54 +22%	1.61 +5%	1.9 +18%	2.09 +10%	1.87 -11%	1.58 -16%	1.15 -27%	0.59 -49%	0.32 -46%	0.19 -41%	0.25 +32%	0.19 -24%	0.32 +68%	0.75 +134%	1.41 +88%	2.45 +74%	3.33 +36%	4.16 +25%	4.61 +11%	4.16 -10%	3.16 -24%	1.84 -42%	0.64 -65%	-0.06 N/A	-0.28 -367%	-0.14 +50%	0.18 N/A	0.21 +17%	0.14 -33%	0 N/A	-0.67 N/A	-0.02 +97%	0.88 N/A

Income Statement Balance Sheet Cash Flow Statement

Winbond Electronics Corp
TWSE:2344

Income Statement

Earnings Waterfall
Winbond Electronics Corp

Income Statement
Winbond Electronics Corp

See Also

Company

Help

Tools

Stocks

Winbond Electronics Corp TWSE:2344

Income Statement

Earnings Waterfall Winbond Electronics Corp

Income Statement Winbond Electronics Corp

See Also

Company

Help

Tools

Stocks

Winbond Electronics Corp
TWSE:2344

Earnings Waterfall
Winbond Electronics Corp

Income Statement
Winbond Electronics Corp