United Microelectronics Corp
TWSE:2303
Balance Sheet
Balance Sheet Decomposition
United Microelectronics Corp
United Microelectronics Corp
Balance Sheet
United Microelectronics Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
74 902
|
118 772
|
101 382
|
108 627
|
93 853
|
47 678
|
48 567
|
66 153
|
51 271
|
49 070
|
42 593
|
50 830
|
45 701
|
53 290
|
57 579
|
81 675
|
83 662
|
95 492
|
94 048
|
132 622
|
173 819
|
132 554
|
105 000
|
110 660
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 898
|
10 394
|
14 468
|
17 845
|
21 704
|
25 027
|
26 391
|
20 169
|
33 745
|
42 428
|
50 329
|
25 395
|
25 026
|
|
| Cash Equivalents |
74 902
|
118 772
|
101 382
|
108 627
|
93 853
|
47 678
|
48 567
|
66 153
|
51 271
|
49 070
|
42 593
|
41 932
|
35 308
|
38 822
|
39 734
|
59 971
|
58 634
|
69 101
|
73 879
|
98 878
|
131 390
|
82 224
|
79 606
|
85 634
|
|
| Short-Term Investments |
8 507
|
4 267
|
3 598
|
4 883
|
9 648
|
4 805
|
2 094
|
8 347
|
8 185
|
5 834
|
4 987
|
2 768
|
740
|
665
|
714
|
717
|
528
|
723
|
1 217
|
9 447
|
4 781
|
12 328
|
10 239
|
17 705
|
|
| Total Receivables |
15 247
|
19 184
|
14 007
|
16 003
|
15 256
|
15 848
|
8 962
|
17 490
|
19 556
|
15 320
|
17 164
|
17 602
|
23 062
|
19 989
|
24 003
|
22 657
|
24 697
|
26 624
|
29 238
|
36 370
|
39 197
|
33 163
|
35 705
|
34 503
|
|
| Accounts Receivables |
12 002
|
18 364
|
13 304
|
15 049
|
14 352
|
15 359
|
8 536
|
16 659
|
18 870
|
14 521
|
16 303
|
16 627
|
22 243
|
19 273
|
23 038
|
20 967
|
23 967
|
25 943
|
27 531
|
35 510
|
37 348
|
30 325
|
33 969
|
31 980
|
|
| Other Receivables |
3 245
|
820
|
703
|
954
|
904
|
489
|
426
|
831
|
686
|
799
|
861
|
975
|
819
|
716
|
965
|
1 689
|
729
|
681
|
1 706
|
860
|
1 848
|
2 838
|
1 735
|
2 524
|
|
| Inventory |
8 440
|
8 370
|
10 013
|
10 713
|
10 878
|
11 868
|
8 118
|
9 141
|
13 033
|
12 709
|
13 024
|
13 993
|
15 242
|
17 641
|
16 998
|
18 258
|
18 203
|
21 715
|
22 552
|
23 011
|
31 070
|
35 713
|
35 782
|
37 228
|
|
| Other Current Assets |
3 825
|
3 729
|
3 937
|
4 638
|
2 708
|
912
|
1 148
|
1 232
|
1 725
|
1 124
|
3 150
|
3 602
|
12 117
|
3 231
|
11 176
|
15 855
|
14 104
|
9 203
|
17 251
|
31 823
|
3 505
|
3 041
|
2 952
|
4 686
|
|
| Total Current Assets |
110 922
|
154 322
|
132 936
|
144 863
|
132 344
|
81 111
|
68 888
|
102 363
|
93 769
|
84 058
|
80 918
|
88 796
|
96 863
|
94 817
|
110 470
|
139 160
|
141 193
|
153 757
|
164 306
|
233 273
|
252 371
|
216 797
|
189 678
|
204 783
|
|
| PP&E Net |
167 247
|
149 557
|
192 024
|
159 114
|
151 828
|
137 219
|
108 410
|
89 596
|
132 762
|
149 324
|
158 854
|
162 763
|
167 754
|
188 767
|
226 162
|
206 028
|
173 508
|
158 884
|
141 109
|
145 391
|
198 034
|
250 849
|
292 031
|
280 034
|
|
| PP&E Gross |
167 247
|
149 557
|
192 024
|
159 114
|
151 828
|
137 219
|
108 410
|
89 596
|
132 762
|
149 324
|
158 854
|
162 763
|
167 754
|
188 767
|
226 162
|
206 028
|
173 508
|
158 884
|
141 109
|
145 391
|
198 034
|
250 849
|
292 031
|
280 034
|
|
| Accumulated Depreciation |
131 461
|
168 201
|
223 457
|
269 508
|
311 697
|
346 921
|
386 537
|
407 768
|
430 218
|
466 739
|
490 552
|
522 908
|
560 829
|
606 942
|
650 839
|
688 481
|
739 190
|
772 398
|
805 652
|
840 746
|
889 789
|
917 918
|
973 347
|
1 019 182
|
|
| Intangible Assets |
686
|
577
|
3 497
|
542
|
1
|
0
|
0
|
0
|
0
|
300
|
1 307
|
4 689
|
4 525
|
4 489
|
4 073
|
3 772
|
2 977
|
5 191
|
4 870
|
3 637
|
4 268
|
4 365
|
4 147
|
4 716
|
|
| Goodwill |
0
|
0
|
1 215
|
3 491
|
3 499
|
3 499
|
8
|
8
|
305
|
51
|
51
|
51
|
8
|
15
|
15
|
15
|
15
|
8
|
8
|
8
|
8
|
8
|
8
|
27
|
|
| Long-Term Investments |
38 673
|
40 768
|
35 275
|
30 797
|
71 964
|
69 813
|
32 441
|
55 227
|
47 179
|
38 574
|
34 979
|
32 144
|
37 478
|
40 151
|
34 766
|
34 023
|
33 505
|
41 344
|
56 578
|
72 547
|
64 855
|
74 255
|
72 487
|
75 373
|
|
| Other Long-Term Assets |
9 501
|
9 291
|
11 358
|
8 243
|
8 017
|
7 916
|
6 652
|
6 445
|
6 872
|
7 525
|
4 850
|
7 460
|
6 618
|
9 128
|
11 169
|
11 101
|
13 406
|
11 004
|
10 646
|
9 570
|
13 517
|
12 913
|
11 850
|
14 064
|
|
| Other Assets |
0
|
0
|
1 215
|
3 491
|
3 499
|
3 499
|
8
|
8
|
305
|
51
|
51
|
51
|
8
|
15
|
15
|
15
|
15
|
8
|
8
|
8
|
8
|
8
|
8
|
27
|
|
| Total Assets |
327 029
N/A
|
354 514
+8%
|
376 305
+6%
|
347 049
-8%
|
367 653
+6%
|
299 558
-19%
|
216 399
-28%
|
253 638
+17%
|
280 887
+11%
|
279 832
0%
|
280 959
+0%
|
295 903
+5%
|
313 246
+6%
|
337 367
+8%
|
386 655
+15%
|
394 099
+2%
|
364 605
-7%
|
370 187
+2%
|
377 516
+2%
|
464 427
+23%
|
533 052
+15%
|
559 187
+5%
|
570 201
+2%
|
578 996
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
4 819
|
6 600
|
5 406
|
5 501
|
4 865
|
5 688
|
2 592
|
5 506
|
7 024
|
5 010
|
6 266
|
7 414
|
6 167
|
5 954
|
6 855
|
6 536
|
6 802
|
8 877
|
7 862
|
8 364
|
8 982
|
7 526
|
7 633
|
9 170
|
|
| Accrued Liabilities |
4 032
|
5 214
|
9 205
|
7 933
|
7 025
|
8 215
|
7 009
|
8 611
|
11 263
|
9 757
|
10 783
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
1 268
|
2 039
|
3 176
|
6 136
|
343
|
359
|
133
|
129
|
4 124
|
9 412
|
5 773
|
4 644
|
6 251
|
5 505
|
20 551
|
25 446
|
13 104
|
12 015
|
11 057
|
1 924
|
0
|
13 530
|
8 515
|
8 409
|
|
| Current Portion of Long-Term Debt |
7 782
|
20 923
|
8 261
|
10 250
|
9 068
|
22 889
|
67
|
12 801
|
5 706
|
8 002
|
8 887
|
16 545
|
3 775
|
6 602
|
10 501
|
27 364
|
5 121
|
25 366
|
27 535
|
37 890
|
8 124
|
16 521
|
11 631
|
19 813
|
|
| Other Current Liabilities |
11 246
|
9 364
|
10 550
|
7 140
|
14 803
|
8 137
|
3 034
|
8 199
|
17 327
|
10 725
|
8 326
|
19 601
|
31 913
|
30 184
|
34 072
|
28 716
|
24 872
|
26 456
|
31 789
|
57 276
|
91 459
|
61 437
|
47 480
|
50 207
|
|
| Total Current Liabilities |
29 147
|
44 140
|
36 598
|
36 960
|
36 104
|
45 288
|
12 834
|
35 246
|
45 445
|
42 906
|
40 034
|
48 204
|
48 106
|
48 246
|
71 978
|
88 061
|
49 899
|
72 714
|
78 244
|
105 454
|
108 565
|
99 015
|
75 260
|
87 598
|
|
| Long-Term Debt |
62 321
|
60 334
|
61 288
|
41 692
|
30 383
|
7 495
|
8 130
|
767
|
6 799
|
21 095
|
32 155
|
28 415
|
33 401
|
47 524
|
60 729
|
53 319
|
67 083
|
53 349
|
29 798
|
44 340
|
45 077
|
50 115
|
61 316
|
50 748
|
|
| Deferred Income Tax |
0
|
0
|
0
|
52
|
53
|
48
|
14
|
10
|
21
|
36
|
32
|
2 517
|
2 161
|
1 674
|
1 842
|
1 632
|
1 966
|
2 087
|
1 631
|
1 763
|
3 373
|
5 263
|
7 811
|
11 922
|
|
| Minority Interest |
16 024
|
15 078
|
8 729
|
6 337
|
6 238
|
6 531
|
6 982
|
498
|
5 799
|
4 388
|
2 571
|
4 320
|
3 850
|
2 027
|
2 162
|
957
|
467
|
410
|
113
|
223
|
344
|
341
|
257
|
87
|
|
| Other Liabilities |
2 112
|
2 728
|
3 316
|
3 725
|
3 711
|
3 729
|
3 762
|
3 520
|
3 486
|
3 670
|
3 717
|
4 325
|
4 568
|
11 105
|
33 364
|
37 050
|
39 120
|
34 822
|
32 070
|
31 667
|
40 586
|
45 216
|
47 629
|
48 872
|
|
| Total Liabilities |
109 604
N/A
|
122 281
+12%
|
109 931
-10%
|
88 766
-19%
|
76 489
-14%
|
63 091
-18%
|
31 722
-50%
|
40 040
+26%
|
61 550
+54%
|
72 095
+17%
|
78 509
+9%
|
87 782
+12%
|
92 087
+5%
|
110 576
+20%
|
170 075
+54%
|
181 018
+6%
|
158 535
-12%
|
163 383
+3%
|
141 857
-13%
|
183 447
+29%
|
197 945
+8%
|
199 949
+1%
|
192 272
-4%
|
199 228
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
154 748
|
161 407
|
177 920
|
197 947
|
191 312
|
132 145
|
129 878
|
129 878
|
129 879
|
130 843
|
129 518
|
126 921
|
127 252
|
127 581
|
126 243
|
126 243
|
124 243
|
117 243
|
124 224
|
124 832
|
125 047
|
125 298
|
125 607
|
125 882
|
|
| Retained Earnings |
20 004
|
26 794
|
42 402
|
26 573
|
34 796
|
31 651
|
7 037
|
10 649
|
28 196
|
24 499
|
25 905
|
32 438
|
44 339
|
50 708
|
47 655
|
48 066
|
61 589
|
61 153
|
80 176
|
115 376
|
202 247
|
217 053
|
226 849
|
232 883
|
|
| Additional Paid In Capital |
81 875
|
80 074
|
84 933
|
85 382
|
67 707
|
66 127
|
58 150
|
44 365
|
45 049
|
46 461
|
46 995
|
45 326
|
39 448
|
41 652
|
40 997
|
40 858
|
40 399
|
39 550
|
43 211
|
47 898
|
12 378
|
14 325
|
14 782
|
15 410
|
|
| Unrealized Security Profit/Loss |
1 349
|
91
|
425
|
81
|
27 558
|
22 414
|
2 458
|
30 915
|
27 716
|
14 425
|
10 717
|
11 047
|
13 273
|
8 697
|
6 340
|
8 348
|
8 820
|
2 074
|
3 726
|
11 715
|
3 782
|
13 199
|
11 985
|
12 444
|
|
| Treasury Stock |
38 583
|
36 866
|
37 141
|
51 332
|
29 395
|
15 003
|
120
|
1 890
|
6 223
|
6 223
|
4 963
|
2 365
|
2 304
|
3 826
|
4 719
|
4 719
|
5 647
|
120
|
120
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
729
|
914
|
1 315
|
205
|
814
|
867
|
1 347
|
318
|
5 279
|
2 268
|
5 722
|
5 246
|
849
|
1 979
|
63
|
5 716
|
5 694
|
8 948
|
15 558
|
18 842
|
8 347
|
10 638
|
1 295
|
6 850
|
|
| Total Equity |
217 424
N/A
|
232 233
+7%
|
266 374
+15%
|
258 284
-3%
|
291 165
+13%
|
236 467
-19%
|
184 676
-22%
|
213 598
+16%
|
219 337
+3%
|
207 737
-5%
|
202 450
-3%
|
208 121
+3%
|
221 159
+6%
|
226 790
+3%
|
216 580
-5%
|
213 081
-2%
|
206 070
-3%
|
206 804
+0%
|
235 660
+14%
|
280 980
+19%
|
335 107
+19%
|
359 238
+7%
|
377 928
+5%
|
379 768
+0%
|
|
| Total Liabilities & Equity |
327 029
N/A
|
354 514
+8%
|
376 305
+6%
|
347 049
-8%
|
367 653
+6%
|
299 558
-19%
|
216 399
-28%
|
253 638
+17%
|
280 887
+11%
|
279 832
0%
|
280 959
+0%
|
295 903
+5%
|
313 246
+6%
|
337 367
+8%
|
386 655
+15%
|
394 099
+2%
|
364 605
-7%
|
370 187
+2%
|
377 516
+2%
|
464 427
+23%
|
533 052
+15%
|
559 187
+5%
|
570 201
+2%
|
578 996
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
13 895
|
13 943
|
14 246
|
13 875
|
12 960
|
13 073
|
12 972
|
12 750
|
12 514
|
12 610
|
12 636
|
12 476
|
12 515
|
12 408
|
12 208
|
12 208
|
11 928
|
11 708
|
12 406
|
12 483
|
12 505
|
12 530
|
12 561
|
12 588
|
|