Lite-On Technology Corp
TWSE:2301
Balance Sheet
Balance Sheet Decomposition
Lite-On Technology Corp
Lite-On Technology Corp
Balance Sheet
Lite-On Technology Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
21 587
|
24 972
|
35 136
|
42 311
|
48 756
|
39 912
|
42 987
|
51 058
|
50 441
|
56 515
|
60 590
|
65 931
|
66 483
|
65 502
|
65 208
|
57 784
|
63 285
|
67 639
|
71 508
|
68 276
|
91 066
|
92 742
|
100 684
|
80 974
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
60 590
|
34 659
|
37 340
|
38 025
|
32 040
|
36 903
|
40 696
|
42 737
|
37 045
|
41 843
|
34 320
|
34 686
|
22 247
|
19 586
|
|
| Cash Equivalents |
21 587
|
24 972
|
35 136
|
42 311
|
48 756
|
39 912
|
42 987
|
51 058
|
50 441
|
56 515
|
0
|
31 272
|
29 143
|
27 477
|
33 169
|
20 881
|
22 589
|
24 902
|
34 463
|
26 433
|
56 746
|
58 056
|
78 437
|
61 389
|
|
| Short-Term Investments |
1 032
|
978
|
1 899
|
2 401
|
2 221
|
3 250
|
2 556
|
2 594
|
2 323
|
1 687
|
2 335
|
147
|
78
|
694
|
802
|
912
|
224
|
222
|
27
|
3
|
0
|
0
|
0
|
37
|
|
| Total Receivables |
24 090
|
34 908
|
38 804
|
50 389
|
46 695
|
49 642
|
32 518
|
38 996
|
40 847
|
45 554
|
44 231
|
52 096
|
52 942
|
51 747
|
62 363
|
53 766
|
60 212
|
46 078
|
40 862
|
43 192
|
40 803
|
34 363
|
38 190
|
43 416
|
|
| Accounts Receivables |
23 939
|
34 783
|
38 779
|
50 365
|
46 586
|
49 568
|
32 470
|
38 906
|
40 785
|
45 471
|
44 109
|
49 582
|
51 207
|
50 146
|
60 890
|
52 117
|
48 600
|
40 639
|
38 126
|
41 912
|
38 612
|
31 783
|
37 258
|
42 149
|
|
| Other Receivables |
151
|
125
|
25
|
24
|
109
|
74
|
48
|
90
|
62
|
83
|
122
|
2 514
|
1 735
|
1 601
|
1 474
|
1 649
|
11 613
|
5 439
|
2 736
|
1 279
|
2 190
|
2 581
|
932
|
1 267
|
|
| Inventory |
12 070
|
17 758
|
24 936
|
28 522
|
25 577
|
29 133
|
19 062
|
19 287
|
26 367
|
27 698
|
20 639
|
27 204
|
29 514
|
28 826
|
26 757
|
28 313
|
31 493
|
23 647
|
24 669
|
32 299
|
27 747
|
25 808
|
26 817
|
34 262
|
|
| Other Current Assets |
3 631
|
2 261
|
1 697
|
1 934
|
2 489
|
4 077
|
4 910
|
3 962
|
4 678
|
5 331
|
5 313
|
5 052
|
4 704
|
3 798
|
2 793
|
4 289
|
2 770
|
9 266
|
3 518
|
3 341
|
5 338
|
2 705
|
3 426
|
5 331
|
|
| Total Current Assets |
62 412
|
80 877
|
102 473
|
125 558
|
125 739
|
126 014
|
102 033
|
115 896
|
124 656
|
136 785
|
133 109
|
150 431
|
153 721
|
150 568
|
157 924
|
145 063
|
157 985
|
146 853
|
140 584
|
147 111
|
164 953
|
155 618
|
169 117
|
164 021
|
|
| PP&E Net |
11 647
|
9 929
|
9 283
|
20 064
|
24 959
|
38 989
|
38 503
|
36 458
|
37 967
|
40 100
|
37 587
|
37 001
|
36 107
|
33 389
|
27 826
|
22 490
|
20 485
|
20 774
|
19 779
|
20 607
|
20 728
|
20 288
|
20 535
|
26 509
|
|
| PP&E Gross |
11 647
|
9 929
|
9 283
|
20 064
|
24 959
|
38 989
|
38 503
|
36 458
|
37 967
|
40 100
|
37 587
|
37 001
|
36 107
|
33 389
|
27 826
|
22 490
|
20 485
|
20 774
|
19 779
|
20 607
|
20 728
|
20 288
|
20 535
|
26 509
|
|
| Accumulated Depreciation |
5 339
|
5 867
|
6 705
|
12 036
|
14 289
|
23 126
|
25 248
|
28 013
|
29 560
|
33 080
|
35 223
|
41 458
|
46 741
|
48 385
|
46 445
|
48 566
|
38 953
|
37 861
|
36 792
|
37 594
|
40 634
|
42 007
|
44 281
|
43 548
|
|
| Intangible Assets |
181
|
123
|
114
|
309
|
2 865
|
2 797
|
2 577
|
2 450
|
2 360
|
2 146
|
1 829
|
1 455
|
1 346
|
944
|
660
|
453
|
284
|
309
|
235
|
251
|
267
|
224
|
520
|
424
|
|
| Goodwill |
0
|
0
|
177
|
258
|
3 663
|
14 302
|
14 401
|
14 783
|
14 723
|
14 262
|
14 267
|
14 262
|
14 953
|
14 994
|
14 549
|
9 376
|
5 631
|
5 639
|
4 606
|
3 425
|
3 425
|
2 614
|
2 636
|
2 635
|
|
| Long-Term Investments |
15 020
|
18 177
|
17 980
|
5 323
|
6 579
|
7 659
|
7 803
|
9 282
|
9 386
|
7 936
|
5 722
|
5 690
|
5 920
|
5 266
|
5 588
|
7 549
|
7 046
|
7 988
|
5 979
|
7 488
|
7 039
|
6 377
|
8 195
|
7 748
|
|
| Other Long-Term Assets |
832
|
742
|
1 189
|
1 748
|
1 849
|
4 220
|
4 518
|
4 003
|
3 400
|
2 832
|
2 684
|
3 524
|
4 487
|
4 492
|
4 309
|
5 064
|
5 706
|
5 070
|
4 886
|
4 662
|
3 370
|
3 852
|
3 680
|
4 349
|
|
| Other Assets |
0
|
0
|
177
|
258
|
3 663
|
14 302
|
14 401
|
14 783
|
14 723
|
14 262
|
14 267
|
14 262
|
14 953
|
14 994
|
14 549
|
9 376
|
5 631
|
5 639
|
4 606
|
3 425
|
3 425
|
2 614
|
2 636
|
2 635
|
|
| Total Assets |
90 092
N/A
|
109 849
+22%
|
131 216
+19%
|
153 261
+17%
|
165 653
+8%
|
193 981
+17%
|
169 835
-12%
|
182 872
+8%
|
192 492
+5%
|
204 061
+6%
|
195 198
-4%
|
212 361
+9%
|
216 534
+2%
|
209 654
-3%
|
210 857
+1%
|
189 996
-10%
|
197 136
+4%
|
186 633
-5%
|
176 067
-6%
|
183 543
+4%
|
199 782
+9%
|
188 972
-5%
|
204 683
+8%
|
205 687
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
28 657
|
40 764
|
51 459
|
58 902
|
55 025
|
64 391
|
45 307
|
53 349
|
56 622
|
61 788
|
52 368
|
61 068
|
62 997
|
59 260
|
65 162
|
56 995
|
53 109
|
45 048
|
42 930
|
46 698
|
44 899
|
40 918
|
43 126
|
53 608
|
|
| Accrued Liabilities |
5 301
|
6 067
|
4 937
|
5 109
|
5 661
|
8 665
|
8 588
|
10 141
|
11 319
|
11 139
|
10 563
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
4 167
|
2 509
|
2 984
|
7 674
|
10 424
|
13 108
|
6 645
|
1 982
|
3 527
|
4 780
|
7 046
|
15 577
|
22 911
|
17 671
|
14 386
|
30 156
|
30 087
|
30 434
|
24 892
|
28 385
|
32 629
|
22 493
|
30 187
|
20 029
|
|
| Current Portion of Long-Term Debt |
1 614
|
897
|
1 200
|
7 910
|
1 718
|
2 234
|
1 479
|
2 950
|
3 598
|
1 258
|
4 474
|
8 940
|
8 444
|
4 892
|
7 893
|
18
|
2
|
306
|
225
|
401
|
359
|
358
|
468
|
440
|
|
| Other Current Liabilities |
3 861
|
4 768
|
5 638
|
7 709
|
8 702
|
8 480
|
11 062
|
10 489
|
11 742
|
10 941
|
9 291
|
25 772
|
25 936
|
28 008
|
28 880
|
27 428
|
37 414
|
33 610
|
31 552
|
32 431
|
33 894
|
34 232
|
34 088
|
35 520
|
|
| Total Current Liabilities |
43 601
|
55 005
|
66 218
|
87 304
|
81 531
|
96 878
|
73 080
|
78 912
|
86 807
|
89 906
|
83 741
|
111 357
|
120 289
|
109 831
|
116 321
|
114 597
|
120 612
|
109 398
|
99 599
|
107 915
|
111 781
|
98 001
|
107 869
|
109 597
|
|
| Long-Term Debt |
1 437
|
4 250
|
9 981
|
2 943
|
2 367
|
16 791
|
20 616
|
20 613
|
16 451
|
23 611
|
20 189
|
18 681
|
13 666
|
16 361
|
12 043
|
2
|
0
|
648
|
551
|
744
|
3 692
|
3 941
|
3 707
|
3 860
|
|
| Deferred Income Tax |
176
|
487
|
324
|
901
|
1 272
|
1 284
|
410
|
774
|
1 276
|
748
|
843
|
2 722
|
3 230
|
3 532
|
2 932
|
1 325
|
1 605
|
1 789
|
1 683
|
1 879
|
2 213
|
1 828
|
2 074
|
2 108
|
|
| Minority Interest |
3 799
|
5 166
|
6 344
|
8 831
|
17 062
|
16 810
|
16 785
|
17 509
|
18 874
|
20 151
|
20 039
|
6 201
|
4 198
|
3 695
|
3 349
|
3 256
|
3 355
|
2 182
|
552
|
532
|
631
|
687
|
138
|
157
|
|
| Other Liabilities |
210
|
469
|
610
|
433
|
470
|
626
|
1 153
|
822
|
738
|
717
|
606
|
364
|
177
|
247
|
280
|
305
|
240
|
156
|
93
|
133
|
109
|
134
|
122
|
144
|
|
| Total Liabilities |
49 223
N/A
|
65 377
+33%
|
83 477
+28%
|
100 411
+20%
|
102 702
+2%
|
132 388
+29%
|
112 045
-15%
|
118 629
+6%
|
124 145
+5%
|
135 134
+9%
|
125 418
-7%
|
139 325
+11%
|
141 560
+2%
|
133 665
-6%
|
134 925
+1%
|
119 484
-11%
|
125 812
+5%
|
114 173
-9%
|
102 478
-10%
|
111 202
+9%
|
118 426
+6%
|
104 592
-12%
|
113 910
+9%
|
115 865
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
19 094
|
22 477
|
25 121
|
26 018
|
28 735
|
21 802
|
22 311
|
22 621
|
22 848
|
23 100
|
22 953
|
23 247
|
23 417
|
23 349
|
23 509
|
23 509
|
23 509
|
23 509
|
23 509
|
23 509
|
23 631
|
23 531
|
23 473
|
23 168
|
|
| Retained Earnings |
5 988
|
8 598
|
10 094
|
12 505
|
13 150
|
13 533
|
10 497
|
14 358
|
18 212
|
18 855
|
21 102
|
21 463
|
20 959
|
23 366
|
27 496
|
23 220
|
30 545
|
33 120
|
35 548
|
36 754
|
41 731
|
44 674
|
46 300
|
49 833
|
|
| Additional Paid In Capital |
17 794
|
15 930
|
15 819
|
16 139
|
21 556
|
25 700
|
25 753
|
27 026
|
27 407
|
27 759
|
27 505
|
27 212
|
27 595
|
27 326
|
27 498
|
27 576
|
21 745
|
21 819
|
21 614
|
21 836
|
22 706
|
22 734
|
22 717
|
21 561
|
|
| Unrealized Security Profit/Loss |
515
|
412
|
544
|
399
|
376
|
656
|
1 039
|
1 095
|
1 430
|
373
|
677
|
83
|
139
|
153
|
127
|
18
|
449
|
313
|
246
|
237
|
304
|
296
|
133
|
231
|
|
| Treasury Stock |
2 011
|
2 011
|
1 707
|
1 220
|
1 220
|
1 104
|
1 858
|
1 858
|
1 858
|
1 858
|
1 104
|
1 335
|
1 249
|
1 249
|
1 249
|
1 249
|
1 249
|
1 271
|
1 271
|
3 701
|
3 468
|
2 727
|
2 727
|
2 727
|
|
| Other Equity |
518
|
111
|
1 045
|
193
|
354
|
1 005
|
2 125
|
999
|
308
|
1 443
|
2
|
2 366
|
4 113
|
3 348
|
1 196
|
2 526
|
2 777
|
4 404
|
5 563
|
5 820
|
2 939
|
3 535
|
879
|
1 781
|
|
| Total Equity |
40 870
N/A
|
44 472
+9%
|
47 739
+7%
|
52 850
+11%
|
62 951
+19%
|
61 593
-2%
|
57 790
-6%
|
64 243
+11%
|
68 347
+6%
|
68 927
+1%
|
69 780
+1%
|
73 036
+5%
|
74 974
+3%
|
75 989
+1%
|
75 932
0%
|
70 511
-7%
|
71 324
+1%
|
72 460
+2%
|
73 590
+2%
|
72 341
-2%
|
81 356
+12%
|
84 381
+4%
|
90 773
+8%
|
89 822
-1%
|
|
| Total Liabilities & Equity |
90 092
N/A
|
109 849
+22%
|
131 216
+19%
|
153 261
+17%
|
165 653
+8%
|
193 981
+17%
|
169 835
-12%
|
182 872
+8%
|
192 492
+5%
|
204 061
+6%
|
195 198
-4%
|
212 361
+9%
|
216 534
+2%
|
209 654
-3%
|
210 857
+1%
|
189 996
-10%
|
197 136
+4%
|
186 633
-5%
|
176 067
-6%
|
183 543
+4%
|
199 782
+9%
|
188 972
-5%
|
204 683
+8%
|
205 687
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 795
|
1 825
|
1 863
|
1 899
|
2 090
|
2 252
|
2 262
|
2 282
|
2 294
|
2 308
|
2 313
|
2 331
|
2 338
|
2 320
|
2 324
|
2 324
|
2 324
|
2 324
|
2 324
|
2 284
|
2 301
|
2 306
|
2 300
|
2 270
|
|