Watchlist Manager

Watchlist

Price: 61.6 TWD -1.44% Market Closed

Market Cap: NT$72.2B

	Eternal Materials Co Ltd TWSE:1717	TW
	Duckhorn Portfolio Inc NYSE:NAPA	US
	Caixa Seguridade Participacoes SA BOVESPA:CXSE3	BR
H	H.B. Fuller Company SWB:HB1	US
	Metasurface Technologies Holdings Ltd HKEX:8637	SG
	Buana Lintas Lautan Tbk PT IDX:BULL	ID

Income Statement

Currency: TWD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	461	424	418	390	331	307	302	308	316	333	346	369	369	378	380	363	378	363	347	336	314	317	323	321	323	318	307	308	310	322	340	355	350	368	401	435	494	530	556	573	577	566	546	526	501	477	448	411	385	349	323	310	292	292	300	324	359	389	424	445	454	460	458	452	451	457	458	459	0
Revenue	33 554 N/A	30 656 -9%	28 311 -8%	27 372 -3%	28 544 +4%	30 969 +8%	33 175 +7%	34 455 +4%	36 456 +6%	37 657 +3%	37 790 +0%	37 831 +0%	37 608 -1%	36 778 -2%	36 214 -2%	35 901 -1%	35 564 -1%	35 320 -1%	36 040 +2%	36 928 +2%	38 189 +3%	38 946 +2%	39 627 +2%	40 185 +1%	40 343 +0%	40 684 +1%	40 130 -1%	39 219 -2%	38 487 -2%	37 932 -1%	37 924 0%	37 844 0%	38 680 +2%	39 301 +2%	39 240 0%	40 797 +4%	41 551 +2%	42 281 +2%	44 187 +5%	43 996 0%	43 300 -2%	42 823 -1%	41 394 -3%	40 638 -2%	40 363 -1%	38 555 -4%	37 163 -4%	36 646 -1%	38 370 +5%	41 943 +9%	46 198 +10%	49 320 +7%	50 471 +2%	51 633 +2%	51 607 0%	50 291 -3%	49 014 -3%	46 226 -6%	43 891 -5%	43 464 -1%	42 452 -2%	42 897 +1%	43 617 +2%	43 683 +0%	44 191 +1%	44 231 +0%	43 066 -3%	41 829 -3%	40 685 -3%
Gross Profit
Cost of Revenue	(27 896)	(25 598)	(23 415)	(22 139)	(22 518)	(24 329)	(26 314)	(27 688)	(29 851)	(31 334)	(31 901)	(32 435)	(32 311)	(31 399)	(30 556)	(29 873)	(29 373)	(29 153)	(29 768)	(30 455)	(31 345)	(31 823)	(32 141)	(32 554)	(32 564)	(32 542)	(31 931)	(30 826)	(29 740)	(29 053)	(28 781)	(28 755)	(30 097)	(31 113)	(31 726)	(33 439)	(34 113)	(34 948)	(36 498)	(36 412)	(36 020)	(35 534)	(34 120)	(33 225)	(32 506)	(30 668)	(29 211)	(28 398)	(29 484)	(32 117)	(35 605)	(38 431)	(39 777)	(40 756)	(40 727)	(39 973)	(38 851)	(37 099)	(35 592)	(34 982)	(34 304)	(34 295)	(34 887)	(35 014)	(35 367)	(35 517)	(34 382)	(33 399)	(32 316)
Gross Profit	5 658 N/A	5 059 -11%	4 896 -3%	5 232 +7%	6 026 +15%	6 639 +10%	6 861 +3%	6 768 -1%	6 605 -2%	6 324 -4%	5 890 -7%	5 397 -8%	5 297 -2%	5 380 +2%	5 659 +5%	6 029 +7%	6 190 +3%	6 167 0%	6 272 +2%	6 473 +3%	6 845 +6%	7 123 +4%	7 486 +5%	7 631 +2%	7 780 +2%	8 143 +5%	8 200 +1%	8 394 +2%	8 747 +4%	8 879 +2%	9 143 +3%	9 090 -1%	8 582 -6%	8 189 -5%	7 515 -8%	7 358 -2%	7 438 +1%	7 333 -1%	7 689 +5%	7 584 -1%	7 280 -4%	7 289 +0%	7 274 0%	7 413 +2%	7 857 +6%	7 887 +0%	7 953 +1%	8 248 +4%	8 886 +8%	9 827 +11%	10 594 +8%	10 889 +3%	10 694 -2%	10 877 +2%	10 880 +0%	10 318 -5%	10 163 -2%	9 127 -10%	8 299 -9%	8 481 +2%	8 147 -4%	8 601 +6%	8 729 +1%	8 669 -1%	8 824 +2%	8 714 -1%	8 684 0%	8 430 -3%	8 368 -1%
Operating Income
Operating Expenses	(3 562)	(3 484)	(3 372)	(3 280)	(3 379)	(3 632)	(3 748)	(3 807)	(3 708)	(3 783)	(3 791)	(3 779)	(3 880)	(3 948)	(4 076)	(4 157)	(4 236)	(4 244)	(4 349)	(4 384)	(4 508)	(4 620)	(4 668)	(4 781)	(4 950)	(5 106)	(5 204)	(5 305)	(5 349)	(5 431)	(5 444)	(5 435)	(5 453)	(5 428)	(5 459)	(5 568)	(5 577)	(5 644)	(5 675)	(5 561)	(5 467)	(5 388)	(5 329)	(5 391)	(5 522)	(5 589)	(5 593)	(5 579)	(5 747)	(6 222)	(6 259)	(6 474)	(6 599)	(6 795)	(6 960)	(6 947)	(6 886)	(6 677)	(6 497)	(6 422)	(6 232)	(6 321)	(6 344)	(6 521)	(6 655)	(6 706)	(6 709)	(6 658)	(6 677)
Selling, General & Administrative	(2 807)	(2 707)	(2 618)	(2 445)	(2 776)	(2 663)	(2 655)	(2 687)	(2 783)	(2 836)	(2 844)	(2 874)	(2 861)	(2 815)	(2 921)	(2 958)	(3 005)	(3 021)	(3 108)	(3 152)	(3 276)	(3 360)	(3 385)	(3 462)	(3 601)	(3 753)	(3 833)	(3 915)	(3 922)	(4 011)	(4 042)	(4 030)	(4 053)	(4 031)	(4 075)	(4 208)	(4 264)	(4 283)	(4 312)	(4 271)	(4 174)	(4 082)	(4 025)	(4 052)	(4 153)	(4 235)	(4 225)	(4 215)	(4 362)	(4 543)	(4 814)	(4 989)	(5 073)	(5 161)	(5 289)	(5 283)	(5 238)	(5 053)	(4 877)	(4 805)	(4 684)	(4 767)	(4 804)	(4 953)	(5 053)	(5 044)	(4 981)	(4 899)	(4 880)
Research & Development	(755)	(710)	(687)	(769)	(602)	(780)	(904)	(930)	(925)	(946)	(946)	(905)	(1 018)	(1 134)	(1 156)	(1 199)	(1 230)	(1 220)	(1 237)	(1 227)	(1 219)	(1 245)	(1 266)	(1 300)	(1 333)	(1 336)	(1 353)	(1 372)	(1 409)	(1 404)	(1 390)	(1 398)	(1 400)	(1 399)	(1 386)	(1 361)	(1 313)	(1 296)	(1 298)	(1 292)	(1 293)	(1 306)	(1 305)	(1 340)	(1 368)	(1 353)	(1 369)	(1 364)	(1 385)	(1 035)	(1 049)	(1 089)	(1 527)	(1 575)	(1 613)	(1 605)	(1 648)	(1 625)	(1 620)	(1 617)	(1 548)	(1 555)	(1 540)	(1 569)	(1 601)	(1 663)	(1 729)	(1 759)	(1 797)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	(3)	(4)	(4)	(13)	(14)	(17)	(20)	0	(17)	(17)	(18)	(18)	(18)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	(67)	(67)	(66)	0	(189)	(189)	(190)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(16)	0	0	0	0	0	(12)	(7)	0	0	0	0	0	(65)	(65)	0	0	0	0	0	0	0	0	0	0	(643)	(396)	(396)	0	(59)	(59)	(59)	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	2 096 N/A	1 574 -25%	1 524 -3%	1 953 +28%	2 647 +36%	3 008 +14%	3 114 +4%	2 961 -5%	2 897 -2%	2 540 -12%	2 097 -17%	1 616 -23%	1 417 -12%	1 431 +1%	1 582 +11%	1 871 +18%	1 955 +4%	1 922 -2%	1 922 N/A	2 089 +9%	2 337 +12%	2 504 +7%	2 819 +13%	2 850 +1%	2 829 -1%	3 037 +7%	2 996 -1%	3 089 +3%	3 397 +10%	3 448 +1%	3 699 +7%	3 654 -1%	3 130 -14%	2 759 -12%	2 053 -26%	1 788 -13%	1 862 +4%	1 688 -9%	2 014 +19%	2 023 +0%	1 813 -10%	1 901 +5%	1 945 +2%	2 022 +4%	2 335 +16%	2 299 -2%	2 359 +3%	2 669 +13%	3 139 +18%	3 605 +15%	4 334 +20%	4 415 +2%	4 095 -7%	4 082 0%	3 920 -4%	3 372 -14%	3 277 -3%	2 450 -25%	1 802 -26%	2 060 +14%	1 915 -7%	2 280 +19%	2 385 +5%	2 147 -10%	2 170 +1%	2 007 -7%	1 974 -2%	1 771 -10%	1 692 -4%
Pre-Tax Income
Interest Income Expense	56	1 214	1 176	979	918	(182)	(151)	118	(68)	(51)	(54)	(218)	58	(13)	20	(59)	(297)	(65)	4	47	151	57	(59)	(17)	59	50	96	36	(140)	(165)	(135)	(155)	(72)	130	76	108	351	206	335	326	(25)	(30)	(132)	(131)	(75)	(95)	(88)	124	208	276	325	184	219	196	162	231	120	5	(3)	(71)	(13)	35	54	40	162	194	93	106	93
Non-Reccuring Items	0	0	0	0	(188)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(66)	(71)	0	0	0	0	0	0	0	0	(26)	(26)	(111)	(273)	0	(248)	(162)	(59)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	10	1	7	8	(21)	(24)	(19)	(16)	(17)	(9)	422	421	465	527	85	84	53	(9)	(11)	(7)	64	60	69	62	(10)	(10)	(15)	(12)	(9)	(11)	(11)	(9)	(13)	(11)	(13)	(14)	328	376
Total Other Income	(85)	128	204	165	139	53	219	101	190	273	173	370	229	211	185	5	181	64	102	104	124	162	105	139	123	100	106	97	233	215	234	230	134	185	180	155	153	124	111	91	86	103	115	153	127	88	81	76	80	84	100	159	116	164	170	104	128	164	183	205	291	359	347	427	423	393	391	342	228
Pre-Tax Income	2 067 N/A	2 915 +41%	2 903 0%	3 095 +7%	3 516 +14%	2 879 -18%	3 181 +10%	3 179 0%	3 020 -5%	2 761 -9%	2 216 -20%	1 768 -20%	1 703 -4%	1 629 -4%	1 788 +10%	1 818 +2%	1 839 +1%	1 923 +5%	2 029 +6%	2 241 +10%	2 612 +17%	2 722 +4%	2 864 +5%	2 970 +4%	3 011 +1%	3 185 +6%	3 196 +0%	3 220 +1%	3 491 +8%	3 498 +0%	3 793 +8%	3 739 -1%	3 192 -15%	3 081 -3%	2 317 -25%	1 964 -15%	2 271 +16%	1 997 -12%	2 442 +22%	2 421 -1%	1 864 -23%	2 396 +29%	2 348 -2%	2 508 +7%	2 914 +16%	2 352 -19%	2 410 +2%	2 811 +17%	3 145 +12%	3 953 +26%	4 504 +14%	4 657 +3%	4 432 -5%	4 511 +2%	4 313 -4%	3 696 -14%	3 515 -5%	2 604 -26%	1 969 -24%	2 184 +11%	2 182 0%	2 663 +22%	2 777 +4%	2 602 -6%	2 744 +5%	2 581 -6%	2 445 -5%	2 548 +4%	2 389 -6%
Net Income
Tax Provision	(493)	(524)	(182)	(254)	(350)	(334)	(537)	(500)	(515)	(464)	(558)	(498)	(484)	(449)	(464)	(492)	(544)	(569)	(584)	(648)	(675)	(696)	(704)	(699)	(695)	(691)	(677)	(626)	(618)	(606)	(679)	(679)	(586)	(552)	(384)	(326)	(407)	(394)	(453)	(446)	(372)	(402)	(415)	(430)	(486)	(440)	(465)	(544)	(651)	(835)	(960)	(1 016)	(946)	(961)	(929)	(816)	(895)	(743)	(651)	(753)	(690)	(844)	(859)	(820)	(870)	(802)	(753)	(735)	(676)
Income from Continuing Operations	1 573	2 392	2 721	2 841	3 166	2 545	2 645	2 680	2 504	2 298	1 658	1 270	1 219	1 179	1 323	1 325	1 295	1 353	1 445	1 593	1 937	2 027	2 160	2 271	2 316	2 495	2 520	2 594	2 873	2 891	3 113	3 061	2 606	2 529	1 933	1 637	1 864	1 603	1 989	1 975	1 492	1 993	1 933	2 078	2 428	1 912	1 944	2 267	2 493	3 118	3 544	3 641	3 486	3 549	3 384	2 881	2 619	1 861	1 318	1 431	1 492	1 819	1 918	1 782	1 874	1 780	1 692	1 813	1 713
Income to Minority Interest	(61)	(47)	(26)	(25)	(10)	(17)	(9)	(12)	(46)	(43)	(37)	(25)	(2)	3	(22)	(25)	(32)	(33)	(10)	(11)	(7)	(7)	(16)	(17)	(10)	(4)	(1)	9	(1)	2	0	4	20	26	43	53	46	57	52	45	58	48	38	38	38	34	45	43	50	38	36	24	64	64	46	56	(2)	4	14	14	12	(6)	(17)	(25)	(40)	(41)	(47)	(49)	(58)
Net Income (Common)	1 512 N/A	2 343 +55%	2 695 +15%	2 817 +5%	3 156 +12%	2 528 -20%	2 634 +4%	2 666 +1%	2 458 -8%	2 254 -8%	1 621 -28%	1 245 -23%	1 217 -2%	1 182 -3%	1 300 +10%	1 299 0%	1 262 -3%	1 319 +5%	1 435 +9%	1 582 +10%	1 930 +22%	2 020 +5%	2 144 +6%	2 254 +5%	2 307 +2%	2 490 +8%	2 518 +1%	2 602 +3%	2 872 +10%	2 892 +1%	3 112 +8%	3 063 -2%	2 626 -14%	2 555 -3%	1 976 -23%	1 691 -14%	1 910 +13%	1 660 -13%	2 041 +23%	2 020 -1%	1 551 -23%	2 042 +32%	1 971 -3%	2 117 +7%	2 466 +17%	1 947 -21%	1 989 +2%	2 311 +16%	2 543 +10%	3 156 +24%	3 580 +13%	3 665 +2%	3 549 -3%	3 613 +2%	3 430 -5%	2 937 -14%	2 618 -11%	1 866 -29%	1 333 -29%	1 445 +8%	1 504 +4%	1 813 +21%	1 900 +5%	1 757 -8%	1 835 +4%	1 739 -5%	1 646 -5%	1 764 +7%	1 656 -6%
EPS (Diluted)	1.21 N/A	1.89 +56%	2.17 +15%	2.27 +5%	2.53 +11%	2.04 -19%	2.13 +4%	2.15 +1%	1.98 -8%	1.82 -8%	1.31 -28%	1.01 -23%	0.98 -3%	0.96 -2%	1.05 +9%	1.05 N/A	1.02 -3%	1.06 +4%	1.16 +9%	1.28 +10%	1.55 +21%	1.63 +5%	1.73 +6%	1.81 +5%	1.85 +2%	2 +8%	2.02 +1%	2.09 +3%	2.3 +10%	2.32 +1%	2.49 +7%	2.45 -2%	2.22 -9%	2.06 -7%	1.57 -24%	1.37 -13%	1.62 +18%	1.33 -18%	1.64 +23%	1.63 -1%	1.31 -20%	1.65 +26%	1.58 -4%	1.7 +8%	2.08 +22%	1.56 -25%	1.6 +3%	1.86 +16%	2.15 +16%	2.54 +18%	2.88 +13%	3.11 +8%	3 -4%	3.05 +2%	2.91 -5%	2.44 -16%	2.15 -12%	1.57 -27%	1.12 -29%	1.22 +9%	1.27 +4%	1.54 +21%	1.61 +5%	1.49 -7%	1.55 +4%	1.47 -5%	1.4 -5%	1.5 +7%	1.41 -6%

Income Statement Balance Sheet Cash Flow Statement

Eternal Materials Co Ltd
TWSE:1717

Income Statement

Earnings Waterfall
Eternal Materials Co Ltd

Income Statement
Eternal Materials Co Ltd

See Also

Company

Help

Tools

Stocks

Eternal Materials Co Ltd TWSE:1717

Income Statement

Earnings Waterfall Eternal Materials Co Ltd

Income Statement Eternal Materials Co Ltd

See Also

Company

Help

Tools

Stocks

Eternal Materials Co Ltd
TWSE:1717

Earnings Waterfall
Eternal Materials Co Ltd

Income Statement
Eternal Materials Co Ltd