Tainan Spinning Co Ltd
TWSE:1440
Balance Sheet
Balance Sheet Decomposition
Tainan Spinning Co Ltd
Tainan Spinning Co Ltd
Balance Sheet
Tainan Spinning Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
537
|
314
|
410
|
739
|
1 011
|
1 909
|
1 436
|
1 558
|
2 621
|
4 007
|
2 630
|
2 221
|
3 263
|
1 893
|
1 896
|
1 841
|
2 947
|
3 080
|
3 985
|
5 437
|
4 631
|
6 219
|
8 887
|
4 757
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 018
|
1 577
|
1 518
|
1 660
|
2 447
|
1 309
|
1 825
|
2 583
|
2 767
|
2 788
|
4 185
|
2 172
|
|
| Cash Equivalents |
537
|
314
|
410
|
739
|
1 011
|
1 909
|
1 436
|
1 558
|
2 621
|
4 007
|
2 630
|
2 221
|
1 245
|
316
|
378
|
180
|
500
|
1 771
|
2 160
|
2 854
|
1 864
|
3 431
|
4 702
|
2 584
|
|
| Short-Term Investments |
568
|
377
|
254
|
512
|
390
|
39
|
411
|
118
|
209
|
137
|
27
|
81
|
30
|
113
|
61
|
30
|
64
|
60
|
43
|
161
|
755
|
287
|
1 068
|
2 583
|
|
| Total Receivables |
930
|
1 180
|
1 123
|
1 224
|
1 327
|
1 374
|
1 480
|
1 180
|
1 566
|
1 946
|
1 509
|
2 044
|
1 877
|
2 062
|
1 536
|
2 137
|
2 447
|
2 407
|
2 494
|
2 054
|
2 106
|
1 732
|
1 528
|
1 662
|
|
| Accounts Receivables |
586
|
741
|
724
|
853
|
948
|
948
|
999
|
845
|
1 201
|
1 420
|
892
|
1 501
|
1 382
|
1 347
|
1 022
|
1 321
|
1 675
|
1 626
|
1 751
|
1 423
|
1 650
|
1 202
|
1 225
|
1 180
|
|
| Other Receivables |
344
|
439
|
399
|
371
|
379
|
426
|
481
|
335
|
365
|
526
|
617
|
543
|
495
|
714
|
514
|
816
|
771
|
781
|
743
|
631
|
455
|
530
|
304
|
481
|
|
| Inventory |
4 809
|
5 290
|
6 062
|
5 948
|
3 772
|
3 525
|
3 543
|
3 258
|
2 953
|
3 972
|
4 231
|
3 871
|
3 892
|
3 729
|
4 449
|
4 060
|
4 777
|
6 421
|
4 298
|
3 846
|
5 652
|
5 927
|
5 747
|
5 101
|
|
| Other Current Assets |
66
|
172
|
358
|
207
|
342
|
267
|
232
|
227
|
291
|
348
|
535
|
290
|
263
|
340
|
306
|
324
|
301
|
166
|
176
|
120
|
202
|
171
|
511
|
155
|
|
| Total Current Assets |
6 910
|
7 333
|
8 209
|
8 630
|
6 842
|
7 114
|
7 101
|
6 340
|
7 639
|
10 410
|
8 932
|
8 507
|
9 325
|
8 139
|
8 248
|
8 392
|
10 535
|
12 134
|
10 996
|
11 618
|
13 346
|
14 335
|
17 741
|
14 258
|
|
| PP&E Net |
12 854
|
12 105
|
12 105
|
11 838
|
11 803
|
14 536
|
14 926
|
14 706
|
13 779
|
12 946
|
12 805
|
13 033
|
12 487
|
17 181
|
17 907
|
19 902
|
19 636
|
19 539
|
20 884
|
21 501
|
21 955
|
21 847
|
21 280
|
21 279
|
|
| PP&E Gross |
12 854
|
12 105
|
12 105
|
11 838
|
11 803
|
14 536
|
14 926
|
14 706
|
13 779
|
12 946
|
12 805
|
13 033
|
12 487
|
17 181
|
17 907
|
19 902
|
19 636
|
19 539
|
20 884
|
21 501
|
21 955
|
21 847
|
21 280
|
21 279
|
|
| Accumulated Depreciation |
11 090
|
11 895
|
12 760
|
13 761
|
14 375
|
11 841
|
12 530
|
11 711
|
12 097
|
12 214
|
12 627
|
12 947
|
17 091
|
17 668
|
18 479
|
19 035
|
19 625
|
20 533
|
20 966
|
21 235
|
21 383
|
21 111
|
21 436
|
21 955
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
17
|
10
|
4
|
3
|
4
|
2
|
1
|
1
|
1
|
1
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
4 858
|
4 964
|
4 997
|
4 520
|
7 466
|
4 986
|
5 629
|
4 575
|
4 703
|
4 892
|
5 638
|
6 250
|
14 132
|
13 995
|
14 407
|
12 146
|
12 373
|
12 198
|
12 630
|
13 572
|
14 751
|
13 754
|
12 300
|
12 814
|
|
| Other Long-Term Assets |
5 600
|
5 579
|
5 014
|
4 801
|
4 734
|
4 485
|
4 503
|
4 510
|
4 490
|
4 450
|
4 273
|
4 274
|
348
|
351
|
339
|
283
|
261
|
277
|
162
|
181
|
144
|
230
|
521
|
564
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
30 222
N/A
|
29 982
-1%
|
30 325
+1%
|
29 790
-2%
|
30 845
+4%
|
31 120
+1%
|
32 159
+3%
|
30 130
-6%
|
30 612
+2%
|
32 698
+7%
|
31 649
-3%
|
32 075
+1%
|
36 292
+13%
|
39 666
+9%
|
40 918
+3%
|
40 733
0%
|
42 810
+5%
|
44 152
+3%
|
44 675
+1%
|
46 874
+5%
|
50 197
+7%
|
50 167
0%
|
51 842
+3%
|
48 915
-6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
484
|
976
|
1 196
|
1 263
|
1 401
|
1 079
|
1 259
|
840
|
1 360
|
2 296
|
950
|
1 932
|
1 426
|
1 455
|
1 449
|
1 698
|
2 025
|
2 161
|
1 795
|
1 721
|
1 860
|
1 982
|
2 100
|
2 062
|
|
| Accrued Liabilities |
317
|
347
|
356
|
376
|
391
|
291
|
370
|
318
|
387
|
736
|
427
|
455
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
2 760
|
1 836
|
2 049
|
1 542
|
2 224
|
2 406
|
1 811
|
3 255
|
1 439
|
265
|
1 584
|
433
|
2 265
|
2 905
|
2 398
|
4 150
|
6 078
|
7 182
|
7 496
|
5 666
|
5 491
|
6 116
|
7 219
|
7 019
|
|
| Current Portion of Long-Term Debt |
177
|
20
|
41
|
98
|
591
|
125
|
71
|
0
|
0
|
6
|
6
|
0
|
0
|
935
|
1 839
|
1 166
|
518
|
452
|
923
|
3 822
|
981
|
960
|
1 100
|
1 715
|
|
| Other Current Liabilities |
109
|
135
|
161
|
115
|
218
|
112
|
528
|
187
|
200
|
683
|
407
|
390
|
896
|
981
|
1 734
|
1 255
|
1 362
|
1 385
|
1 387
|
1 482
|
1 831
|
1 523
|
1 129
|
1 077
|
|
| Total Current Liabilities |
3 847
|
3 313
|
3 803
|
3 395
|
4 825
|
4 013
|
4 039
|
4 600
|
3 386
|
3 987
|
3 374
|
3 210
|
4 587
|
6 276
|
7 419
|
8 269
|
9 983
|
11 181
|
11 601
|
12 690
|
10 163
|
10 582
|
11 547
|
11 872
|
|
| Long-Term Debt |
1 948
|
1 401
|
1 089
|
610
|
299
|
176
|
84
|
0
|
0
|
6
|
0
|
0
|
600
|
2 515
|
1 886
|
2 413
|
3 282
|
3 482
|
4 223
|
4 866
|
7 806
|
7 414
|
6 394
|
3 735
|
|
| Deferred Income Tax |
0
|
0
|
69
|
190
|
311
|
374
|
371
|
275
|
343
|
596
|
383
|
258
|
3 923
|
3 980
|
4 098
|
4 133
|
4 020
|
4 079
|
3 970
|
3 965
|
4 171
|
4 178
|
4 004
|
3 784
|
|
| Minority Interest |
0
|
0
|
45
|
44
|
55
|
108
|
82
|
55
|
58
|
68
|
118
|
36
|
323
|
571
|
485
|
433
|
158
|
154
|
175
|
201
|
241
|
292
|
370
|
322
|
|
| Other Liabilities |
6 608
|
6 690
|
6 817
|
6 928
|
4 382
|
4 326
|
4 326
|
4 345
|
4 352
|
4 356
|
4 363
|
4 350
|
1 236
|
1 195
|
1 205
|
453
|
396
|
276
|
170
|
76
|
81
|
87
|
66
|
66
|
|
| Total Liabilities |
12 404
N/A
|
11 405
-8%
|
11 822
+4%
|
11 167
-6%
|
9 873
-12%
|
8 998
-9%
|
8 902
-1%
|
9 276
+4%
|
8 139
-12%
|
9 012
+11%
|
8 238
-9%
|
7 853
-5%
|
10 669
+36%
|
14 536
+36%
|
15 094
+4%
|
15 702
+4%
|
17 839
+14%
|
19 173
+7%
|
20 139
+5%
|
21 797
+8%
|
22 462
+3%
|
22 553
+0%
|
22 380
-1%
|
19 779
-12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
15 013
|
15 013
|
14 935
|
14 935
|
14 935
|
14 935
|
14 935
|
14 935
|
14 935
|
15 234
|
15 691
|
15 691
|
15 926
|
16 404
|
16 568
|
16 568
|
16 568
|
16 568
|
16 568
|
16 568
|
16 568
|
16 568
|
16 568
|
16 568
|
|
| Retained Earnings |
890
|
1 859
|
2 431
|
2 780
|
2 478
|
2 929
|
4 242
|
3 030
|
3 987
|
5 734
|
4 613
|
4 967
|
7 681
|
7 199
|
7 924
|
7 765
|
7 960
|
8 843
|
8 276
|
8 927
|
11 297
|
11 218
|
12 742
|
11 683
|
|
| Additional Paid In Capital |
2 020
|
1 803
|
1 839
|
1 865
|
4 424
|
77
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
65
|
65
|
65
|
65
|
65
|
73
|
73
|
73
|
|
| Unrealized Security Profit/Loss |
92
|
0
|
0
|
0
|
0
|
5 086
|
4 861
|
3 667
|
4 725
|
4 655
|
5 273
|
5 909
|
0
|
0
|
969
|
731
|
970
|
53
|
371
|
571
|
990
|
383
|
852
|
1 134
|
|
| Treasury Stock |
0
|
42
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
14
|
57
|
703
|
957
|
866
|
905
|
857
|
854
|
1 250
|
2 013
|
2 241
|
2 421
|
1 941
|
1 452
|
288
|
108
|
592
|
550
|
743
|
1 054
|
1 186
|
627
|
772
|
321
|
|
| Total Equity |
17 818
N/A
|
18 577
+4%
|
18 503
0%
|
18 623
+1%
|
20 971
+13%
|
22 122
+5%
|
23 257
+5%
|
20 854
-10%
|
22 473
+8%
|
23 685
+5%
|
23 410
-1%
|
24 222
+3%
|
25 623
+6%
|
25 130
-2%
|
25 824
+3%
|
25 032
-3%
|
24 971
0%
|
24 978
+0%
|
24 536
-2%
|
25 077
+2%
|
27 735
+11%
|
27 615
0%
|
29 462
+7%
|
29 136
-1%
|
|
| Total Liabilities & Equity |
30 222
N/A
|
29 982
-1%
|
30 325
+1%
|
29 790
-2%
|
30 845
+4%
|
31 120
+1%
|
32 159
+3%
|
30 130
-6%
|
30 612
+2%
|
32 698
+7%
|
31 649
-3%
|
32 075
+1%
|
36 292
+13%
|
39 666
+9%
|
40 918
+3%
|
40 733
0%
|
42 810
+5%
|
44 152
+3%
|
44 675
+1%
|
46 874
+5%
|
50 197
+7%
|
50 167
0%
|
51 842
+3%
|
48 915
-6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 699
|
1 690
|
1 657
|
1 657
|
1 657
|
1 657
|
1 657
|
1 657
|
1 657
|
1 657
|
1 657
|
1 657
|
1 584
|
1 657
|
1 657
|
1 657
|
1 657
|
1 657
|
1 657
|
1 657
|
1 657
|
1 657
|
1 657
|
1 657
|
|