Shinkong Textile Co Ltd
TWSE:1419
Balance Sheet
Balance Sheet Decomposition
Shinkong Textile Co Ltd
Shinkong Textile Co Ltd
Balance Sheet
Shinkong Textile Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
73
|
73
|
29
|
58
|
97
|
102
|
47
|
71
|
83
|
116
|
169
|
229
|
694
|
258
|
514
|
716
|
1 998
|
510
|
535
|
595
|
1 410
|
890
|
1 611
|
859
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
179
|
258
|
0
|
0
|
1 879
|
355
|
505
|
595
|
1 410
|
602
|
968
|
671
|
|
| Cash Equivalents |
73
|
73
|
29
|
58
|
97
|
102
|
47
|
71
|
83
|
116
|
169
|
229
|
514
|
0
|
514
|
716
|
119
|
155
|
30
|
0
|
0
|
288
|
643
|
188
|
|
| Short-Term Investments |
439
|
917
|
1 054
|
877
|
474
|
340
|
310
|
386
|
801
|
1 134
|
665
|
795
|
894
|
0
|
894
|
847
|
915
|
949
|
1 119
|
1 433
|
1 943
|
2 694
|
1 506
|
1 655
|
|
| Total Receivables |
153
|
146
|
188
|
256
|
178
|
106
|
86
|
88
|
106
|
88
|
124
|
80
|
215
|
0
|
215
|
186
|
303
|
188
|
220
|
339
|
589
|
366
|
456
|
677
|
|
| Accounts Receivables |
33
|
30
|
56
|
102
|
58
|
77
|
73
|
76
|
101
|
80
|
100
|
67
|
133
|
0
|
133
|
162
|
204
|
167
|
203
|
321
|
400
|
339
|
427
|
587
|
|
| Other Receivables |
120
|
116
|
132
|
154
|
120
|
29
|
13
|
12
|
5
|
8
|
24
|
13
|
82
|
0
|
82
|
24
|
99
|
21
|
18
|
18
|
189
|
27
|
28
|
90
|
|
| Inventory |
129
|
108
|
170
|
399
|
202
|
180
|
197
|
176
|
126
|
141
|
208
|
209
|
324
|
0
|
324
|
396
|
417
|
421
|
488
|
452
|
779
|
1 058
|
1 007
|
1 144
|
|
| Other Current Assets |
7
|
3
|
15
|
19
|
19
|
19
|
16
|
21
|
27
|
68
|
52
|
22
|
33
|
0
|
33
|
47
|
54
|
68
|
61
|
73
|
282
|
65
|
98
|
166
|
|
| Total Current Assets |
801
|
1 247
|
1 457
|
1 609
|
970
|
746
|
656
|
742
|
1 142
|
1 548
|
1 218
|
1 335
|
1 981
|
0
|
1 981
|
2 192
|
3 688
|
2 136
|
2 423
|
2 892
|
5 003
|
5 073
|
4 678
|
4 502
|
|
| PP&E Net |
4 362
|
4 317
|
4 288
|
4 094
|
3 371
|
4 319
|
4 086
|
4 245
|
4 785
|
4 904
|
4 981
|
5 023
|
506
|
0
|
506
|
491
|
513
|
569
|
564
|
572
|
695
|
812
|
618
|
718
|
|
| PP&E Gross |
4 362
|
4 317
|
4 288
|
4 094
|
3 371
|
4 319
|
4 086
|
4 245
|
4 785
|
4 904
|
4 981
|
5 023
|
506
|
0
|
506
|
491
|
513
|
569
|
564
|
572
|
695
|
812
|
618
|
718
|
|
| Accumulated Depreciation |
684
|
720
|
772
|
783
|
817
|
858
|
847
|
886
|
933
|
885
|
937
|
1 001
|
608
|
0
|
608
|
662
|
724
|
798
|
827
|
854
|
871
|
940
|
997
|
986
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
5
|
0
|
5
|
3
|
3
|
1
|
3
|
2
|
2
|
3
|
5
|
8
|
|
| Long-Term Investments |
1 800
|
1 330
|
1 359
|
1 419
|
1 992
|
1 973
|
2 115
|
1 911
|
2 490
|
3 199
|
2 284
|
2 638
|
8 862
|
0
|
8 862
|
9 631
|
9 555
|
9 515
|
9 900
|
10 050
|
10 380
|
10 705
|
13 124
|
16 171
|
|
| Other Long-Term Assets |
102
|
103
|
104
|
148
|
102
|
97
|
65
|
47
|
36
|
33
|
28
|
14
|
10
|
0
|
10
|
16
|
18
|
25
|
28
|
62
|
54
|
106
|
119
|
131
|
|
| Total Assets |
7 066
N/A
|
6 997
-1%
|
7 207
+3%
|
7 269
+1%
|
6 435
-11%
|
7 136
+11%
|
6 922
-3%
|
6 945
+0%
|
8 453
+22%
|
9 685
+15%
|
8 511
-12%
|
9 018
+6%
|
11 364
+26%
|
0
N/A
|
11 364
N/A
|
12 332
+9%
|
13 775
+12%
|
12 247
-11%
|
12 919
+5%
|
13 579
+5%
|
16 135
+19%
|
16 699
+3%
|
18 544
+11%
|
21 529
+16%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
36
|
33
|
48
|
68
|
60
|
71
|
43
|
40
|
60
|
88
|
109
|
90
|
81
|
0
|
81
|
144
|
154
|
170
|
163
|
171
|
400
|
370
|
341
|
418
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
34
|
38
|
44
|
72
|
0
|
0
|
67
|
85
|
138
|
129
|
143
|
|
| Short-Term Debt |
2 216
|
2 242
|
2 251
|
2 138
|
1 019
|
1 210
|
960
|
1 631
|
1 900
|
1 946
|
2 075
|
2 140
|
3 065
|
0
|
3 065
|
3 353
|
3 374
|
2 672
|
2 646
|
2 952
|
3 659
|
3 070
|
3 146
|
2 677
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
233
|
50
|
46
|
49
|
71
|
|
| Other Current Liabilities |
103
|
112
|
136
|
155
|
281
|
283
|
191
|
193
|
205
|
213
|
240
|
235
|
63
|
0
|
63
|
68
|
74
|
110
|
135
|
109
|
929
|
165
|
217
|
207
|
|
| Total Current Liabilities |
2 355
|
2 387
|
2 435
|
2 361
|
1 361
|
1 564
|
1 194
|
1 864
|
2 165
|
2 247
|
2 424
|
2 465
|
3 247
|
34
|
3 247
|
3 610
|
3 674
|
2 953
|
2 992
|
3 532
|
5 123
|
3 789
|
3 882
|
3 516
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
294
|
65
|
105
|
298
|
513
|
1 416
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
763
|
0
|
763
|
763
|
763
|
764
|
764
|
766
|
768
|
762
|
759
|
771
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
63
|
0
|
63
|
57
|
47
|
43
|
35
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1 404
|
1 398
|
1 397
|
1 155
|
844
|
843
|
846
|
844
|
850
|
821
|
823
|
819
|
93
|
0
|
93
|
96
|
90
|
115
|
130
|
129
|
128
|
107
|
243
|
324
|
|
| Total Liabilities |
3 759
N/A
|
3 785
+1%
|
3 833
+1%
|
3 517
-8%
|
2 204
-37%
|
2 406
+9%
|
2 040
-15%
|
2 707
+33%
|
3 015
+11%
|
3 068
+2%
|
3 247
+6%
|
3 284
+1%
|
4 167
+27%
|
0
N/A
|
4 167
N/A
|
4 525
+9%
|
4 573
+1%
|
3 875
-15%
|
4 214
+9%
|
4 492
+7%
|
6 124
+36%
|
4 956
-19%
|
5 397
+9%
|
6 028
+12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 904
|
2 904
|
2 904
|
2 904
|
2 904
|
2 977
|
3 000
|
3 000
|
3 000
|
3 000
|
3 000
|
3 000
|
3 000
|
0
|
3 000
|
3 000
|
3 000
|
3 000
|
3 000
|
3 000
|
3 000
|
3 000
|
3 000
|
3 000
|
|
| Retained Earnings |
215
|
862
|
973
|
1 070
|
1 245
|
668
|
609
|
539
|
642
|
797
|
835
|
830
|
1 877
|
0
|
1 877
|
1 925
|
3 033
|
2 206
|
2 340
|
2 418
|
2 563
|
4 327
|
4 619
|
5 131
|
|
| Additional Paid In Capital |
932
|
0
|
0
|
248
|
248
|
3
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
2
|
2
|
3
|
6
|
7
|
8
|
9
|
10
|
13
|
15
|
|
| Unrealized Security Profit/Loss |
314
|
398
|
347
|
314
|
11
|
1 238
|
1 282
|
708
|
1 806
|
2 829
|
1 440
|
1 916
|
2 331
|
0
|
2 331
|
2 893
|
3 179
|
3 173
|
3 372
|
3 679
|
4 458
|
4 420
|
5 530
|
7 371
|
|
| Treasury Stock |
0
|
156
|
156
|
156
|
156
|
156
|
10
|
10
|
10
|
10
|
10
|
10
|
13
|
0
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
7
|
1
|
3
|
2
|
|
| Total Equity |
3 307
N/A
|
3 212
-3%
|
3 375
+5%
|
3 753
+11%
|
4 230
+13%
|
4 730
+12%
|
4 881
+3%
|
4 238
-13%
|
5 438
+28%
|
6 617
+22%
|
5 264
-20%
|
5 734
+9%
|
7 197
+26%
|
0
N/A
|
7 197
N/A
|
7 807
+8%
|
9 202
+18%
|
8 372
-9%
|
8 704
+4%
|
9 087
+4%
|
10 011
+10%
|
11 743
+17%
|
13 147
+12%
|
15 502
+18%
|
|
| Total Liabilities & Equity |
7 066
N/A
|
6 997
-1%
|
7 207
+3%
|
7 269
+1%
|
6 435
-11%
|
7 136
+11%
|
6 922
-3%
|
6 945
+0%
|
8 453
+22%
|
9 685
+15%
|
8 511
-12%
|
9 018
+6%
|
11 364
+26%
|
0
N/A
|
11 364
N/A
|
12 332
+9%
|
13 775
+12%
|
12 247
-11%
|
12 919
+5%
|
13 579
+5%
|
16 135
+19%
|
16 699
+3%
|
18 544
+11%
|
21 529
+16%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
300
|
288
|
288
|
288
|
288
|
288
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
0
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
|