Exco Technologies Ltd
TSX:XTC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/GP
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Valuation Scenarios
If EV/GP returns to its 3-Year Average (2.9), the stock would be worth CA$7.76 (4% upside from current price).
| Scenario | EV/GP Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2.8 | CA$7.48 |
0%
|
| 3-Year Average | 2.9 | CA$7.76 |
+4%
|
| 5-Year Average | 3.1 | CA$8.25 |
+10%
|
| Industry Average | 2.7 | CA$7.22 |
-3%
|
| Country Average | 6.6 | CA$17.74 |
+137%
|
Forward EV/GP
Today’s price vs future gross profit
Peer Comparison
| Market Cap | EV/GP | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
E
|
Exco Technologies Ltd
TSX:XTC
|
283.7m CAD | 2.8 | 11.4 | |
| JP |
P
|
Pacific Industrial Co Ltd
TSE:7250
|
57.2T JPY | 4.1 | 11 | |
| JP |
|
Sumitomo Electric Industries Ltd
TSE:5802
|
7.9T JPY | 8.2 | 30.9 | |
| JP |
|
Denso Corp
TSE:6902
|
5T JPY | 3.9 | 13.1 | |
| KR |
|
Hyundai Mobis Co Ltd
KRX:012330
|
39.9T KRW | 3.5 | 10.9 | |
| CN |
|
Fuyao Glass Industry Group Co Ltd
SSE:600660
|
155.1B CNY | 8.7 | 17.3 | |
| CA |
|
Magna International Inc
TSX:MG
|
23.8B CAD | 3.4 | 20.8 | |
| DE |
|
Continental AG
XETRA:CON
|
12.9B EUR | 3.1 | -77.9 | |
| CN |
|
Ningbo Tuopu Group Co Ltd
SSE:601689
|
102.2B CNY | 17.7 | 36.8 | |
| IN |
|
Samvardhana Motherson International Ltd
NSE:MOTHERSON
|
1.4T INR | 2.4 | 38.8 | |
| US |
|
Modine Manufacturing Co
NYSE:MOD
|
12.5B USD | 18.9 | 127 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 3.8 |
| Median | 6.6 |
| 70th Percentile | 10.6 |
| Max | 259 067.6 |
Other Multiples
Exco Technologies Ltd
Glance View
Exco Technologies Ltd. engages in the designing, development and manufacturing of dies, moulds, components and assemblies, and consumable equipment for the die-cast, extrusion and automotive industries. The company is headquartered in Markham, Ontario and currently employs 4,700 full-time employees. The firm operates through two segments: Casting and Extrusion Technology (Casting and Extrusion) and Automotive Solutions. The Casting and Extrusion segment designs and engineers tooling and other manufacturing equipment. The segment operations are for automotive and other industrial markets in North America. The Automotive Solutions segment produces automotive interior components and assemblies primarily for seating, cargo storage and restraint for sale to automotive manufacturers and tier one suppliers. The firm operates in approximately 15 strategic locations around seven countries and serves various customer base.
