UFS Relative Valuation - Domtar Corp

Watchlist Manager

Watchlist

Price: 71.48 CAD 1.02%

Market Cap: CA$3.6B

Relative Value

UFS price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of UFS.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

UFS Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US		Domtar Corp TSX:UFS	3.9B CAD	0.9	123.3	7	15.9
FI		UPM-Kymmene Oyj OMXH:UPM	14B EUR	1.4	28.9	13.6	26.1
BR		Suzano SA BOVESPA:SUZB3	66B BRL	1.3	4.9	6.5	13.8
ZA	S	Sappi Ltd JSE:SAP	10.2B ZAR	0.1	-2.3	7.6	-20.5
FI	S	Stora Enso Oyj OMXH:STERV	8.2B EUR	0.9	11.7	13.8	37.4
CN		Shandong Sun Paper Co Ltd SZSE:002078	46.5B CNY	1.2	14.8	14.8	14.8
JP		Oji Holdings Corp TSE:3861	921.3B JPY	0.5	34.3	11.4	41
SE		Holmen AB STO:HOLM B	52.8B SEK	2.4	18.3	14.6	23.6
UK		Mondi PLC LSE:MNDI	3.7B GBP	0.5	25	6.4	12.9
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	37.5B HKD	0.5	10.1	9.4	15.6
CL	E	Empresas CMPC SA SGO:CMPC	3.1T CLP	0.5	18.1	112.6	112.6

				Revenue Growth	P/S to Growth
US		Domtar Corp TSX:UFS	Average P/S: 0.9 0.9	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	1.4	2%	0.7
BR		Suzano SA BOVESPA:SUZB3	1.3	10%	0.1
ZA	S	Sappi Ltd JSE:SAP	0.1	2%	0.1
FI	S	Stora Enso Oyj OMXH:STERV	0.9	4%	0.2
CN		Shandong Sun Paper Co Ltd SZSE:002078	1.2	6%	0.2
JP		Oji Holdings Corp TSE:3861	0.5	2%	0.2
SE		Holmen AB STO:HOLM B	2.4	2%	1.2
UK		Mondi PLC LSE:MNDI	0.5	4%	0.1
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	0.5	8%	0.1
CL	E	Empresas CMPC SA SGO:CMPC	0.5	5%	0.1

				Earnings Growth	PEG
US		Domtar Corp TSX:UFS	Average P/E: 28.9 123.3	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	28.9	34%	0.8
BR		Suzano SA BOVESPA:SUZB3	4.9	-16%	N/A
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -2.3	N/A	N/A
FI	S	Stora Enso Oyj OMXH:STERV	11.7	3%	3.9
CN		Shandong Sun Paper Co Ltd SZSE:002078	14.8	11%	1.3
JP		Oji Holdings Corp TSE:3861	34.3	21%	1.6
SE		Holmen AB STO:HOLM B	18.3	0%	N/A
UK		Mondi PLC LSE:MNDI	25	39%	0.6
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	10.1	34%	0.3
CL	E	Empresas CMPC SA SGO:CMPC	18.1	27%	0.7

				EBITDA Growth	EV/EBITDA to Growth
US		Domtar Corp TSX:UFS	Average EV/EBITDA: 19.8 7	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	13.6	19%	0.7
BR		Suzano SA BOVESPA:SUZB3	6.5	11%	0.6
ZA	S	Sappi Ltd JSE:SAP	7.6	18%	0.4
FI	S	Stora Enso Oyj OMXH:STERV	13.8	29%	0.5
CN		Shandong Sun Paper Co Ltd SZSE:002078	14.8	25%	0.6
JP		Oji Holdings Corp TSE:3861	11.4	5%	2.3
SE		Holmen AB STO:HOLM B	14.6	9%	1.6
UK		Mondi PLC LSE:MNDI	6.4	10%	0.6
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	9.4	15%	0.6
CL	E	Empresas CMPC SA SGO:CMPC	112.6	173%	0.7

				EBIT Growth	EV/EBIT to Growth
US		Domtar Corp TSX:UFS	Average EV/EBIT: 31.4 15.9	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	26.1	32%	0.8
BR		Suzano SA BOVESPA:SUZB3	13.8	16%	0.9
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -20.5	118%	N/A
FI	S	Stora Enso Oyj OMXH:STERV	37.4	53%	0.7
CN		Shandong Sun Paper Co Ltd SZSE:002078	14.8	5%	3
JP		Oji Holdings Corp TSE:3861	41	N/A	N/A
SE		Holmen AB STO:HOLM B	23.6	15%	1.6
UK		Mondi PLC LSE:MNDI	12.9	17%	0.8
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	15.6	21%	0.7
CL	E	Empresas CMPC SA SGO:CMPC	112.6	127%	0.9

Domtar Corp
TSX:UFS

Relative Value

Valuation Multiples

Multiples Across Competitors

UFS Competitors Multiples
Domtar Corp Competitors

See Also

Company

Help

Tools

Stocks

Domtar Corp TSX:UFS

Relative Value

Valuation Multiples

Multiples Across Competitors

UFS Competitors Multiples Domtar Corp Competitors

See Also

Company

Help

Tools

Stocks

Domtar Corp
TSX:UFS

UFS Competitors Multiples
Domtar Corp Competitors