Spin Master Corp
TSX:TOY

Watchlist Manager
Spin Master Corp Logo
Spin Master Corp
TSX:TOY
Watchlist
Price: 18.48 CAD -1.12%
Market Cap: CA$1.9B

Relative Value

The Relative Value of one TOY stock under the Base Case scenario is hidden CAD. Compared to the current market price of 18.48 CAD, Spin Master Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TOY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

TOY Competitors Multiples
Spin Master Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Spin Master Corp
TSX:TOY
1.9B CAD 0.6 -9.2 4.9 8.2
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.1 23.7 11.6 14.8
US
Hasbro Inc
NASDAQ:HAS
12.9B USD 2.7 -39.9 12.1 13.6
JP
Shimano Inc
TSE:7309
1.4T JPY 3.1 42.4 12.2 18.7
UK
Games Workshop Group PLC
LSE:GAW
5.7B GBP 8.7 27.6 17.4 20.3
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
39.1B CNY 2.1 21.7 16.7 16.7
US
Acushnet Holdings Corp
NYSE:GOLF
5.5B USD 2.2 29.2 17.7 21
US
Mattel Inc
NASDAQ:MAT
4.6B USD 0.8 11.4 7 8.9
CA
BRP Inc
TSX:DOO
6.4B CAD 0.8 261 8.8 15.7
US
Brunswick Corp
NYSE:BC
4.6B USD 0.9 -33.5 10.1 19.6
IT
Technogym SpA
MIL:TGYM
3.3B EUR 3.5 34.4 16.9 23.4
P/E Multiple
Earnings Growth PEG
CA
Spin Master Corp
TSX:TOY
Average P/E: 56.4
Negative Multiple: -9.2
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
23.7
7%
3.4
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -39.9 N/A N/A
JP
Shimano Inc
TSE:7309
42.4
34%
1.2
UK
Games Workshop Group PLC
LSE:GAW
27.6
5%
5.5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
21.7
25%
0.9
US
Acushnet Holdings Corp
NYSE:GOLF
29.2
12%
2.4
US
Mattel Inc
NASDAQ:MAT
11.4
10%
1.1
CA
BRP Inc
TSX:DOO
261
N/A N/A
US
Brunswick Corp
NYSE:BC
Negative Multiple: -33.5 N/A N/A
IT
Technogym SpA
MIL:TGYM
34.4
18%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Spin Master Corp
TSX:TOY
Average EV/EBITDA: 12.3
4.9
12%
0.4
JP
Bandai Namco Holdings Inc
TSE:7832
11.6
5%
2.3
US
Hasbro Inc
NASDAQ:HAS
12.1
9%
1.3
JP
Shimano Inc
TSE:7309
12.2
15%
0.8
UK
Games Workshop Group PLC
LSE:GAW
17.4
4%
4.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
16.7
38%
0.4
US
Acushnet Holdings Corp
NYSE:GOLF
17.7
8%
2.2
US
Mattel Inc
NASDAQ:MAT
7
7%
1
CA
BRP Inc
TSX:DOO
8.8
9%
1
US
Brunswick Corp
NYSE:BC
10.1
14%
0.7
IT
Technogym SpA
MIL:TGYM
16.9
14%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Spin Master Corp
TSX:TOY
Average EV/EBIT: 16.4
8.2
13%
0.6
JP
Bandai Namco Holdings Inc
TSE:7832
14.8
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
13.6
7%
1.9
JP
Shimano Inc
TSE:7309
18.7
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
20.3
4%
5.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
16.7
31%
0.5
US
Acushnet Holdings Corp
NYSE:GOLF
21
N/A N/A
US
Mattel Inc
NASDAQ:MAT
8.9
5%
1.8
CA
BRP Inc
TSX:DOO
15.7
12%
1.3
US
Brunswick Corp
NYSE:BC
19.6
25%
0.8
IT
Technogym SpA
MIL:TGYM
23.4
17%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett