Triple Flag Precious Metals Corp
TSX:TFPM
Balance Sheet
Balance Sheet Decomposition
Triple Flag Precious Metals Corp
Triple Flag Precious Metals Corp
Balance Sheet
Triple Flag Precious Metals Corp
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
9
|
11
|
21
|
41
|
71
|
17
|
36
|
71
|
|
| Cash |
9
|
11
|
21
|
18
|
35
|
17
|
25
|
29
|
|
| Cash Equivalents |
0
|
0
|
0
|
23
|
36
|
0
|
11
|
42
|
|
| Short-Term Investments |
17
|
21
|
28
|
14
|
5
|
14
|
3
|
17
|
|
| Total Receivables |
10
|
11
|
10
|
16
|
8
|
23
|
18
|
25
|
|
| Accounts Receivables |
10
|
8
|
9
|
6
|
8
|
12
|
16
|
22
|
|
| Other Receivables |
0
|
3
|
1
|
10
|
1
|
11
|
2
|
4
|
|
| Inventory |
4
|
2
|
0
|
1
|
0
|
1
|
4
|
5
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
6
|
1
|
15
|
34
|
|
| Total Current Assets |
41
|
45
|
59
|
72
|
91
|
57
|
76
|
153
|
|
| PP&E Net |
523
|
607
|
1 230
|
1 227
|
1 230
|
1 773
|
1 647
|
1 894
|
|
| PP&E Gross |
523
|
607
|
1 230
|
1 227
|
1 230
|
1 773
|
1 647
|
1 894
|
|
| Accumulated Depreciation |
99
|
172
|
232
|
286
|
339
|
420
|
605
|
684
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
11
|
19
|
2
|
0
|
|
| Other Long-Term Assets |
2
|
6
|
12
|
4
|
5
|
45
|
46
|
66
|
|
| Total Assets |
565
N/A
|
658
+16%
|
1 301
+98%
|
1 303
+0%
|
1 337
+3%
|
1 894
+42%
|
1 770
-7%
|
2 113
+19%
|
|
| Liabilities | |||||||||
| Accounts Payable |
1
|
1
|
1
|
0
|
1
|
1
|
3
|
5
|
|
| Accrued Liabilities |
5
|
3
|
3
|
5
|
10
|
15
|
20
|
30
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
1
|
0
|
1
|
1
|
4
|
3
|
|
| Total Current Liabilities |
6
|
4
|
4
|
5
|
13
|
17
|
27
|
39
|
|
| Long-Term Debt |
119
|
58
|
276
|
1
|
2
|
59
|
1
|
1
|
|
| Deferred Income Tax |
1
|
2
|
1
|
2
|
1
|
4
|
3
|
20
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
3
|
4
|
3
|
8
|
|
| Total Liabilities |
126
N/A
|
64
-49%
|
282
+338%
|
9
-97%
|
19
+111%
|
84
+351%
|
34
-59%
|
68
+99%
|
|
| Equity | |||||||||
| Common Stock |
471
|
639
|
1 009
|
1 253
|
1 250
|
1 749
|
1 744
|
1 865
|
|
| Retained Earnings |
32
|
46
|
10
|
40
|
64
|
47
|
24
|
165
|
|
| Other Equity |
0
|
0
|
0
|
1
|
5
|
15
|
15
|
15
|
|
| Total Equity |
440
N/A
|
594
+35%
|
1 019
+72%
|
1 295
+27%
|
1 318
+2%
|
1 811
+37%
|
1 736
-4%
|
2 045
+18%
|
|
| Total Liabilities & Equity |
565
N/A
|
658
+16%
|
1 301
+98%
|
1 303
+0%
|
1 337
+3%
|
1 894
+42%
|
1 770
-7%
|
2 113
+19%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
155
|
155
|
155
|
156
|
156
|
201
|
201
|
207
|
|