Transcontinental Inc
TSX:TCL.A
Balance Sheet
Balance Sheet Decomposition
Transcontinental Inc
Transcontinental Inc
Balance Sheet
Transcontinental Inc
| Oct-2002 | Oct-2003 | Oct-2004 | Oct-2005 | Oct-2006 | Oct-2007 | Oct-2008 | Oct-2009 | Oct-2010 | Oct-2011 | Oct-2012 | Oct-2013 | Oct-2014 | Oct-2015 | Oct-2016 | Oct-2017 | Oct-2018 | Oct-2019 | Oct-2020 | Oct-2021 | Oct-2022 | Oct-2023 | Oct-2024 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
28
|
89
|
140
|
222
|
89
|
49
|
91
|
35
|
32
|
75
|
17
|
26
|
35
|
39
|
17
|
247
|
41
|
214
|
241
|
231
|
46
|
137
|
185
|
47
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
75
|
17
|
26
|
35
|
39
|
17
|
247
|
41
|
214
|
241
|
231
|
46
|
137
|
185
|
47
|
|
| Cash Equivalents |
28
|
89
|
140
|
222
|
89
|
49
|
91
|
35
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
128
|
130
|
155
|
164
|
179
|
226
|
212
|
310
|
460
|
440
|
489
|
431
|
430
|
408
|
408
|
398
|
572
|
531
|
475
|
513
|
588
|
552
|
533
|
475
|
|
| Accounts Receivables |
128
|
116
|
151
|
163
|
176
|
197
|
207
|
306
|
402
|
366
|
424
|
391
|
383
|
393
|
362
|
331
|
511
|
473
|
396
|
438
|
497
|
448
|
449
|
419
|
|
| Other Receivables |
0
|
14
|
4
|
1
|
2
|
29
|
5
|
4
|
58
|
75
|
64
|
40
|
47
|
15
|
45
|
67
|
62
|
58
|
78
|
76
|
91
|
104
|
84
|
56
|
|
| Inventory |
76
|
73
|
88
|
89
|
93
|
91
|
99
|
74
|
78
|
77
|
83
|
82
|
94
|
116
|
120
|
117
|
306
|
304
|
289
|
357
|
479
|
391
|
366
|
378
|
|
| Other Current Assets |
17
|
16
|
18
|
24
|
24
|
35
|
44
|
64
|
63
|
32
|
15
|
14
|
15
|
16
|
16
|
18
|
25
|
20
|
20
|
24
|
22
|
21
|
131
|
37
|
|
| Total Current Assets |
249
|
308
|
400
|
499
|
384
|
400
|
446
|
483
|
633
|
625
|
603
|
554
|
574
|
579
|
560
|
780
|
943
|
1 069
|
1 025
|
1 126
|
1 135
|
1 100
|
1 215
|
938
|
|
| PP&E Net |
646
|
640
|
666
|
699
|
701
|
740
|
937
|
936
|
872
|
680
|
651
|
596
|
566
|
568
|
566
|
501
|
833
|
820
|
847
|
831
|
897
|
895
|
851
|
824
|
|
| PP&E Gross |
646
|
640
|
666
|
699
|
701
|
740
|
937
|
936
|
872
|
680
|
651
|
596
|
566
|
0
|
566
|
501
|
833
|
820
|
847
|
831
|
897
|
895
|
851
|
824
|
|
| Accumulated Depreciation |
665
|
721
|
801
|
862
|
926
|
970
|
1 063
|
942
|
947
|
938
|
997
|
975
|
1 045
|
0
|
1 113
|
1 122
|
1 036
|
1 135
|
1 105
|
1 173
|
1 242
|
1 341
|
1 371
|
1 293
|
|
| Intangible Assets |
132
|
129
|
145
|
150
|
166
|
173
|
184
|
188
|
179
|
150
|
172
|
194
|
253
|
258
|
217
|
171
|
747
|
686
|
569
|
513
|
520
|
447
|
355
|
328
|
|
| Goodwill |
654
|
615
|
749
|
815
|
882
|
935
|
843
|
673
|
678
|
679
|
487
|
324
|
420
|
460
|
510
|
505
|
1 150
|
1 145
|
1 099
|
1 087
|
1 182
|
1 195
|
1 154
|
1 180
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
10
|
11
|
13
|
2
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
1
|
16
|
1
|
9
|
3
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
56
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
23
|
46
|
54
|
87
|
129
|
139
|
205
|
243
|
230
|
226
|
224
|
182
|
213
|
232
|
205
|
176
|
53
|
61
|
59
|
52
|
58
|
52
|
55
|
76
|
|
| Other Assets |
654
|
615
|
749
|
815
|
882
|
935
|
843
|
673
|
678
|
679
|
487
|
324
|
420
|
460
|
510
|
505
|
1 150
|
1 145
|
1 099
|
1 087
|
1 182
|
1 195
|
1 154
|
1 180
|
|
| Total Assets |
1 703
N/A
|
1 738
+2%
|
2 014
+16%
|
2 249
+12%
|
2 262
+1%
|
2 402
+6%
|
2 615
+9%
|
2 531
-3%
|
2 595
+3%
|
2 360
-9%
|
2 136
-9%
|
1 851
-13%
|
2 028
+10%
|
2 098
+3%
|
2 062
-2%
|
2 137
+4%
|
3 782
+77%
|
3 782
0%
|
3 598
-5%
|
3 613
+0%
|
3 801
+5%
|
3 700
-3%
|
3 641
-2%
|
3 347
-8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
372
|
335
|
385
|
402
|
417
|
401
|
443
|
350
|
345
|
158
|
196
|
130
|
133
|
340
|
149
|
160
|
267
|
263
|
225
|
255
|
286
|
273
|
289
|
241
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
106
|
112
|
100
|
106
|
0
|
113
|
103
|
117
|
109
|
119
|
126
|
124
|
112
|
128
|
120
|
|
| Short-Term Debt |
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
13
|
12
|
12
|
8
|
13
|
14
|
194
|
7
|
18
|
272
|
284
|
218
|
118
|
36
|
0
|
0
|
251
|
1
|
253
|
210
|
36
|
26
|
225
|
279
|
|
| Other Current Liabilities |
30
|
42
|
96
|
143
|
107
|
118
|
108
|
90
|
83
|
106
|
133
|
115
|
176
|
82
|
133
|
103
|
82
|
99
|
82
|
101
|
102
|
115
|
124
|
86
|
|
| Total Current Liabilities |
420
|
388
|
493
|
553
|
537
|
532
|
745
|
448
|
446
|
641
|
725
|
564
|
532
|
458
|
395
|
365
|
717
|
472
|
678
|
692
|
547
|
526
|
765
|
726
|
|
| Long-Term Debt |
397
|
390
|
445
|
486
|
468
|
523
|
602
|
819
|
713
|
293
|
204
|
129
|
359
|
348
|
348
|
348
|
1 210
|
1 382
|
922
|
916
|
1 114
|
1 032
|
764
|
509
|
|
| Deferred Income Tax |
105
|
77
|
74
|
68
|
77
|
108
|
99
|
109
|
137
|
121
|
68
|
67
|
85
|
64
|
43
|
44
|
98
|
120
|
134
|
137
|
126
|
90
|
70
|
72
|
|
| Minority Interest |
1
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
4
|
5
|
5
|
5
|
5
|
6
|
6
|
|
| Other Liabilities |
16
|
13
|
22
|
35
|
42
|
58
|
66
|
40
|
51
|
103
|
237
|
276
|
259
|
211
|
207
|
160
|
123
|
116
|
126
|
104
|
132
|
146
|
127
|
121
|
|
| Total Liabilities |
939
N/A
|
869
-7%
|
1 034
+19%
|
1 143
+11%
|
1 125
-2%
|
1 224
+9%
|
1 512
+23%
|
1 416
-6%
|
1 348
-5%
|
1 158
-14%
|
1 236
+7%
|
1 036
-16%
|
1 236
+19%
|
1 082
-12%
|
994
-8%
|
918
-8%
|
2 148
+134%
|
2 095
-2%
|
1 865
-11%
|
1 854
-1%
|
1 924
+4%
|
1 799
-6%
|
1 732
-4%
|
1 434
-17%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
414
|
414
|
416
|
422
|
408
|
395
|
380
|
477
|
479
|
478
|
468
|
463
|
366
|
368
|
362
|
372
|
642
|
642
|
640
|
640
|
637
|
637
|
619
|
611
|
|
| Retained Earnings |
344
|
473
|
585
|
703
|
749
|
806
|
754
|
646
|
784
|
750
|
514
|
363
|
416
|
626
|
701
|
852
|
980
|
1 070
|
1 107
|
1 160
|
1 219
|
1 227
|
1 238
|
1 258
|
|
| Additional Paid In Capital |
0
|
0
|
4
|
5
|
7
|
9
|
11
|
13
|
14
|
2
|
3
|
3
|
3
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
9
|
9
|
25
|
11
|
25
|
25
|
33
|
|
| Other Equity |
6
|
18
|
25
|
24
|
26
|
33
|
41
|
20
|
29
|
28
|
84
|
13
|
7
|
19
|
3
|
6
|
15
|
17
|
6
|
66
|
32
|
62
|
76
|
76
|
|
| Total Equity |
764
N/A
|
869
+14%
|
980
+13%
|
1 106
+13%
|
1 138
+3%
|
1 178
+4%
|
1 103
-6%
|
1 115
+1%
|
1 247
+12%
|
1 202
-4%
|
900
-25%
|
815
-9%
|
792
-3%
|
1 016
+28%
|
1 069
+5%
|
1 219
+14%
|
1 634
+34%
|
1 687
+3%
|
1 733
+3%
|
1 759
+1%
|
1 877
+7%
|
1 901
+1%
|
1 909
+0%
|
1 913
+0%
|
|
| Total Liabilities & Equity |
1 703
N/A
|
1 738
+2%
|
2 014
+16%
|
2 249
+12%
|
2 262
+1%
|
2 402
+6%
|
2 615
+9%
|
2 531
-3%
|
2 595
+3%
|
2 360
-9%
|
2 136
-9%
|
1 851
-13%
|
2 028
+10%
|
2 098
+3%
|
2 062
-2%
|
2 137
+4%
|
3 782
+77%
|
3 782
0%
|
3 598
-5%
|
3 613
+0%
|
3 801
+5%
|
3 700
-3%
|
3 641
-2%
|
3 347
-8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
89
|
89
|
89
|
89
|
86
|
84
|
81
|
81
|
81
|
81
|
79
|
78
|
78
|
78
|
77
|
78
|
87
|
87
|
87
|
87
|
87
|
87
|
85
|
84
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|