Synex Renewable Energy Corp
TSX:SXI
Balance Sheet
Balance Sheet Decomposition
Synex Renewable Energy Corp
Synex Renewable Energy Corp
Balance Sheet
Synex Renewable Energy Corp
| Jun-2001 | Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
1
|
1
|
1
|
3
|
2
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Cash |
1
|
1
|
1
|
1
|
1
|
3
|
2
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Total Receivables |
1
|
1
|
1
|
1
|
1
|
0
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Accounts Receivables |
1
|
1
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
2
|
2
|
2
|
3
|
2
|
4
|
4
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
1
|
1
|
2
|
1
|
0
|
1
|
|
| PP&E Net |
0
|
0
|
0
|
9
|
9
|
10
|
9
|
18
|
20
|
20
|
24
|
31
|
30
|
30
|
29
|
29
|
28
|
28
|
21
|
20
|
19
|
19
|
18
|
17
|
|
| PP&E Gross |
0
|
0
|
0
|
9
|
9
|
0
|
9
|
18
|
20
|
20
|
24
|
31
|
30
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
17
|
|
| Accumulated Depreciation |
1
|
1
|
0
|
0
|
1
|
0
|
1
|
2
|
2
|
3
|
4
|
5
|
6
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
17
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
1
|
2
|
1
|
2
|
3
|
6
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
2
|
2
|
1
|
1
|
|
| Total Assets |
4
N/A
|
4
+10%
|
6
+45%
|
12
+94%
|
13
+6%
|
16
+24%
|
19
+19%
|
22
+12%
|
23
+6%
|
26
+12%
|
29
+15%
|
37
+26%
|
36
-3%
|
35
-2%
|
34
-3%
|
33
-3%
|
33
+0%
|
33
-1%
|
23
-31%
|
22
-3%
|
23
+6%
|
22
-6%
|
20
-9%
|
19
-5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
6
|
2
|
3
|
1
|
10
|
18
|
14
|
8
|
1
|
8
|
13
|
11
|
1
|
1
|
1
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
1
|
0
|
0
|
1
|
1
|
3
|
3
|
3
|
7
|
2
|
4
|
2
|
10
|
18
|
14
|
9
|
1
|
8
|
14
|
12
|
2
|
2
|
2
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
5
|
4
|
2
|
2
|
3
|
1
|
9
|
9
|
18
|
9
|
1
|
4
|
8
|
15
|
7
|
1
|
2
|
15
|
14
|
13
|
13
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
1
N/A
|
1
N/A
|
1
+86%
|
6
+527%
|
6
-7%
|
5
-1%
|
5
-9%
|
6
+29%
|
8
+22%
|
11
+44%
|
16
+36%
|
23
+48%
|
22
-4%
|
22
-2%
|
21
-3%
|
20
-6%
|
19
-4%
|
17
-9%
|
17
-3%
|
16
-4%
|
18
+13%
|
17
-5%
|
16
-5%
|
16
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5
|
5
|
5
|
6
|
7
|
8
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
12
|
12
|
13
|
15
|
15
|
16
|
16
|
16
|
17
|
17
|
|
| Retained Earnings |
1
|
1
|
1
|
1
|
1
|
3
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
0
|
10
|
10
|
11
|
12
|
13
|
14
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
3
N/A
|
4
+12%
|
5
+40%
|
6
+18%
|
8
+17%
|
11
+42%
|
14
+33%
|
15
+5%
|
15
-1%
|
14
-5%
|
14
-1%
|
14
+2%
|
14
-2%
|
14
-3%
|
13
-4%
|
13
+2%
|
14
+6%
|
16
+9%
|
6
-62%
|
6
0%
|
5
-13%
|
5
-10%
|
3
-23%
|
3
-17%
|
|
| Total Liabilities & Equity |
4
N/A
|
4
+10%
|
6
+45%
|
12
+94%
|
13
+6%
|
16
+24%
|
19
+19%
|
22
+12%
|
23
+6%
|
26
+12%
|
29
+15%
|
37
+26%
|
36
-3%
|
35
-2%
|
34
-3%
|
33
-3%
|
33
+0%
|
33
-1%
|
23
-31%
|
22
-3%
|
23
+6%
|
22
-6%
|
20
-9%
|
19
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
|