Richards Group Inc
TSX:RIC
Balance Sheet
Balance Sheet Decomposition
Richards Group Inc
Richards Group Inc
Balance Sheet
Richards Group Inc
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
1
|
2
|
0
|
0
|
2
|
1
|
4
|
1
|
3
|
1
|
1
|
13
|
7
|
6
|
8
|
8
|
8
|
5
|
8
|
6
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
2
|
1
|
1
|
3
|
0
|
4
|
0
|
7
|
8
|
5
|
8
|
6
|
|
| Cash Equivalents |
4
|
1
|
2
|
0
|
0
|
0
|
2
|
4
|
1
|
1
|
0
|
0
|
10
|
7
|
2
|
8
|
1
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
22
|
23
|
21
|
21
|
21
|
19
|
20
|
19
|
20
|
21
|
23
|
30
|
33
|
29
|
34
|
32
|
50
|
50
|
57
|
54
|
53
|
|
| Accounts Receivables |
21
|
23
|
21
|
21
|
21
|
19
|
19
|
19
|
20
|
21
|
23
|
30
|
33
|
29
|
34
|
32
|
49
|
50
|
56
|
54
|
53
|
|
| Other Receivables |
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
0
|
|
| Inventory |
22
|
24
|
24
|
32
|
38
|
31
|
35
|
37
|
40
|
37
|
43
|
59
|
48
|
49
|
61
|
59
|
88
|
101
|
98
|
71
|
78
|
|
| Other Current Assets |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
5
|
11
|
13
|
10
|
9
|
6
|
|
| Total Current Assets |
49
|
50
|
49
|
55
|
61
|
54
|
58
|
62
|
63
|
63
|
70
|
93
|
97
|
89
|
107
|
104
|
157
|
172
|
171
|
143
|
143
|
|
| PP&E Net |
7
|
6
|
5
|
4
|
5
|
4
|
4
|
4
|
4
|
3
|
3
|
4
|
4
|
4
|
5
|
45
|
53
|
44
|
38
|
36
|
42
|
|
| PP&E Gross |
7
|
6
|
5
|
4
|
0
|
4
|
4
|
0
|
0
|
3
|
3
|
4
|
4
|
0
|
5
|
45
|
53
|
44
|
38
|
36
|
42
|
|
| Accumulated Depreciation |
2
|
4
|
6
|
8
|
0
|
9
|
9
|
0
|
0
|
13
|
15
|
7
|
6
|
0
|
7
|
13
|
23
|
26
|
36
|
44
|
24
|
|
| Intangible Assets |
47
|
49
|
43
|
50
|
46
|
38
|
31
|
25
|
18
|
13
|
11
|
20
|
18
|
15
|
14
|
12
|
32
|
29
|
28
|
27
|
28
|
|
| Goodwill |
55
|
57
|
57
|
70
|
78
|
72
|
70
|
71
|
70
|
73
|
76
|
88
|
86
|
84
|
87
|
85
|
111
|
110
|
113
|
112
|
117
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
5
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
55
|
57
|
57
|
70
|
78
|
72
|
70
|
71
|
70
|
73
|
76
|
88
|
86
|
84
|
87
|
85
|
111
|
110
|
113
|
112
|
117
|
|
| Total Assets |
164
N/A
|
163
-1%
|
155
-5%
|
180
+16%
|
189
+5%
|
168
-11%
|
164
-2%
|
163
-1%
|
156
-4%
|
152
-3%
|
160
+5%
|
205
+29%
|
206
+0%
|
192
-7%
|
213
+11%
|
248
+16%
|
353
+42%
|
357
+1%
|
350
-2%
|
318
-9%
|
331
+4%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
22
|
18
|
19
|
20
|
23
|
15
|
14
|
21
|
21
|
16
|
18
|
24
|
22
|
32
|
32
|
27
|
47
|
58
|
39
|
43
|
45
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
2
|
2
|
3
|
4
|
0
|
4
|
5
|
10
|
10
|
10
|
9
|
10
|
|
| Short-Term Debt |
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
4
|
16
|
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
7
|
9
|
|
| Other Current Liabilities |
2
|
1
|
1
|
2
|
2
|
5
|
4
|
1
|
2
|
5
|
6
|
6
|
17
|
30
|
36
|
34
|
54
|
87
|
32
|
26
|
25
|
|
| Total Current Liabilities |
27
|
36
|
21
|
43
|
26
|
20
|
20
|
23
|
22
|
23
|
27
|
33
|
43
|
62
|
72
|
65
|
118
|
162
|
88
|
85
|
88
|
|
| Long-Term Debt |
22
|
21
|
35
|
29
|
62
|
47
|
48
|
45
|
42
|
36
|
32
|
47
|
42
|
33
|
27
|
52
|
66
|
57
|
94
|
46
|
32
|
|
| Deferred Income Tax |
18
|
16
|
12
|
14
|
11
|
9
|
6
|
7
|
6
|
5
|
4
|
7
|
6
|
5
|
4
|
4
|
8
|
7
|
6
|
6
|
6
|
|
| Minority Interest |
0
|
4
|
4
|
15
|
15
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
9
|
8
|
9
|
11
|
14
|
18
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Liabilities |
68
N/A
|
78
+14%
|
72
-7%
|
102
+40%
|
114
+12%
|
91
-20%
|
84
-8%
|
82
-3%
|
79
-3%
|
74
-6%
|
77
+4%
|
105
+36%
|
112
+7%
|
100
-11%
|
104
+4%
|
121
+17%
|
192
+59%
|
226
+18%
|
188
-17%
|
138
-27%
|
127
-8%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
101
|
96
|
96
|
96
|
95
|
94
|
90
|
81
|
73
|
64
|
55
|
48
|
36
|
23
|
15
|
16
|
5
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
3
|
7
|
10
|
10
|
23
|
14
|
3
|
5
|
12
|
16
|
25
|
35
|
43
|
60
|
78
|
98
|
144
|
120
|
143
|
163
|
181
|
|
| Other Equity |
2
|
4
|
4
|
7
|
4
|
4
|
7
|
6
|
7
|
3
|
3
|
17
|
15
|
9
|
17
|
13
|
11
|
11
|
18
|
17
|
23
|
|
| Total Equity |
96
N/A
|
85
-11%
|
82
-3%
|
78
-5%
|
76
-4%
|
77
+2%
|
80
+4%
|
81
+1%
|
77
-5%
|
78
+1%
|
83
+6%
|
100
+21%
|
93
-7%
|
92
-2%
|
109
+19%
|
127
+16%
|
161
+27%
|
131
-19%
|
162
+23%
|
180
+12%
|
204
+13%
|
|
| Total Liabilities & Equity |
164
N/A
|
163
-1%
|
155
-5%
|
180
+16%
|
189
+5%
|
168
-11%
|
164
-2%
|
163
-1%
|
156
-4%
|
152
-3%
|
160
+5%
|
205
+29%
|
206
+0%
|
192
-7%
|
213
+11%
|
248
+16%
|
353
+42%
|
357
+1%
|
350
-2%
|
318
-9%
|
331
+4%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
11
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
11
|
11
|
11
|
11
|
|