Balance Sheet

Assets

+13%

10Y

+176%

Currency: CAD

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	4	3	0	0	2	17	14	54	43	0	27	51	53	28	35	321	157	129	81	43	94	137	141	106
Cash	0	0	0	0	2	17	0	0	43	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash Equivalents	4	3	0	0	0	0	14	54	0	0	27	51	53	28	35	321	157	129	81	43	94	137	141	106
Short-Term Investments	0	0	0	0	0	0	0	0	82	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Receivables	30	34	26	31	45	56	58	83	102	146	335	434	441	480	451	512	588	669	638	780	912	798	1 083	821
Accounts Receivables	30	34	26	31	45	56	58	83	102	146	335	434	441	480	451	177	177	575	578	750	912	734	881	756
Other Receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	335	411	94	60	30	0	64	202	65
Inventory	0	0	0	0	0	0	8	19	26	21	108	159	137	120	181	168	198	126	221	376	269	333	301	284
Other Current Assets	0	0	0	0	0	0	0	0	9	8	8	4	52	14	9	21	70	65	49	46	87	1 365	48	48
Total Current Assets	35	37	26	31	47	73	79	156	262	174	478	648	683	642	676	1 022	1 013	989	989	1 245	1 362	2 633	1 573	1 259
PP&E Net	993	1 183	1 161	1 162	1 258	1 525	1 685	2 046	2 159	2 748	5 014	5 750	7 560	9 254	11 331	13 546	14 730	19 053	19 200	18 774	16 036	16 321	23 268	23 076
PP&E Gross	993	1 183	1 161	1 162	1 258	1 525	1 685	2 046	2 159	2 748	5 014	5 750	7 560	9 254	11 331	13 546	14 730	19 053	19 200	18 774	16 036	16 321	23 268	23 076
Accumulated Depreciation	256	333	413	488	570	632	701	758	789	856	998	1 142	1 289	1 474	1 708	2 030	2 350	2 631	3 095	3 925	3 788	3 958	4 526	5 179
Intangible Assets	0	0	0	0	0	58	55	74	22	21	2 623	2 564	2 841	2 822	2 834	843	531	1 745	1 646	1 545	6 131	1 514	1 504	1 357
Goodwill	225	362	362	366	372	288	288	288	223	223	0	0	0	0	0	3 871	3 878	4 699	4 694	4 693	0	4 551	5 024	4 988
Note Receivable	0	0	0	0	0	0	0	0	0	11	0	0	0	0	0	0	0	145	138	211	219	230	223	239
Long-Term Investments	0	0	0	0	0	11	0	0	191	163	161	165	153	145	134	6 229	6 368	5 974	4 377	4 622	7 382	6 987	4 267	4 344
Other Long-Term Assets	3	0	0	0	0	12	12	18	0	0	8	15	25	39	42	55	144	150	372	366	357	382	108	292
Other Assets	225	362	362	366	372	288	288	288	223	223	0	0	0	0	0	3 871	3 878	4 699	4 694	4 693	0	4 551	5 024	4 988
Total Assets	1 256 N/A	1 583 +26%	1 549 -2%	1 559 +1%	1 676 +8%	1 967 +17%	2 118 +8%	2 581 +22%	2 857 +11%	3 339 +17%	8 284 +148%	9 142 +10%	11 262 +23%	12 902 +15%	15 017 +16%	25 566 +70%	26 664 +4%	32 755 +23%	31 416 -4%	31 456 +0%	31 487 +0%	32 618 +4%	35 967 +10%	35 555 -1%
Liabilities
Accounts Payable	21	21	13	18	37	59	66	58	99	167	345	461	550	533	645	677	803	1 005	780	1 063	1 266	1 136	1 176	1 321
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	3	134	6	23	21	6	82	194	10	325	12	262	4	5	6	256	480	186	699	1 088	679	727	1 614	683
Other Current Liabilities	8	9	9	10	13	16	18	21	28	27	55	95	151	67	134	217	207	258	302	239	113	1 358	118	61
Total Current Liabilities	32	164	28	52	71	82	165	273	137	518	412	818	705	605	785	1 150	1 490	1 449	1 781	2 390	2 058	3 221	2 908	2 065
Long-Term Debt	323	547	683	606	609	820	873	974	1 299	1 301	2 543	2 013	2 857	3 318	4 145	7 300	7 057	10 785	10 951	10 874	10 596	10 416	11 707	12 627
Deferred Income Tax	164	201	167	138	114	94	99	96	70	107	592	699	793	965	1 111	2 376	2 774	2 945	2 925	3 011	2 507	2 623	2 868	2 957
Minority Interest	0	0	0	0	0	0	0	0	0	0	5	5	0	0	0	60	60	60	60	60	60	0	0	0
Other Liabilities	3	17	16	20	30	62	98	110	301	451	462	441	571	590	680	899	939	708	744	818	537	545	974	1 135
Total Liabilities	523 N/A	928 +77%	894 -4%	816 -9%	824 +1%	1 058 +28%	1 235 +17%	1 452 +18%	1 806 +24%	2 378 +32%	4 014 +69%	3 976 -1%	4 926 +24%	5 478 +11%	6 721 +23%	11 785 +75%	12 320 +5%	15 947 +29%	16 461 +3%	17 153 +4%	15 758 -8%	16 805 +7%	18 457 +10%	18 784 +2%
Equity
Common Stock	842	896	942	1 074	1 236	1 321	1 351	1 661	1 795	1 812	5 324	6 363	7 756	9 091	10 317	15 871	16 085	18 495	18 590	18 195	18 001	17 964	19 172	18 745
Retained Earnings	184	227	288	358	383	420	457	527	739	835	1 028	1 189	1 400	1 670	2 010	2 083	2 058	1 785	3 637	3 920	2 613	2 372	2 303	2 381
Other Equity	294	468	575	688	0	8	11	4	5	15	26	8	20	3	11	7	317	98	2	28	341	221	641	407
Total Equity	733 N/A	655 -11%	655 N/A	744 +14%	852 +15%	909 +7%	883 -3%	1 129 +28%	1 051 -7%	962 -8%	4 270 +344%	5 166 +21%	6 336 +23%	7 424 +17%	8 296 +12%	13 781 +66%	14 344 +4%	16 808 +17%	14 955 -11%	14 303 -4%	15 729 +10%	15 813 +1%	17 510 +11%	16 771 -4%
Total Liabilities & Equity	1 256 N/A	1 583 +26%	1 549 -2%	1 559 +1%	1 676 +8%	1 967 +17%	2 118 +8%	2 581 +22%	2 857 +11%	3 339 +17%	8 284 +148%	9 142 +10%	11 262 +23%	12 902 +15%	15 017 +16%	25 566 +70%	26 664 +4%	32 755 +23%	31 416 -4%	31 456 +0%	31 487 +0%	32 618 +4%	35 967 +10%	35 555 -1%
Shares Outstanding
Common Shares Outstanding	94	99	103	114	126	133	135	159	167	168	293	315	343	373	397	503	508	548	550	550	550	642	581	581
Preferred Shares Outstanding	0	0	0	0	0	0	0	0	0	0	0	16	45	45	62	100	100	122	122	105	93	93	93	75

Income Statement Balance Sheet Cash Flow Statement

Pembina Pipeline Corp
TSX:PPL

Balance Sheet

Balance Sheet Decomposition
Pembina Pipeline Corp

Balance Sheet
Pembina Pipeline Corp

See Also

Company

Help

Tools

Stocks

Pembina Pipeline Corp TSX:PPL

Balance Sheet

Balance Sheet Decomposition Pembina Pipeline Corp

Balance Sheet Pembina Pipeline Corp

See Also

Company

Help

Tools

Stocks

Pembina Pipeline Corp
TSX:PPL

Balance Sheet Decomposition
Pembina Pipeline Corp

Balance Sheet
Pembina Pipeline Corp