Nexgen Energy Ltd
TSX:NXE
Balance Sheet
Balance Sheet Decomposition
Nexgen Energy Ltd
Nexgen Energy Ltd
Balance Sheet
Nexgen Energy Ltd
| Jan-2012 | Jan-2013 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
8
|
14
|
34
|
31
|
165
|
125
|
52
|
74
|
202
|
134
|
291
|
477
|
|
| Cash |
1
|
1
|
8
|
14
|
0
|
0
|
0
|
0
|
0
|
74
|
202
|
134
|
291
|
477
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
34
|
31
|
165
|
125
|
52
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
0
|
9
|
6
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
1
|
2
|
2
|
2
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
1
|
2
|
2
|
2
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
14
|
14
|
|
| Total Current Assets |
1
|
1
|
8
|
14
|
35
|
79
|
166
|
126
|
54
|
75
|
213
|
144
|
307
|
493
|
|
| PP&E Net |
0
|
0
|
31
|
43
|
66
|
113
|
157
|
201
|
260
|
282
|
333
|
410
|
457
|
590
|
|
| PP&E Gross |
0
|
0
|
31
|
43
|
66
|
113
|
157
|
201
|
260
|
282
|
333
|
410
|
457
|
590
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
6
|
8
|
10
|
12
|
13
|
13
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
240
|
230
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
341
|
|
| Total Assets |
1
N/A
|
1
+38%
|
39
+3 455%
|
57
+46%
|
101
+78%
|
193
+90%
|
323
+68%
|
327
+1%
|
314
-4%
|
357
+14%
|
547
+53%
|
555
+1%
|
1 007
+82%
|
1 657
+65%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
4
|
4
|
6
|
7
|
14
|
27
|
21
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
457
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
2
|
1
|
2
|
3
|
7
|
5
|
7
|
8
|
17
|
28
|
478
|
|
| Long-Term Debt |
0
|
0
|
1
|
0
|
0
|
71
|
171
|
138
|
122
|
230
|
74
|
82
|
159
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
1
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
9
|
12
|
17
|
22
|
25
|
28
|
38
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
N/A
|
2
+1 600%
|
2
+12%
|
1
-47%
|
83
+8 150%
|
187
+126%
|
162
-13%
|
149
-8%
|
263
+77%
|
113
-57%
|
137
+21%
|
187
+37%
|
478
+155%
|
|
| Equity | |||||||||||||||
| Common Stock |
1
|
1
|
40
|
63
|
110
|
126
|
196
|
209
|
219
|
256
|
696
|
713
|
1 009
|
1 406
|
|
| Retained Earnings |
0
|
0
|
2
|
8
|
10
|
16
|
60
|
44
|
52
|
157
|
264
|
295
|
187
|
239
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
2
|
0
|
2
|
12
|
|
| Total Equity |
1
N/A
|
1
+43%
|
37
+3 640%
|
55
+47%
|
100
+82%
|
110
+10%
|
136
+24%
|
165
+21%
|
165
0%
|
94
-43%
|
434
+360%
|
418
-4%
|
820
+96%
|
1 179
+44%
|
|
| Total Liabilities & Equity |
1
N/A
|
1
+38%
|
39
+3 455%
|
57
+46%
|
101
+78%
|
193
+90%
|
323
+68%
|
327
+1%
|
314
-4%
|
357
+14%
|
547
+53%
|
555
+1%
|
1 007
+82%
|
1 657
+65%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
5
|
7
|
139
|
196
|
287
|
306
|
339
|
351
|
360
|
382
|
479
|
483
|
525
|
569
|
|