Dream Impact Trust
TSX:MPCT.UN
Balance Sheet
Balance Sheet Decomposition
Dream Impact Trust
Dream Impact Trust
Balance Sheet
Dream Impact Trust
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
61
|
47
|
118
|
111
|
8
|
2
|
6
|
16
|
5
|
|
| Cash |
61
|
47
|
118
|
111
|
8
|
2
|
6
|
16
|
5
|
|
| Total Receivables |
6
|
5
|
9
|
1
|
2
|
3
|
4
|
3
|
2
|
|
| Accounts Receivables |
3
|
3
|
9
|
1
|
2
|
3
|
4
|
3
|
1
|
|
| Other Receivables |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Current Assets |
108
|
101
|
51
|
13
|
10
|
9
|
4
|
4
|
158
|
|
| Total Current Assets |
175
|
153
|
178
|
125
|
20
|
15
|
14
|
23
|
165
|
|
| Long-Term Investments |
420
|
475
|
503
|
508
|
670
|
695
|
669
|
631
|
451
|
|
| Other Long-Term Assets |
259
|
185
|
15
|
16
|
11
|
14
|
25
|
31
|
30
|
|
| Total Assets |
853
N/A
|
813
-5%
|
696
-14%
|
649
-7%
|
702
+8%
|
724
+3%
|
707
-2%
|
684
-3%
|
646
-6%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
43
|
24
|
32
|
10
|
16
|
17
|
8
|
4
|
7
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
5
|
33
|
1
|
11
|
77
|
62
|
30
|
101
|
118
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
84
|
|
| Total Current Liabilities |
47
|
56
|
33
|
21
|
94
|
78
|
38
|
111
|
210
|
|
| Long-Term Debt |
195
|
163
|
88
|
77
|
56
|
159
|
240
|
172
|
86
|
|
| Deferred Income Tax |
0
|
0
|
5
|
8
|
7
|
6
|
0
|
0
|
0
|
|
| Minority Interest |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
2
|
2
|
3
|
2
|
8
|
2
|
1
|
0
|
0
|
|
| Total Liabilities |
246
N/A
|
223
-9%
|
129
-42%
|
109
-16%
|
165
+52%
|
245
+49%
|
279
+14%
|
283
+2%
|
296
+5%
|
|
| Equity | ||||||||||
| Common Stock |
592
|
591
|
559
|
542
|
544
|
553
|
561
|
565
|
566
|
|
| Retained Earnings |
19
|
3
|
8
|
2
|
7
|
77
|
133
|
160
|
214
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Equity |
4
|
4
|
0
|
0
|
0
|
2
|
0
|
2
|
1
|
|
| Total Equity |
607
N/A
|
590
-3%
|
568
-4%
|
540
-5%
|
537
-1%
|
479
-11%
|
429
-10%
|
401
-6%
|
350
-13%
|
|
| Total Liabilities & Equity |
853
N/A
|
813
-5%
|
696
-14%
|
649
-7%
|
702
+8%
|
724
+3%
|
707
-2%
|
684
-3%
|
646
-6%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
72
|
73
|
69
|
16
|
16
|
17
|
18
|
18
|
19
|
|