MAG Silver Corp
TSX:MAG
MAG Silver Corp
TSX:MAG
Price:
34.38
CAD
2.9%
Market Cap:
CA$3.6B
Balance Sheet
Balance Sheet Decomposition
MAG Silver Corp
MAG Silver Corp
Balance Sheet Decomposition is not available for
MAG Silver Corp
MAG Silver Corp
Balance Sheet
MAG Silver Corp
MAG Silver Corp
Currency: USD
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
4
|
0
|
5
|
0
|
1
|
43
|
26
|
40
|
26
|
41
|
25
|
86
|
75
|
83
|
160
|
130
|
72
|
94
|
57
|
30
|
69
|
162
|
|
| Cash |
0
|
0
|
4
|
0
|
5
|
0
|
1
|
43
|
26
|
40
|
26
|
41
|
25
|
86
|
75
|
0
|
30
|
55
|
72
|
0
|
0
|
0
|
69
|
162
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
83
|
130
|
75
|
0
|
94
|
57
|
30
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
2
|
1
|
3
|
59
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
56
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
1
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
2
|
1
|
2
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
|
| Total Current Assets |
0
|
0
|
4
|
2
|
7
|
3
|
61
|
45
|
28
|
43
|
28
|
42
|
27
|
88
|
76
|
140
|
161
|
131
|
73
|
95
|
59
|
32
|
72
|
164
|
|
| PP&E Net |
0
|
0
|
1
|
3
|
4
|
4
|
5
|
6
|
7
|
52
|
61
|
69
|
56
|
51
|
53
|
0
|
2
|
4
|
8
|
13
|
21
|
38
|
53
|
83
|
|
| PP&E Gross |
0
|
0
|
1
|
3
|
4
|
0
|
5
|
6
|
7
|
52
|
61
|
69
|
56
|
51
|
53
|
0
|
2
|
0
|
8
|
13
|
21
|
38
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
3
|
6
|
7
|
8
|
12
|
15
|
20
|
23
|
28
|
31
|
37
|
60
|
83
|
138
|
215
|
292
|
338
|
395
|
364
|
|
| Other Long-Term Assets |
0
|
0
|
2
|
3
|
5
|
6
|
13
|
21
|
36
|
0
|
0
|
0
|
1
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Total Assets |
0
N/A
|
0
+200%
|
7
+2 100%
|
8
+23%
|
16
+93%
|
16
+4%
|
85
+427%
|
78
-8%
|
79
+1%
|
108
+37%
|
104
-4%
|
131
+26%
|
106
-19%
|
170
+59%
|
160
-5%
|
177
+11%
|
223
+26%
|
218
-2%
|
219
+1%
|
323
+48%
|
372
+15%
|
408
+10%
|
521
+28%
|
611
+17%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
3
|
3
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
3
|
5
|
4
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
2
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
4
|
4
|
5
|
1
|
1
|
2
|
2
|
5
|
3
|
3
|
8
|
14
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
N/A
|
0
N/A
|
0
-50%
|
0
+200%
|
0
N/A
|
1
+100%
|
1
+100%
|
1
-17%
|
2
+130%
|
3
+17%
|
1
-52%
|
5
+292%
|
4
-18%
|
6
+45%
|
1
-79%
|
2
+77%
|
4
+61%
|
4
-3%
|
6
+78%
|
5
-24%
|
6
+26%
|
14
+125%
|
20
+43%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
7
|
10
|
18
|
20
|
91
|
88
|
102
|
147
|
139
|
178
|
180
|
257
|
262
|
344
|
393
|
393
|
400
|
497
|
544
|
560
|
614
|
619
|
|
| Retained Earnings |
0
|
0
|
1
|
2
|
4
|
7
|
16
|
18
|
34
|
38
|
41
|
53
|
79
|
93
|
109
|
169
|
174
|
178
|
184
|
191
|
178
|
159
|
108
|
28
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
1
|
3
|
10
|
8
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
11
|
2
|
1
|
1
|
1
|
|
| Total Equity |
0
N/A
|
0
+100%
|
6
+3 100%
|
8
+27%
|
15
+88%
|
16
+5%
|
85
+433%
|
77
-9%
|
78
+1%
|
105
+35%
|
101
-4%
|
129
+28%
|
101
-22%
|
165
+63%
|
154
-7%
|
176
+14%
|
220
+25%
|
214
-3%
|
215
+1%
|
317
+47%
|
368
+16%
|
402
+9%
|
507
+26%
|
591
+17%
|
|
| Total Liabilities & Equity |
0
N/A
|
0
+200%
|
7
+2 100%
|
8
+23%
|
16
+93%
|
16
+4%
|
85
+427%
|
78
-8%
|
79
+1%
|
108
+37%
|
104
-4%
|
131
+26%
|
106
-19%
|
170
+59%
|
160
-5%
|
177
+11%
|
223
+26%
|
218
-2%
|
219
+1%
|
323
+48%
|
372
+15%
|
408
+10%
|
521
+28%
|
611
+17%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2
|
3
|
23
|
26
|
36
|
38
|
47
|
49
|
49
|
55
|
56
|
60
|
60
|
69
|
69
|
81
|
86
|
86
|
87
|
95
|
98
|
99
|
103
|
103
|
|
Switch to:
Switch to:
See Also
Discover More
