Heroux Devtek Inc
TSX:HRX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (1.5), the stock would be worth CA$31.8 (2% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.5 | CA$32.48 |
0%
|
| 3-Year Average | 1.5 | CA$31.8 |
-2%
|
| 5-Year Average | 1.2 | CA$25.28 |
-22%
|
| Industry Average | 1.7 | CA$37.2 |
+15%
|
| Country Average | 1.7 | CA$35.9 |
+11%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
Heroux Devtek Inc
TSX:HRX
|
1.1B CAD | 1.5 | 21 | |
| US |
|
Raytheon Technologies Corp
NYSE:RTX
|
232.7B USD | 1.8 | 32.5 | |
| US |
|
RTX Corp
LSE:0R2N
|
231B USD | 1.7 | 31.8 | |
| US |
|
Boeing Co
NYSE:BA
|
176.6B USD | 1.6 | 92.8 | |
| NL |
|
Airbus SE
PAR:AIR
|
137.5B EUR | 1.3 | 26.3 | |
| FR |
|
Safran SA
PAR:SAF
|
112.1B EUR | 2.6 | 15.8 | |
| UK |
|
Rolls-Royce Holdings PLC
LSE:RR
|
92.8B GBP | 4.8 | 16.9 | |
| US |
|
Lockheed Martin Corp
NYSE:LMT
|
116.7B USD | 2.6 | 24.4 | |
| US |
|
Howmet Aerospace Inc
NYSE:HWM
|
95B USD | 10.3 | 64.4 | |
| US |
|
General Dynamics Corp
NYSE:GD
|
91.6B USD | 1.9 | 21.8 | |
| US |
|
Northrop Grumman Corp
NYSE:NOC
|
81.3B USD | 2.1 | 17.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1 |
| Median | 1.7 |
| 70th Percentile | 3.7 |
| Max | 95 179.6 |
Other Multiples
Heroux Devtek Inc
Glance View
Héroux-Devtek, Inc. engages in the design, development, manufacture and overhaul of landing gear systems and components. The firm is engaged in the design, development, manufacture, repair and overhaul of aircraft landing gear, hydraulic and electromechanical actuators, custom ball screws and fracture-critical components. The Company’s service offerings include maintenance, repair and overhaul, spares provisioning and supply, warranty administration and support, technical publications, as well as on-site technical support and training. Its product support provides customers with a dedicated team for its range of products. Customers can count on the Company for spare parts availability, world-wide repair services, publications, product support, and issue resolution.
