NanoXplore Inc
TSX:GRA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (100.6), the stock would be worth CA$0.03 (98% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6 532.2 | CA$2.26 |
0%
|
| 3-Year Average | 100.6 | CA$0.03 |
-98%
|
| Industry Average | 5.6 | CA$0 |
-100%
|
| Country Average | 10.2 | CA$0 |
-100%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
CA$386.4m
|
/ |
Jan 2026
CA$63.6k
|
= |
|
|
CA$386.4m
|
/ |
Jun 2026
CA$2.6m
|
= |
|
|
CA$386.4m
|
/ |
Jun 2027
CA$13.6m
|
= |
|
|
CA$386.4m
|
/ |
Jun 2028
CA$37m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
NanoXplore Inc
TSX:GRA
|
399.1m CAD | 6 532.2 | -35.5 | |
| SA |
|
Saudi Basic Industries Corporation SJSC
SAU:2010
|
228.3B SAR | 11.1 | -8.8 | |
| ID |
|
Chandra Asri Pacific PT Tbk
OTC:PTPIF
|
45.6B USD | -84.7 | 41.8 | |
| ID |
|
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
|
540.6T IDR | -60.4 | 29.3 | |
| US |
|
Dow Inc
NYSE:DOW
|
25.5B USD | 12.9 | -9.7 | |
| CN |
|
Hengli Petrochemical Co Ltd
SSE:600346
|
171.1B CNY | 20.1 | 24.2 | |
| UK |
|
LyondellBasell Industries NV
NYSE:LYB
|
21.3B USD | 13.6 | -28.4 | |
| TW |
|
Nan Ya Plastics Corp
TWSE:1303
|
717.7B TWD | 30 | 158.8 | |
| KR |
|
LG Chem Ltd
KRX:051910
|
28.2T KRW | 6.6 | -15.5 | |
| CN |
|
Rongsheng Petrochemical Co Ltd
SZSE:002493
|
121.3B CNY | 29 | 164.7 | |
| US |
|
Westlake Corp
NYSE:WLK
|
14.4B USD | 17.1 | -9.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 7 |
| Median | 10.2 |
| 70th Percentile | 14.5 |
| Max | 13 731.1 |
Other Multiples
NanoXplore Inc
Glance View
NanoXplore, Inc. engages in the manufacturing and supplying of graphene powder for use in industrial markets. The company is headquartered in Montreal, Quebec and currently employs 376 full-time employees. The firm provides graphene enabled plastic and composite products to various customers in transportation, packaging, electronics and other industrial sectors. The firm has two business groups, which include Carbon Technology and Composites. Its Carbon Technology group interacts with customers and compounders that use graphene powder or need assistance in mixing graphene with plastics. Its Composite Group is focused on plastic forming within various sectors.
