Firan Technology Group Corp
TSX:FTG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (36.4), the stock would be worth CA$6.48 (68% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 112.1 | CA$19.95 |
0%
|
| 3-Year Average | 36.4 | CA$6.48 |
-68%
|
| 5-Year Average | 26.3 | CA$4.69 |
-77%
|
| Industry Average | 110.2 | CA$19.62 |
-2%
|
| Country Average | 22 | CA$3.92 |
-80%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
Firan Technology Group Corp
TSX:FTG
|
475.5m CAD | 112.1 | 37.5 | |
| CN |
|
Foxconn Industrial Internet Co Ltd
SSE:601138
|
1.3T CNY | 22.7 | 35 | |
| TW |
|
Hon Hai Precision Industry Co Ltd
TWSE:2317
|
3.2T TWD | 9.1 | 16.2 | |
| CH |
|
TE Connectivity Ltd
NYSE:TEL
|
61.8B USD | 18.5 | 21.3 | |
| CA |
|
Celestica Inc
TSX:CLS
|
59.2B CAD | 121.2 | 55.8 | |
| US |
|
Jabil Inc
NYSE:JBL
|
35.7B USD | 17.9 | 44.1 | |
| SG |
|
Flex Ltd
NASDAQ:FLEX
|
34.6B USD | 18.5 | 40.6 | |
| KY |
|
Fabrinet
NYSE:FN
|
24.5B USD | 238.9 | 64.3 | |
| US |
|
TTM Technologies Inc
NASDAQ:TTMI
|
16.4B USD | -374.9 | 91.8 | |
| TW |
|
FIH Mobile Ltd
F:FW3
|
11.5B EUR | -19.3 | 252.8 | |
| CN |
|
Goertek Inc
SZSE:002241
|
85.8B CNY | 13.6 | 21.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.2 |
| Median | 22 |
| 70th Percentile | 36 |
| Max | 116 589.8 |
Other Multiples
Firan Technology Group Corp
Glance View
Firan Technology Group Corp. engages in the provision of aerospace and defense electronics product. The company is headquartered in Scarborough Ontario, Ontario and currently employs 450 full-time employees. The firm operates through two segments: FTG Circuits and FTG Aerospace. FTG Circuits is a manufacturer of technology printed circuit boards. Its customers operate in the aviation, defense and technology industries. FTG Circuits has operations in Toronto, Ontario, Chatsworth, California, Fredericksburg, Virginia and a joint venture in Tianjin, China. FTG Aerospace manufactures and repairs illuminated cockpit panels, keyboards and sub-assemblies for original equipment manufacturers of aerospace and defense equipment. FTG Aerospace has operations in Toronto, Ontario, Chatsworth, California, Fort Worth, Texas and Tianjin, China. Its products include Semi Additive Process, high density interconnects, rigid flex, aerospace chassis and assembly, backlit control panels and assemblies.
