FR Relative Valuation - First Majestic Silver Corp

Watchlist Manager

Watchlist

Price: 8.09 CAD -1.34%

Market Cap: CA$2.3B

Relative Value

There is not enough data to reliably calculate the relative value of FR.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

FR Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		First Majestic Silver Corp TSX:FR	2.3B CAD	3	-12.6	19.5	-51
CA		Pan American Silver Corp TSX:PAAS	33.3B CAD	6.6	24.6	14.2	20.2
US		Hecla Mining Co NYSE:HL	13.3B USD	9.3	41.2	19	25
CA		Fortuna Silver Mines Inc TSX:FVI	4.3B CAD	3.4	11.1	5.2	8
CA		Endeavour Silver Corp TSX:EDR	4.1B CAD	6.8	-26.6	28.2	80.7
CA		MAG Silver Corp TSX:MAG	3.6B CAD	20.9	25.1	23.1	23.3
CA		Silvercorp Metals Inc TSX:SVM	3.3B CAD	6.7	-145.3	10.3	12.7
CA		Aya Gold & Silver Inc TSX:AYA	3.1B CAD	16.4	904.4	76.2	166.8
US	G	Gatos Silver Inc TSX:GATO	1.5B CAD	0	32.2	-29.1	-29.1
CA	A	Andean Precious Metals Corp XTSX:APM	1.3B CAD	4.2	17.2	12.1	15.6
CA		GoGold Resources Inc TSX:GGD	1.1B CAD	9.9	27.2	17.2	19.8

				Revenue Growth	P/S to Growth
CA		First Majestic Silver Corp TSX:FR	Average P/S: 8.7 3	N/A	N/A
CA		Pan American Silver Corp TSX:PAAS	6.6	3%	2.2
US		Hecla Mining Co NYSE:HL	9.3	0%	N/A
CA		Fortuna Silver Mines Inc TSX:FVI	3.4	N/A	N/A
CA		Endeavour Silver Corp TSX:EDR	6.8	21%	0.3
CA		MAG Silver Corp TSX:MAG	20.9	74%	0.3
CA		Silvercorp Metals Inc TSX:SVM	6.7	43%	0.2
CA		Aya Gold & Silver Inc TSX:AYA	16.4	113%	0.1
US	G	Gatos Silver Inc TSX:GATO	Not Available	N/A	N/A
CA	A	Andean Precious Metals Corp XTSX:APM	4.2	67%	0.1
CA		GoGold Resources Inc TSX:GGD	9.9	69%	0.1

				Earnings Growth	PEG
CA		First Majestic Silver Corp TSX:FR	Average P/E: 135.4 Negative Multiple: -12.6	N/A	N/A
CA		Pan American Silver Corp TSX:PAAS	24.6	10%	2.5
US		Hecla Mining Co NYSE:HL	41.2	24%	1.7
CA		Fortuna Silver Mines Inc TSX:FVI	11.1	N/A	N/A
CA		Endeavour Silver Corp TSX:EDR	Negative Multiple: -26.6	N/A	N/A
CA		MAG Silver Corp TSX:MAG	25.1	5%	5
CA		Silvercorp Metals Inc TSX:SVM	Negative Multiple: -145.3	81%	N/A
CA		Aya Gold & Silver Inc TSX:AYA	904.4	N/A	N/A
US	G	Gatos Silver Inc TSX:GATO	32.2	55%	0.6
CA	A	Andean Precious Metals Corp XTSX:APM	17.2	205%	0.1
CA		GoGold Resources Inc TSX:GGD	27.2	95%	0.3

				EBITDA Growth	EV/EBITDA to Growth
CA		First Majestic Silver Corp TSX:FR	Average EV/EBITDA: 22.5 19.5	N/A	N/A
CA		Pan American Silver Corp TSX:PAAS	14.2	11%	1.3
US		Hecla Mining Co NYSE:HL	19	14%	1.4
CA		Fortuna Silver Mines Inc TSX:FVI	5.2	22%	0.2
CA		Endeavour Silver Corp TSX:EDR	28.2	81%	0.3
CA		MAG Silver Corp TSX:MAG	23.1	4%	5.8
CA		Silvercorp Metals Inc TSX:SVM	10.3	75%	0.1
CA		Aya Gold & Silver Inc TSX:AYA	76.2	N/A	N/A
US	G	Gatos Silver Inc TSX:GATO	Negative Multiple: -29.1	N/A	N/A
CA	A	Andean Precious Metals Corp XTSX:APM	12.1	194%	0.1
CA		GoGold Resources Inc TSX:GGD	17.2	124%	0.1

				EBIT Growth	EV/EBIT to Growth
CA		First Majestic Silver Corp TSX:FR	Average EV/EBIT: 41.3 Negative Multiple: -51	N/A	N/A
CA		Pan American Silver Corp TSX:PAAS	20.2	22%	0.9
US		Hecla Mining Co NYSE:HL	25	23%	1.1
CA		Fortuna Silver Mines Inc TSX:FVI	8	N/A	N/A
CA		Endeavour Silver Corp TSX:EDR	80.7	N/A	N/A
CA		MAG Silver Corp TSX:MAG	23.3	N/A	N/A
CA		Silvercorp Metals Inc TSX:SVM	12.7	87%	0.1
CA		Aya Gold & Silver Inc TSX:AYA	166.8	N/A	N/A
US	G	Gatos Silver Inc TSX:GATO	Negative Multiple: -29.1	N/A	N/A
CA	A	Andean Precious Metals Corp XTSX:APM	15.6	179%	0.1
CA		GoGold Resources Inc TSX:GGD	19.8	N/A	N/A

First Majestic Silver Corp
TSX:FR

Relative Value

Valuation Multiples

Multiples Across Competitors

FR Competitors Multiples
First Majestic Silver Corp Competitors

See Also

Company

Help

Tools

Stocks

First Majestic Silver Corp TSX:FR

Relative Value

Valuation Multiples

Multiples Across Competitors

FR Competitors Multiples First Majestic Silver Corp Competitors

See Also

Company

Help

Tools

Stocks

First Majestic Silver Corp
TSX:FR

FR Competitors Multiples
First Majestic Silver Corp Competitors