Franco-Nevada Corp
TSX:FNV
Franco-Nevada Corp
TSX:FNV
Price:
345.49
CAD
-3.71%
Market Closed
Market Cap:
CA$66.6B
Balance Sheet
Balance Sheet Decomposition
Franco-Nevada Corp
Franco-Nevada Corp
Balance Sheet Decomposition is not available for
Franco-Nevada Corp
Franco-Nevada Corp
Balance Sheet
Franco-Nevada Corp
Franco-Nevada Corp
Currency: USD
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
13
|
61
|
14
|
99
|
376
|
427
|
610
|
593
|
149
|
253
|
511
|
70
|
132
|
534
|
539
|
1 197
|
1 422
|
1 451
|
|
| Cash |
0
|
61
|
10
|
23
|
122
|
96
|
603
|
570
|
138
|
182
|
470
|
60
|
119
|
524
|
530
|
541
|
571
|
788
|
|
| Cash Equivalents |
13
|
0
|
4
|
76
|
253
|
332
|
7
|
23
|
11
|
71
|
42
|
9
|
13
|
11
|
10
|
655
|
851
|
663
|
|
| Short-Term Investments |
0
|
154
|
486
|
449
|
435
|
353
|
178
|
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3
|
23
|
27
|
47
|
79
|
83
|
78
|
72
|
65
|
71
|
66
|
76
|
98
|
93
|
160
|
136
|
111
|
158
|
|
| Accounts Receivables |
0
|
0
|
0
|
47
|
79
|
83
|
78
|
72
|
65
|
71
|
66
|
76
|
98
|
93
|
120
|
136
|
111
|
152
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
0
|
0
|
6
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
97
|
|
| Other Current Assets |
2
|
11
|
13
|
4
|
5
|
16
|
46
|
34
|
42
|
34
|
32
|
33
|
49
|
36
|
53
|
51
|
82
|
11
|
|
| Total Current Assets |
18
|
248
|
540
|
599
|
894
|
879
|
912
|
699
|
275
|
361
|
616
|
179
|
279
|
664
|
751
|
1 383
|
1 615
|
1 717
|
|
| PP&E Net |
1 229
|
1 168
|
1 349
|
1 203
|
1 912
|
2 224
|
2 050
|
2 637
|
3 275
|
3 683
|
3 953
|
4 566
|
4 810
|
4 640
|
5 156
|
4 934
|
4 034
|
4 109
|
|
| PP&E Gross |
1 229
|
1 168
|
1 349
|
1 203
|
1 912
|
2 224
|
2 050
|
2 637
|
3 275
|
3 683
|
3 953
|
4 566
|
4 810
|
4 640
|
5 156
|
4 934
|
4 034
|
4 109
|
|
| Accumulated Depreciation |
2
|
86
|
181
|
324
|
604
|
798
|
1 021
|
1 190
|
1 410
|
1 752
|
2 050
|
2 331
|
2 610
|
3 128
|
3 358
|
3 604
|
5 061
|
5 234
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
28
|
30
|
32
|
35
|
37
|
0
|
0
|
25
|
104
|
|
| Long-Term Investments |
88
|
69
|
107
|
183
|
74
|
95
|
36
|
67
|
68
|
118
|
172
|
137
|
146
|
196
|
235
|
225
|
246
|
325
|
|
| Other Long-Term Assets |
1
|
19
|
25
|
22
|
20
|
46
|
47
|
65
|
30
|
31
|
17
|
18
|
12
|
57
|
67
|
85
|
74
|
75
|
|
| Total Assets |
1 337
N/A
|
1 504
+13%
|
2 021
+34%
|
2 007
-1%
|
2 901
+45%
|
3 244
+12%
|
3 045
-6%
|
3 467
+14%
|
3 674
+6%
|
4 222
+15%
|
4 788
+13%
|
4 932
+3%
|
5 281
+7%
|
5 593
+6%
|
6 210
+11%
|
6 627
+7%
|
5 994
-10%
|
6 330
+6%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
4
|
9
|
10
|
3
|
7
|
6
|
6
|
6
|
6
|
10
|
6
|
7
|
7
|
4
|
9
|
7
|
6
|
5
|
|
| Accrued Liabilities |
0
|
0
|
0
|
16
|
29
|
38
|
41
|
12
|
12
|
11
|
15
|
16
|
35
|
37
|
25
|
36
|
25
|
24
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
8
|
7
|
13
|
5
|
3
|
3
|
17
|
1
|
1
|
12
|
12
|
10
|
7
|
8
|
39
|
|
| Total Current Liabilities |
4
|
9
|
10
|
26
|
43
|
57
|
51
|
21
|
21
|
38
|
23
|
25
|
53
|
53
|
43
|
50
|
39
|
68
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
457
|
0
|
0
|
208
|
83
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
46
|
61
|
81
|
0
|
24
|
38
|
30
|
40
|
33
|
38
|
60
|
67
|
82
|
92
|
135
|
153
|
180
|
238
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
6
|
6
|
28
|
|
| Total Liabilities |
50
N/A
|
70
+42%
|
91
+29%
|
26
-71%
|
67
+153%
|
95
+42%
|
81
-14%
|
61
-24%
|
511
+733%
|
75
-85%
|
83
+10%
|
300
+262%
|
218
-27%
|
149
-32%
|
185
+24%
|
209
+13%
|
225
+8%
|
334
+48%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
1 310
|
1 549
|
1 849
|
1 913
|
2 804
|
3 117
|
3 133
|
3 657
|
3 709
|
4 666
|
5 108
|
5 158
|
5 391
|
5 580
|
5 629
|
5 695
|
5 728
|
5 769
|
|
| Retained Earnings |
33
|
15
|
38
|
72
|
136
|
121
|
213
|
198
|
302
|
337
|
310
|
322
|
164
|
34
|
485
|
940
|
212
|
487
|
|
| Additional Paid In Capital |
0
|
26
|
52
|
59
|
100
|
47
|
46
|
46
|
44
|
42
|
14
|
16
|
14
|
14
|
16
|
16
|
21
|
23
|
|
| Other Equity |
10
|
128
|
9
|
80
|
67
|
106
|
3
|
99
|
288
|
225
|
107
|
220
|
178
|
116
|
104
|
234
|
192
|
282
|
|
| Total Equity |
1 287
N/A
|
1 434
+11%
|
1 930
+35%
|
1 981
+3%
|
2 834
+43%
|
3 149
+11%
|
2 964
-6%
|
3 406
+15%
|
3 163
-7%
|
4 147
+31%
|
4 706
+13%
|
4 632
-2%
|
5 062
+9%
|
5 444
+8%
|
6 025
+11%
|
6 418
+7%
|
5 769
-10%
|
5 997
+4%
|
|
| Total Liabilities & Equity |
1 337
N/A
|
1 504
+13%
|
2 021
+34%
|
2 007
-1%
|
2 901
+45%
|
3 244
+12%
|
3 045
-6%
|
3 467
+14%
|
3 674
+6%
|
4 222
+15%
|
4 788
+13%
|
4 932
+3%
|
5 281
+7%
|
5 593
+6%
|
6 210
+11%
|
6 627
+7%
|
5 994
-10%
|
6 330
+6%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
89
|
100
|
112
|
115
|
138
|
147
|
147
|
157
|
158
|
179
|
186
|
187
|
189
|
191
|
191
|
192
|
192
|
193
|
|
Switch to:
Switch to:
See Also
Discover More
