Empire Company Ltd
TSX:EMP.A
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (7.4), the stock would be worth CA$46.99 (1% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.4 | CA$47.31 |
0%
|
| 3-Year Average | 7.4 | CA$46.99 |
-1%
|
| 5-Year Average | 7.4 | CA$47.32 |
+0%
|
| Industry Average | 10.9 | CA$69.38 |
+47%
|
| Country Average | 10.2 | CA$64.87 |
+37%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
CA$18.2B
|
/ |
Feb 2026
CA$2.4B
|
= |
|
|
CA$18.2B
|
/ |
May 2026
CA$2.6B
|
= |
|
|
CA$18.2B
|
/ |
May 2027
CA$2.7B
|
= |
|
|
CA$18.2B
|
/ |
May 2028
CA$2.8B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
Empire Company Ltd
TSX:EMP.A
|
10.7B CAD | 7.4 | 67.7 | |
| ZA |
S
|
Shoprite Holdings Ltd
JSE:SHP
|
155B ZAR | 7.9 | 20.5 | |
| CA |
|
Loblaw Companies Ltd
TSX:L
|
71.5B CAD | 11.8 | 26.8 | |
| CA |
|
Alimentation Couche-Tard Inc
TSX:ATD
|
71.1B CAD | 10.1 | 18.8 | |
| UK |
|
Tesco PLC
LSE:TSCO
|
32.7B GBP | 8.2 | 18.3 | |
| US |
|
Kroger Co
NYSE:KR
|
43.8B USD | 6.7 | 43.4 | |
| NL |
|
Koninklijke Ahold Delhaize NV
AEX:AD
|
36.3B EUR | 6.6 | 16 | |
| JP |
|
Seven & i Holdings Co Ltd
TSE:3382
|
5.4T JPY | 8.6 | 18.3 | |
| AU |
|
Woolworths Group Ltd
ASX:WOW
|
44.9B AUD | 34.9 | 75.3 | |
| IN |
|
Avenue Supermarts Ltd
NSE:DMART
|
2.9T INR | 61.7 | 104.4 | |
| US |
|
Caseys General Stores Inc
NASDAQ:CASY
|
27.9B USD | 21.3 | 42.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 7 |
| Median | 10.2 |
| 70th Percentile | 14.5 |
| Max | 13 731.1 |
Other Multiples
Empire Company Ltd
Glance View
Empire Company Ltd., a stalwart in the Canadian retail landscape, weaves a compelling narrative of growth and diversification through its robust network of businesses. Rooted in the country's vibrant retail sector, Empire operates primarily through its subsidiary, Sobeys Inc., the second-largest food retailer in Canada. With a multitude of well-known grocery banners including Safeway, IGA, Foodland, FreshCo, and Farm Boy under its umbrella, the company serves millions of customers nationwide. Sobeys' extensive reach spans across urban centers and remote communities alike, adapting its offerings to cater to varying consumer needs. This retail giant leverages its widespread infrastructure and procurement prowess to deliver a vast array of quality products, fostering customer loyalty and steady revenue streams. Beyond the aisles of grocery stores, Empire focuses on strategic real estate investments through Crombie REIT, in which it owns a significant interest. These investments allow Empire to capitalize on rental income and property value appreciation, providing an additional layer of financial resilience. The company also engages in various initiatives to enhance operational efficiency and customer experience, such as integrating technology-driven solutions to streamline supply chain processes and meet evolving consumer expectations. By continuously innovating and adapting its business models, Empire Company Ltd. not only maintains its foothold in the competitive retail market but positions itself robustly for sustainable growth. Through a strategic blend of retail operations and real estate investments, the company ensures a diversified income portfolio, effectively safeguarding its long-term profitability.