Endeavour Silver Corp
TSX:EDR
Balance Sheet
Balance Sheet Decomposition
Endeavour Silver Corp
Endeavour Silver Corp
Balance Sheet
Endeavour Silver Corp
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
16
|
32
|
17
|
4
|
27
|
68
|
63
|
19
|
35
|
31
|
20
|
72
|
38
|
33
|
23
|
61
|
103
|
83
|
35
|
106
|
215
|
|
| Cash Equivalents |
16
|
32
|
17
|
4
|
27
|
68
|
63
|
19
|
35
|
31
|
20
|
72
|
38
|
33
|
23
|
61
|
103
|
83
|
35
|
106
|
215
|
|
| Short-Term Investments |
0
|
3
|
4
|
0
|
2
|
24
|
46
|
9
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
5
|
11
|
9
|
5
|
1
|
1
|
|
| Total Receivables |
6
|
3
|
7
|
6
|
9
|
9
|
7
|
21
|
24
|
20
|
24
|
26
|
34
|
27
|
23
|
20
|
15
|
18
|
26
|
10
|
90
|
|
| Accounts Receivables |
6
|
3
|
2
|
2
|
0
|
8
|
6
|
18
|
23
|
19
|
18
|
21
|
28
|
21
|
17
|
20
|
5
|
4
|
7
|
3
|
21
|
|
| Other Receivables |
0
|
0
|
5
|
4
|
9
|
0
|
2
|
3
|
1
|
1
|
6
|
4
|
6
|
6
|
6
|
0
|
10
|
14
|
19
|
7
|
69
|
|
| Inventory |
0
|
3
|
3
|
3
|
6
|
13
|
34
|
41
|
24
|
22
|
17
|
13
|
13
|
15
|
14
|
17
|
27
|
19
|
27
|
36
|
62
|
|
| Other Current Assets |
0
|
0
|
1
|
1
|
1
|
2
|
4
|
10
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
2
|
5
|
17
|
8
|
4
|
55
|
|
| Total Current Assets |
22
|
41
|
31
|
13
|
45
|
115
|
155
|
98
|
87
|
76
|
65
|
113
|
89
|
78
|
63
|
105
|
162
|
146
|
101
|
158
|
423
|
|
| PP&E Net |
4
|
22
|
47
|
51
|
57
|
71
|
94
|
338
|
279
|
183
|
48
|
66
|
89
|
89
|
90
|
89
|
123
|
235
|
315
|
506
|
786
|
|
| PP&E Gross |
4
|
22
|
47
|
51
|
57
|
71
|
94
|
338
|
279
|
183
|
48
|
66
|
89
|
89
|
90
|
89
|
123
|
235
|
315
|
506
|
786
|
|
| Accumulated Depreciation |
0
|
3
|
8
|
14
|
26
|
42
|
67
|
96
|
244
|
381
|
555
|
568
|
580
|
621
|
653
|
679
|
600
|
603
|
634
|
668
|
611
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
8
|
16
|
29
|
36
|
8
|
|
| Long-Term Investments |
0
|
0
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
1
|
4
|
1
|
1
|
2
|
1
|
7
|
1
|
1
|
1
|
10
|
8
|
14
|
2
|
1
|
29
|
19
|
18
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
26
N/A
|
63
+140%
|
82
+30%
|
67
-18%
|
106
+57%
|
187
+77%
|
249
+33%
|
478
+92%
|
367
-23%
|
266
-28%
|
114
-57%
|
181
+58%
|
179
-1%
|
177
-1%
|
164
-8%
|
211
+29%
|
294
+40%
|
399
+36%
|
475
+19%
|
719
+51%
|
1 236
+72%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
1
|
3
|
4
|
5
|
5
|
10
|
9
|
35
|
17
|
17
|
19
|
18
|
19
|
20
|
20
|
28
|
32
|
40
|
46
|
54
|
120
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
33
|
29
|
23
|
9
|
0
|
0
|
3
|
4
|
4
|
6
|
4
|
5
|
9
|
|
| Other Current Liabilities |
0
|
0
|
1
|
0
|
1
|
3
|
4
|
4
|
5
|
8
|
6
|
5
|
3
|
4
|
2
|
3
|
4
|
7
|
8
|
20
|
148
|
|
| Total Current Liabilities |
1
|
3
|
5
|
5
|
6
|
13
|
13
|
48
|
55
|
55
|
48
|
32
|
22
|
24
|
25
|
35
|
41
|
53
|
58
|
79
|
277
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
9
|
5
|
115
|
235
|
|
| Deferred Income Tax |
0
|
3
|
5
|
4
|
8
|
13
|
21
|
70
|
49
|
13
|
8
|
8
|
2
|
0
|
1
|
1
|
2
|
13
|
14
|
10
|
38
|
|
| Minority Interest |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
1
|
2
|
1
|
2
|
32
|
16
|
20
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
9
|
7
|
9
|
11
|
31
|
107
|
|
| Total Liabilities |
1
N/A
|
8
+575%
|
12
+46%
|
11
-8%
|
25
+127%
|
58
+135%
|
49
-14%
|
137
+179%
|
111
-19%
|
74
-34%
|
63
-14%
|
47
-25%
|
32
-32%
|
32
+1%
|
41
+27%
|
52
+26%
|
57
+10%
|
84
+48%
|
88
+6%
|
235
+165%
|
657
+180%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
34
|
65
|
88
|
88
|
112
|
206
|
259
|
357
|
358
|
368
|
369
|
450
|
451
|
459
|
482
|
518
|
585
|
658
|
723
|
851
|
981
|
|
| Retained Earnings |
11
|
15
|
27
|
45
|
45
|
86
|
67
|
25
|
113
|
179
|
327
|
323
|
313
|
324
|
371
|
368
|
354
|
348
|
341
|
372
|
491
|
|
| Additional Paid In Capital |
2
|
5
|
9
|
13
|
13
|
8
|
9
|
13
|
15
|
8
|
10
|
7
|
9
|
10
|
12
|
10
|
6
|
6
|
5
|
6
|
89
|
|
| Other Equity |
0
|
0
|
1
|
0
|
1
|
1
|
2
|
5
|
4
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
25
N/A
|
55
+120%
|
70
+28%
|
57
-20%
|
81
+44%
|
130
+59%
|
200
+54%
|
340
+70%
|
256
-25%
|
192
-25%
|
51
-74%
|
133
+162%
|
147
+10%
|
145
-1%
|
123
-15%
|
159
+30%
|
237
+49%
|
316
+33%
|
386
+22%
|
484
+25%
|
579
+20%
|
|
| Total Liabilities & Equity |
26
N/A
|
63
+140%
|
82
+30%
|
67
-18%
|
106
+57%
|
187
+77%
|
249
+33%
|
478
+92%
|
367
-23%
|
266
-28%
|
114
-57%
|
181
+58%
|
179
-1%
|
177
-1%
|
164
-8%
|
211
+29%
|
294
+40%
|
399
+36%
|
475
+19%
|
719
+51%
|
1 236
+72%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
32
|
42
|
49
|
49
|
61
|
81
|
87
|
100
|
100
|
102
|
103
|
127
|
128
|
131
|
142
|
158
|
171
|
190
|
217
|
262
|
295
|
|