Bausch Health Companies Inc
TSX:BHC
Balance Sheet
Balance Sheet Decomposition
Bausch Health Companies Inc
Bausch Health Companies Inc
Balance Sheet
Bausch Health Companies Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
56
|
133
|
34
|
445
|
835
|
434
|
318
|
114
|
394
|
164
|
916
|
600
|
323
|
597
|
542
|
720
|
721
|
3 243
|
605
|
582
|
564
|
947
|
1 181
|
1 309
|
|
| Cash Equivalents |
56
|
133
|
34
|
445
|
835
|
434
|
318
|
114
|
394
|
164
|
916
|
600
|
323
|
597
|
542
|
720
|
721
|
3 243
|
605
|
582
|
564
|
947
|
1 181
|
1 309
|
|
| Short-Term Investments |
0
|
0
|
5
|
1
|
0
|
4
|
1
|
10
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
191
|
179
|
149
|
136
|
129
|
174
|
91
|
112
|
283
|
569
|
914
|
1 676
|
2 076
|
2 687
|
2 517
|
2 130
|
1 865
|
1 839
|
1 577
|
1 775
|
1 790
|
1 998
|
2 140
|
2 351
|
|
| Accounts Receivables |
191
|
179
|
149
|
123
|
120
|
104
|
80
|
99
|
234
|
469
|
769
|
1 676
|
2 076
|
2 687
|
2 517
|
2 130
|
1 865
|
1 839
|
1 577
|
1 775
|
1 790
|
1 998
|
2 140
|
2 351
|
|
| Other Receivables |
0
|
0
|
0
|
13
|
9
|
70
|
11
|
13
|
49
|
100
|
145
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
53
|
84
|
110
|
89
|
79
|
81
|
60
|
83
|
230
|
355
|
531
|
883
|
889
|
1 257
|
1 061
|
1 048
|
934
|
1 107
|
1 094
|
993
|
1 090
|
1 544
|
1 595
|
1 629
|
|
| Other Current Assets |
22
|
16
|
16
|
17
|
15
|
15
|
22
|
24
|
107
|
263
|
416
|
726
|
844
|
966
|
957
|
848
|
691
|
780
|
2 066
|
2 257
|
803
|
1 107
|
858
|
868
|
|
| Total Current Assets |
322
|
412
|
315
|
688
|
1 058
|
707
|
490
|
343
|
1 020
|
1 358
|
2 777
|
3 886
|
4 132
|
5 507
|
5 077
|
4 746
|
4 211
|
6 969
|
5 342
|
5 607
|
4 247
|
5 596
|
5 774
|
6 157
|
|
| PP&E Net |
137
|
174
|
187
|
200
|
212
|
238
|
148
|
104
|
282
|
414
|
463
|
1 234
|
1 312
|
1 442
|
1 312
|
1 403
|
1 353
|
1 737
|
1 826
|
1 845
|
1 821
|
1 892
|
1 991
|
2 289
|
|
| PP&E Gross |
137
|
174
|
187
|
200
|
212
|
238
|
148
|
104
|
282
|
414
|
463
|
0
|
1 312
|
1 442
|
1 312
|
1 403
|
1 353
|
1 737
|
1 826
|
1 845
|
1 821
|
1 892
|
1 991
|
2 289
|
|
| Accumulated Depreciation |
38
|
57
|
82
|
103
|
122
|
153
|
118
|
118
|
123
|
126
|
174
|
0
|
978
|
1 184
|
1 196
|
1 430
|
1 522
|
1 641
|
1 781
|
1 820
|
1 920
|
2 083
|
2 144
|
2 424
|
|
| Intangible Assets |
1 500
|
1 457
|
1 296
|
910
|
698
|
631
|
720
|
1 335
|
6 373
|
7 641
|
9 309
|
12 848
|
11 278
|
23 083
|
18 884
|
15 211
|
12 001
|
10 201
|
8 445
|
6 948
|
5 800
|
6 456
|
5 551
|
4 643
|
|
| Goodwill |
105
|
103
|
103
|
100
|
100
|
100
|
100
|
100
|
3 001
|
3 582
|
5 141
|
9 752
|
9 361
|
18 553
|
15 794
|
15 593
|
13 142
|
13 126
|
13 044
|
12 457
|
11 547
|
11 183
|
11 087
|
11 271
|
|
| Long-Term Investments |
79
|
93
|
54
|
73
|
62
|
49
|
22
|
12
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
95
|
58
|
57
|
66
|
63
|
57
|
142
|
166
|
117
|
113
|
260
|
250
|
221
|
380
|
2 462
|
544
|
1 785
|
1 830
|
2 542
|
2 345
|
2 271
|
2 223
|
2 120
|
2 006
|
|
| Other Assets |
105
|
103
|
103
|
100
|
100
|
100
|
100
|
100
|
3 001
|
3 582
|
5 141
|
9 752
|
9 361
|
18 553
|
15 794
|
15 593
|
13 142
|
13 126
|
13 044
|
12 457
|
11 547
|
11 183
|
11 087
|
11 271
|
|
| Total Assets |
2 238
N/A
|
2 298
+3%
|
2 012
-12%
|
2 037
+1%
|
2 192
+8%
|
1 782
-19%
|
1 624
-9%
|
2 059
+27%
|
10 795
+424%
|
13 108
+21%
|
17 950
+37%
|
27 971
+56%
|
26 305
-6%
|
48 965
+86%
|
43 529
-11%
|
37 497
-14%
|
32 492
-13%
|
33 863
+4%
|
31 199
-8%
|
29 202
-6%
|
25 686
-12%
|
27 350
+6%
|
26 523
-3%
|
26 366
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
72
|
68
|
41
|
61
|
45
|
50
|
41
|
72
|
101
|
158
|
227
|
327
|
398
|
434
|
324
|
365
|
411
|
503
|
337
|
407
|
521
|
719
|
656
|
600
|
|
| Accrued Liabilities |
0
|
0
|
0
|
89
|
170
|
267
|
118
|
122
|
442
|
528
|
971
|
1 800
|
2 028
|
3 622
|
2 649
|
2 587
|
3 030
|
4 315
|
4 418
|
4 693
|
2 958
|
3 086
|
3 359
|
3 306
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
6
|
16
|
6
|
905
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
123
|
59
|
33
|
24
|
11
|
0
|
0
|
12
|
117
|
111
|
480
|
205
|
1
|
823
|
1
|
209
|
228
|
1 234
|
0
|
0
|
432
|
450
|
2 674
|
236
|
|
| Other Current Liabilities |
151
|
136
|
116
|
99
|
184
|
50
|
108
|
43
|
32
|
128
|
134
|
181
|
275
|
418
|
629
|
202
|
167
|
196
|
158
|
98
|
30
|
47
|
63
|
38
|
|
| Total Current Liabilities |
345
|
263
|
190
|
274
|
410
|
368
|
267
|
249
|
692
|
924
|
1 823
|
2 513
|
2 708
|
5 313
|
3 609
|
4 268
|
3 836
|
6 248
|
4 913
|
5 198
|
3 941
|
4 302
|
6 752
|
4 180
|
|
| Long-Term Debt |
610
|
754
|
442
|
413
|
399
|
0
|
0
|
314
|
3 478
|
6 540
|
10 535
|
17 163
|
15 228
|
30 265
|
29 845
|
25 235
|
24 077
|
24 661
|
23 925
|
22 654
|
20 334
|
21 938
|
18 942
|
20 615
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 437
|
1 189
|
1 248
|
2 319
|
2 221
|
5 902
|
5 434
|
1 180
|
885
|
705
|
528
|
529
|
202
|
163
|
128
|
147
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
115
|
122
|
119
|
106
|
95
|
82
|
73
|
70
|
72
|
952
|
940
|
957
|
931
|
|
| Other Liabilities |
18
|
15
|
21
|
122
|
81
|
117
|
155
|
142
|
276
|
526
|
626
|
743
|
745
|
1 454
|
1 383
|
870
|
879
|
1 113
|
1 228
|
855
|
949
|
1 029
|
1 023
|
1 047
|
|
| Total Liabilities |
973
N/A
|
1 031
+6%
|
654
-37%
|
808
+24%
|
890
+10%
|
484
-46%
|
422
-13%
|
705
+67%
|
5 884
+735%
|
9 178
+56%
|
14 233
+55%
|
22 852
+61%
|
21 025
-8%
|
43 054
+105%
|
40 377
-6%
|
31 648
-22%
|
29 759
-6%
|
32 800
+10%
|
30 664
-7%
|
29 308
-4%
|
26 378
-10%
|
28 372
+8%
|
27 802
-2%
|
26 920
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 456
|
1 470
|
1 523
|
1 461
|
1 477
|
1 490
|
1 464
|
1 465
|
5 252
|
5 964
|
5 941
|
8 301
|
8 349
|
9 897
|
10 038
|
10 090
|
10 121
|
10 172
|
10 227
|
10 317
|
10 391
|
10 423
|
10 490
|
10 516
|
|
| Retained Earnings |
183
|
223
|
259
|
284
|
233
|
278
|
320
|
246
|
935
|
2 030
|
2 371
|
3 279
|
2 398
|
2 750
|
5 129
|
2 725
|
5 664
|
7 452
|
8 013
|
8 961
|
9 186
|
9 778
|
9 824
|
9 667
|
|
| Additional Paid In Capital |
4
|
2
|
66
|
0
|
15
|
24
|
32
|
92
|
495
|
276
|
267
|
229
|
244
|
305
|
351
|
380
|
413
|
429
|
454
|
462
|
159
|
214
|
234
|
357
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
12
|
18
|
28
|
51
|
43
|
63
|
26
|
44
|
99
|
281
|
120
|
133
|
916
|
1 542
|
2 108
|
1 896
|
2 137
|
2 086
|
2 133
|
1 924
|
2 056
|
1 881
|
2 179
|
1 760
|
|
| Total Equity |
1 265
N/A
|
1 267
+0%
|
1 358
+7%
|
1 228
-10%
|
1 302
+6%
|
1 298
0%
|
1 202
-7%
|
1 354
+13%
|
4 911
+263%
|
3 930
-20%
|
3 717
-5%
|
5 119
+38%
|
5 279
+3%
|
5 911
+12%
|
3 152
-47%
|
5 849
+86%
|
2 733
-53%
|
1 063
-61%
|
535
-50%
|
106
N/A
|
692
-553%
|
1 022
-48%
|
1 279
-25%
|
554
+57%
|
|
| Total Liabilities & Equity |
2 238
N/A
|
2 298
+3%
|
2 012
-12%
|
2 037
+1%
|
2 192
+8%
|
1 782
-19%
|
1 624
-9%
|
2 059
+27%
|
10 795
+424%
|
13 108
+21%
|
17 950
+37%
|
27 971
+56%
|
26 305
-6%
|
48 965
+86%
|
43 529
-11%
|
37 497
-14%
|
32 492
-13%
|
33 863
+4%
|
31 199
-8%
|
29 202
-6%
|
25 686
-12%
|
27 350
+6%
|
26 523
-3%
|
26 366
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
158
|
159
|
159
|
160
|
160
|
161
|
158
|
158
|
302
|
306
|
304
|
333
|
334
|
343
|
348
|
349
|
350
|
353
|
355
|
359
|
362
|
365
|
368
|
371
|
|