Arizona Sonoran Copper Company Inc
TSX:ASCU
Income Statement
Earnings Waterfall
Arizona Sonoran Copper Company Inc
Income Statement
Arizona Sonoran Copper Company Inc
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
1
|
3
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(6)
|
(8)
|
(8)
|
(10)
|
(8)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(5)
|
(6)
|
(6)
|
(6)
|
|
| Selling, General & Administrative |
(3)
|
(4)
|
(6)
|
(8)
|
(8)
|
(10)
|
(8)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Operating Income |
(3)
N/A
|
(3)
-27%
|
(6)
-78%
|
(8)
-24%
|
(8)
-11%
|
(10)
-15%
|
(8)
+14%
|
(8)
+10%
|
(7)
+6%
|
(6)
+13%
|
(5)
+13%
|
(5)
+2%
|
(6)
-23%
|
(6)
+5%
|
(6)
0%
|
(7)
-7%
|
(5)
+16%
|
(6)
-4%
|
(6)
0%
|
(6)
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(2)
|
(3)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(0)
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
(1)
|
|
| Non-Reccuring Items |
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
(5)
N/A
|
(7)
-30%
|
(10)
-50%
|
(11)
-12%
|
(13)
-17%
|
(13)
-3%
|
(11)
+15%
|
(10)
+15%
|
(7)
+27%
|
(5)
+31%
|
(6)
-14%
|
(6)
-3%
|
(7)
-22%
|
(8)
-15%
|
(7)
+18%
|
(7)
-6%
|
(7)
-7%
|
(8)
-2%
|
(7)
+13%
|
(7)
-10%
|
|
| Net Income | |||||||||||||||||||||
| Income from Continuing Operations |
(5)
|
(7)
|
(10)
|
(11)
|
(13)
|
(13)
|
(11)
|
(10)
|
(7)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
|
| Net Income (Common) |
(5)
N/A
|
(7)
-30%
|
(10)
-50%
|
(11)
-12%
|
(13)
-17%
|
(13)
-3%
|
(11)
+15%
|
(10)
+15%
|
(7)
+27%
|
(5)
+31%
|
(6)
-14%
|
(6)
-3%
|
(7)
-22%
|
(8)
-15%
|
(7)
+18%
|
(7)
-6%
|
(7)
-7%
|
(8)
-2%
|
(7)
+13%
|
(7)
-10%
|
|
| EPS (Diluted) |
-0.1
N/A
|
-0.13
-30%
|
-0.19
-46%
|
-0.22
-16%
|
-0.18
+18%
|
-0.18
N/A
|
-0.14
+22%
|
-0.1
+29%
|
-0.09
+10%
|
-0.05
+44%
|
-0.05
N/A
|
-0.05
N/A
|
-0.07
-40%
|
-0.07
N/A
|
-0.06
+14%
|
-0.06
N/A
|
-0.06
N/A
|
-0.06
N/A
|
-0.05
+17%
|
-0.05
N/A
|
|