Altus Group Ltd
TSX:AIF

Watchlist Manager
Altus Group Ltd Logo
Altus Group Ltd
TSX:AIF
Watchlist
Price: 43.5 CAD 0.55% Market Closed
Market Cap: CA$1.9B

Relative Value

The Relative Value of one AIF stock under the Base Case scenario is 48.58 CAD. Compared to the current market price of 43.5 CAD, Altus Group Ltd is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIF Relative Value
Base Case
48.58 CAD
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

AIF Competitors Multiples
Altus Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Altus Group Ltd
TSX:AIF
1.9B CAD 3.7 5.1 22.5 50.9
US
CBRE Group Inc
NYSE:CBRE
39.6B USD 1 34.2 20.4 35.1
CN
Ke Holdings Inc
HKEX:2423
150.1B HKD 1.3 38 23.8 23.8
US
Jones Lang LaSalle Inc
NYSE:JLL
14.1B USD 0.5 17.7 10.6 12.9
US
Zillow Group Inc
NASDAQ:ZG
10.1B USD 3.9 440.6 39.7 -287.6
CA
FirstService Corp
TSX:FSV
8.9B CAD 1.2 44.4 13.7 21
US
Compass Inc
NYSE:COMP
6B USD 0.9 -106.3 81.9 -172.2
CA
Colliers International Group Inc
TSX:CIGI
7.4B CAD 1 53.9 10.8 17.7
US
Opendoor Technologies Inc
NASDAQ:OPEN
4.7B USD 1.1 -3.6 -21.2 -17.7
UK
Cushman & Wakefield PLC
NYSE:CWK
2.8B USD 0.3 31.9 8.3 10.1
US
Newmark Group Inc
NASDAQ:NMRK
2.5B USD 0.8 24.4 11 19.9
P/E Multiple
Earnings Growth PEG
CA
Altus Group Ltd
TSX:AIF
Average P/E: 76.7
5.1
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
34.2
37%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
38
-13%
N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
17.7
18%
1
US
Zillow Group Inc
NASDAQ:ZG
440.6
241%
1.8
CA
FirstService Corp
TSX:FSV
44.4
31%
1.4
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -106.3 N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
53.9
67%
0.8
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -3.6 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
31.9
73%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
24.4
84%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Altus Group Ltd
TSX:AIF
Average EV/EBITDA: 24.3
22.5
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
20.4
29%
0.7
CN
K
Ke Holdings Inc
HKEX:2423
23.8
27%
0.9
US
Jones Lang LaSalle Inc
NYSE:JLL
10.6
11%
1
US
Zillow Group Inc
NASDAQ:ZG
39.7
75%
0.5
CA
FirstService Corp
TSX:FSV
13.7
8%
1.7
US
C
Compass Inc
NYSE:COMP
81.9
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
10.8
15%
0.7
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -21.2 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
8.3
17%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
11
29%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Altus Group Ltd
TSX:AIF
Average EV/EBIT: 23.9
50.9
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
35.1
44%
0.8
CN
K
Ke Holdings Inc
HKEX:2423
23.8
27%
0.9
US
Jones Lang LaSalle Inc
NYSE:JLL
12.9
12%
1.1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -287.6 N/A N/A
CA
FirstService Corp
TSX:FSV
21
N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -172.2 N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
17.7
N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -17.7 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
10.1
15%
0.7
US
Newmark Group Inc
NASDAQ:NMRK
19.9
41%
0.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett