K

Kitakei Co Ltd
TSE:9872

Watchlist Manager
Kitakei Co Ltd
TSE:9872
Watchlist
Price: 888 JPY Market Closed
Market Cap: ¥8.2B

Multiples-Based Value

The Multiples-Based Value of one Kitakei Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 888 JPY, Kitakei Co Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Kitakei Co Ltd Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Kitakei Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kitakei Co Ltd
TSE:9872
8.2B JPY 0.1 15 -3.4 -4
JP
Mitsubishi Corp
TSE:8058
21.4T JPY 1.1 28.7 30.2 56.8
JP
Mitsui & Co Ltd
TSE:8031
18T JPY 1.3 20.9 25.6 41.9
JP
Itochu Corp
TSE:8001
16.3T JPY 1.1 17.1 16.4 26.9
JP
Marubeni Corp
TSE:8002
9.5T JPY 1.1 18.6 22.7 40.1
US
Fastenal Co
NASDAQ:FAST
51.8B USD 6.3 41.2 28.1 31.2
US
W W Grainger Inc
NYSE:GWW
50.1B USD 2.8 29.3 18.8 20.7
US
WW Grainger Inc
XMUN:GWW
43.5B EUR 2.8 29.8 19.2 21.1
US
United Rentals Inc
NYSE:URI
45B USD 2.8 18.1 8.1 14.4
US
Ferguson Enterprises Inc
NYSE:FERG
43.6B USD 3.4 55.5 37.5 42.9
JP
Sumitomo Corp
TSE:8053
7T JPY 1 12.7 15 24.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
K
Kitakei Co Ltd
TSE:9872
Average EV/EBITDA: 22.2
Negative Multiple: -3.4
N/A N/A
JP
Mitsubishi Corp
TSE:8058
30.2
4%
7.5
JP
Mitsui & Co Ltd
TSE:8031
25.6
7%
3.7
JP
Itochu Corp
TSE:8001
16.4
5%
3.3
JP
Marubeni Corp
TSE:8002
22.7
2%
11.4
US
Fastenal Co
NASDAQ:FAST
28.1
10%
2.8
US
W W Grainger Inc
NYSE:GWW
18.8
11%
1.7
US
W
WW Grainger Inc
XMUN:GWW
19.2
11%
1.7
US
United Rentals Inc
NYSE:URI
8.1
9%
0.9
US
Ferguson Enterprises Inc
NYSE:FERG
37.5
48%
0.8
JP
Sumitomo Corp
TSE:8053
15
3%
5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
K
Kitakei Co Ltd
TSE:9872
Average EV/EBIT: 32
Negative Multiple: -4
N/A N/A
JP
Mitsubishi Corp
TSE:8058
56.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
41.9
N/A N/A
JP
Itochu Corp
TSE:8001
26.9
N/A N/A
JP
Marubeni Corp
TSE:8002
40.1
N/A N/A
US
Fastenal Co
NASDAQ:FAST
31.2
10%
3.1
US
W W Grainger Inc
NYSE:GWW
20.7
11%
1.9
US
W
WW Grainger Inc
XMUN:GWW
21.1
11%
1.9
US
United Rentals Inc
NYSE:URI
14.4
10%
1.4
US
Ferguson Enterprises Inc
NYSE:FERG
42.9
50%
0.9
JP
Sumitomo Corp
TSE:8053
24.1
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett