Nitori Holdings Co Ltd banner

Nitori Holdings Co Ltd
TSE:9843

Watchlist Manager
Nitori Holdings Co Ltd Logo
Nitori Holdings Co Ltd
TSE:9843
Watchlist
Price: 2 298.5 JPY -0.8% Market Closed
Market Cap: ¥1.3T

P/OCF

7.8
Current
45%
Cheaper
vs 3-y average of 14.2

Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.

P/OCF
7.8
=
Market Cap
¥1.8T
/
Operating Cash Flow
¥166.5B

Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.

P/OCF
7.8
=
Market Cap
¥1.8T
/
Operating Cash Flow
¥166.5B

Valuation Scenarios

Nitori Holdings Co Ltd is trading below its 3-year average

If P/OCF returns to its 3-Year Average (14.2), the stock would be worth ¥4 180.75 (82% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+83%
Average Upside
61%
Scenario P/OCF Value Implied Price Upside/Downside
Current Multiple 7.8 ¥2 298.5
0%
3-Year Average 14.2 ¥4 180.75
+82%
5-Year Average 14.3 ¥4 199.6
+83%
Industry Average 10.4 ¥3 073.07
+34%
Country Average 11.5 ¥3 374.97
+47%

Forward P/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward P/OCF

Peer Comparison

All Multiples
P/OCF
P/E
All Countries
Close

Market Distribution

Lower than 71% of companies in Japan
Percentile
29th
Based on 4 634 companies
29th percentile
7.8
Low
0.1 — 8
Typical Range
8 — 16
High
16 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 8
Median 11.5
70th Percentile 16
Max 277 515 329.3

Nitori Holdings Co Ltd
Glance View

Market Cap
1.3T JPY
Industry
Retail

Nitori Holdings Co., Ltd. emerged on the Japanese retail scene as a formidable force, slowly transforming the furniture landscape with its distinctive approach. Founded in 1967 by Akio Nitori, the company carved a niche in a market dominated by expensive furniture imports by offering affordable, stylish alternatives. Nitori's unique business model, reminiscent of the vertical integration strategies seen in brands such as IKEA, enables it to control production, logistics, and retail distribution. This not only ensures consistent quality and lower prices but also allows Nitori to swiftly adapt to changing consumer tastes and economic conditions. By efficiently managing its supply chain and maintaining a strong focus on private labels, Nitori can continuously offer value to its customers, translating into sustained revenue growth. The path to profitability for Nitori is paved through its extensive network of over 600 domestic and international stores. With a sharp eye on consumer behavior, Nitori complements its physical presence with a robust online retail platform, ensuring a seamless omnichannel experience. The company's profits are further bolstered by a diverse product range beyond furniture, including home decor and necessities, that cater to a wide array of customer needs. Operating with a cost-leadership strategy, Nitori maximizes its economies of scale by purchasing in large volumes and optimizing logistics through strategically located warehouses. This efficient business model not only drives down operational costs but also fortifies Nitori's market position, establishing it as a trusted household name in affordable home furnishings.

Intrinsic Value
2 793.22 JPY
Undervaluation 18%
Intrinsic Value
Price ¥2 298.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett