Secom Co Ltd banner

Secom Co Ltd
TSE:9735

Watchlist Manager
Secom Co Ltd Logo
Secom Co Ltd
TSE:9735
Watchlist
Price: 6 069 JPY 0.95% Market Closed
Market Cap: ¥2.8T

Relative Value

The Relative Value of one Secom Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 6 069 JPY, Secom Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Secom Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Secom Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Secom Co Ltd
TSE:9735
2.8T JPY 2.3 26.4 9.8 14.7
UK
Verisure PLC
STO:VSURE
9B EUR 2.4 -35.8 9.3 47.1
SE
Securitas AB
STO:SECU B
90B SEK 0.6 17.6 7.9 11
US
Brinks Co
NYSE:BCO
4.3B USD 0.8 21.7 7.6 11.4
JP
Sohgo Security Services Co Ltd
TSE:2331
599.7B JPY 1 18.3 6.5 9.8
SE
Loomis AB
STO:LOOMIS
28.5B SEK 0.9 17.9 4.7 8.8
US
Geo Group Inc
NYSE:GEO
2.2B USD 0.8 8.7 8.7 12.6
US
CoreCivic Inc
NYSE:CXW
2B USD 0.9 17.4 8.6 13.6
KR
S1 Corp
KRX:012750
2.9T KRW 1 15.9 5.1 8.9
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 91.4 -148.7 -862.7 -862.7
TW
Taiwan Secom Co Ltd
TWSE:9917
50.4B TWD 2.7 17.2 11.6 18.8
P/E Multiple
Earnings Growth PEG
JP
Secom Co Ltd
TSE:9735
Average P/E: 17.9
26.4
9%
2.9
UK
Verisure PLC
STO:VSURE
Negative Multiple: -35.8 N/A N/A
SE
Securitas AB
STO:SECU B
17.6
17%
1
US
Brinks Co
NYSE:BCO
21.7
39%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
18.3
15%
1.2
SE
Loomis AB
STO:LOOMIS
17.9
23%
0.8
US
Geo Group Inc
NYSE:GEO
8.7
N/A N/A
US
CoreCivic Inc
NYSE:CXW
17.4
N/A N/A
KR
S1 Corp
KRX:012750
15.9
8%
2
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -148.7 N/A N/A
TW
T
Taiwan Secom Co Ltd
TWSE:9917
17.2
10%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Secom Co Ltd
TSE:9735
Average EV/EBITDA: 8
9.8
5%
2
UK
Verisure PLC
STO:VSURE
9.3
16%
0.6
SE
Securitas AB
STO:SECU B
7.9
3%
2.6
US
Brinks Co
NYSE:BCO
7.6
12%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
6.5
8%
0.8
SE
Loomis AB
STO:LOOMIS
4.7
4%
1.2
US
Geo Group Inc
NYSE:GEO
8.7
N/A N/A
US
CoreCivic Inc
NYSE:CXW
8.6
N/A N/A
KR
S1 Corp
KRX:012750
5.1
1%
5.1
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
TW
T
Taiwan Secom Co Ltd
TWSE:9917
11.6
17%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Secom Co Ltd
TSE:9735
Average EV/EBIT: 15.7
14.7
N/A N/A
UK
Verisure PLC
STO:VSURE
47.1
60%
0.8
SE
Securitas AB
STO:SECU B
11
5%
2.2
US
Brinks Co
NYSE:BCO
11.4
N/A N/A
JP
Sohgo Security Services Co Ltd
TSE:2331
9.8
N/A N/A
SE
Loomis AB
STO:LOOMIS
8.8
6%
1.5
US
Geo Group Inc
NYSE:GEO
12.6
N/A N/A
US
CoreCivic Inc
NYSE:CXW
13.6
N/A N/A
KR
S1 Corp
KRX:012750
8.9
8%
1.1
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
TW
T
Taiwan Secom Co Ltd
TWSE:9917
18.8
11%
1.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett