Toyo Tec Co Ltd
TSE:9686
Balance Sheet
Balance Sheet Decomposition
Toyo Tec Co Ltd
Toyo Tec Co Ltd
Balance Sheet
Toyo Tec Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
11 488
|
11 030
|
2 423
|
2 184
|
2 597
|
3 381
|
3 301
|
4 392
|
4 559
|
4 165
|
4 696
|
4 818
|
4 714
|
6 578
|
5 875
|
6 242
|
5 656
|
5 331
|
5 505
|
5 984
|
6 087
|
6 186
|
5 927
|
6 895
|
|
| Cash Equivalents |
11 488
|
11 030
|
2 423
|
2 184
|
2 597
|
3 381
|
3 301
|
4 392
|
4 559
|
4 165
|
4 696
|
4 818
|
4 714
|
6 578
|
5 875
|
6 242
|
5 656
|
5 331
|
5 505
|
5 984
|
6 087
|
6 186
|
5 927
|
6 895
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1 598
|
1 000
|
1 776
|
1 998
|
1 959
|
2 220
|
2 170
|
0
|
201
|
0
|
0
|
200
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
923
|
969
|
893
|
1 127
|
1 019
|
1 088
|
1 110
|
1 324
|
1 273
|
1 360
|
1 566
|
1 382
|
1 484
|
1 541
|
1 752
|
1 861
|
1 814
|
2 260
|
2 478
|
2 251
|
2 609
|
2 758
|
3 115
|
3 427
|
|
| Accounts Receivables |
923
|
969
|
893
|
1 127
|
1 019
|
1 088
|
1 110
|
1 324
|
1 273
|
1 360
|
1 566
|
1 382
|
1 484
|
1 541
|
1 752
|
1 861
|
1 814
|
2 260
|
2 478
|
2 251
|
2 609
|
2 758
|
3 115
|
3 427
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
305
|
367
|
434
|
391
|
368
|
353
|
352
|
365
|
337
|
310
|
365
|
320
|
356
|
325
|
278
|
361
|
364
|
384
|
430
|
341
|
338
|
1 278
|
1 479
|
439
|
|
| Other Current Assets |
2 089
|
1 309
|
9 505
|
9 336
|
8 542
|
8 020
|
5 358
|
4 301
|
3 634
|
3 271
|
3 038
|
2 920
|
3 858
|
4 322
|
4 186
|
5 021
|
5 728
|
7 024
|
5 399
|
5 657
|
5 041
|
4 424
|
5 594
|
4 960
|
|
| Total Current Assets |
14 805
|
13 674
|
13 255
|
13 039
|
12 526
|
12 841
|
11 718
|
11 382
|
11 580
|
11 103
|
11 625
|
11 660
|
12 582
|
13 366
|
12 292
|
13 485
|
13 563
|
15 199
|
13 812
|
14 232
|
14 075
|
14 646
|
16 115
|
15 720
|
|
| PP&E Net |
5 459
|
5 237
|
4 995
|
4 924
|
4 779
|
4 662
|
4 581
|
4 509
|
4 793
|
4 628
|
4 567
|
4 384
|
4 311
|
4 780
|
7 151
|
7 183
|
8 370
|
9 117
|
10 001
|
10 726
|
11 470
|
11 758
|
13 987
|
13 521
|
|
| PP&E Gross |
5 459
|
5 237
|
4 995
|
4 924
|
4 779
|
4 662
|
4 581
|
4 509
|
4 793
|
4 628
|
4 567
|
4 384
|
4 311
|
4 780
|
7 151
|
7 183
|
0
|
9 117
|
10 001
|
10 726
|
11 470
|
11 758
|
13 987
|
13 521
|
|
| Accumulated Depreciation |
7 354
|
7 735
|
7 773
|
7 910
|
8 180
|
8 418
|
8 613
|
8 895
|
9 116
|
9 263
|
9 143
|
9 146
|
9 199
|
9 199
|
9 217
|
9 424
|
0
|
9 755
|
10 143
|
10 895
|
11 430
|
10 276
|
13 183
|
10 303
|
|
| Intangible Assets |
296
|
320
|
276
|
236
|
204
|
157
|
121
|
325
|
305
|
548
|
374
|
290
|
214
|
191
|
480
|
421
|
456
|
419
|
405
|
662
|
633
|
766
|
650
|
994
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
318
|
286
|
354
|
343
|
403
|
317
|
218
|
159
|
487
|
340
|
263
|
170
|
160
|
70
|
544
|
494
|
2 795
|
|
| Long-Term Investments |
1 988
|
1 943
|
3 144
|
3 678
|
5 108
|
4 657
|
3 582
|
2 773
|
3 013
|
3 215
|
3 860
|
4 360
|
4 777
|
4 910
|
3 798
|
3 956
|
5 001
|
4 892
|
4 515
|
5 142
|
2 434
|
2 601
|
2 994
|
4 166
|
|
| Other Long-Term Assets |
1 937
|
2 016
|
447
|
441
|
327
|
344
|
408
|
538
|
396
|
445
|
401
|
421
|
419
|
912
|
832
|
823
|
935
|
978
|
979
|
1 210
|
1 198
|
1 273
|
1 532
|
1 603
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
318
|
286
|
354
|
343
|
403
|
317
|
218
|
159
|
487
|
340
|
263
|
170
|
160
|
70
|
544
|
494
|
2 795
|
|
| Total Assets |
24 486
N/A
|
23 191
-5%
|
22 117
-5%
|
22 317
+1%
|
22 944
+3%
|
22 662
-1%
|
20 409
-10%
|
19 845
-3%
|
20 372
+3%
|
20 294
0%
|
21 171
+4%
|
21 518
+2%
|
22 620
+5%
|
24 377
+8%
|
24 712
+1%
|
26 355
+7%
|
28 666
+9%
|
30 868
+8%
|
29 882
-3%
|
32 133
+8%
|
29 879
-7%
|
31 587
+6%
|
35 772
+13%
|
38 799
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
257
|
178
|
241
|
376
|
246
|
213
|
215
|
268
|
227
|
197
|
317
|
283
|
387
|
412
|
338
|
340
|
369
|
548
|
461
|
470
|
387
|
398
|
395
|
288
|
|
| Accrued Liabilities |
331
|
236
|
286
|
307
|
298
|
337
|
357
|
388
|
396
|
410
|
403
|
419
|
427
|
442
|
477
|
498
|
494
|
500
|
572
|
545
|
550
|
607
|
609
|
682
|
|
| Short-Term Debt |
1 491
|
445
|
343
|
234
|
30
|
0
|
300
|
140
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
500
|
580
|
565
|
275
|
1 115
|
545
|
1 645
|
|
| Current Portion of Long-Term Debt |
20
|
22
|
212
|
102
|
0
|
200
|
0
|
100
|
100
|
0
|
400
|
33
|
28
|
28
|
30
|
0
|
9
|
113
|
130
|
2 231
|
229
|
276
|
471
|
653
|
|
| Other Current Liabilities |
4 422
|
4 395
|
3 954
|
3 396
|
3 029
|
2 911
|
1 510
|
1 515
|
1 473
|
1 491
|
1 618
|
1 557
|
1 921
|
2 412
|
2 743
|
2 331
|
3 332
|
4 046
|
3 053
|
3 239
|
3 373
|
3 503
|
5 262
|
4 793
|
|
| Total Current Liabilities |
6 521
|
5 276
|
5 036
|
4 415
|
3 602
|
3 660
|
2 382
|
2 412
|
2 196
|
2 098
|
2 737
|
2 292
|
2 763
|
3 497
|
3 588
|
3 169
|
4 203
|
5 707
|
4 795
|
7 050
|
4 814
|
5 899
|
7 282
|
8 061
|
|
| Long-Term Debt |
210
|
314
|
102
|
200
|
200
|
100
|
200
|
100
|
400
|
400
|
151
|
392
|
313
|
183
|
105
|
2 055
|
2 181
|
3 066
|
3 006
|
1 824
|
3 537
|
3 674
|
5 531
|
7 161
|
|
| Deferred Income Tax |
53
|
0
|
300
|
458
|
937
|
863
|
540
|
445
|
562
|
214
|
344
|
431
|
570
|
750
|
340
|
258
|
345
|
664
|
530
|
795
|
177
|
229
|
227
|
358
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
538
|
658
|
648
|
695
|
725
|
644
|
504
|
499
|
414
|
409
|
408
|
510
|
447
|
474
|
1 400
|
1 328
|
1 387
|
620
|
704
|
714
|
904
|
1 161
|
1 420
|
1 480
|
|
| Total Liabilities |
7 322
N/A
|
6 248
-15%
|
6 087
-3%
|
5 769
-5%
|
5 464
-5%
|
5 268
-4%
|
3 625
-31%
|
3 455
-5%
|
3 572
+3%
|
3 121
-13%
|
3 641
+17%
|
3 625
0%
|
4 093
+13%
|
4 903
+20%
|
5 469
+12%
|
6 810
+25%
|
8 116
+19%
|
10 056
+24%
|
9 036
-10%
|
10 383
+15%
|
9 433
-9%
|
10 963
+16%
|
14 460
+32%
|
17 060
+18%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4 618
|
4 618
|
4 618
|
4 618
|
4 618
|
4 618
|
4 618
|
4 618
|
4 618
|
4 618
|
4 618
|
4 618
|
4 618
|
4 618
|
4 618
|
4 618
|
4 618
|
4 618
|
4 618
|
4 618
|
4 618
|
4 618
|
4 618
|
4 618
|
|
| Retained Earnings |
6 204
|
6 077
|
6 249
|
6 502
|
6 705
|
6 838
|
7 091
|
7 293
|
6 858
|
6 283
|
6 330
|
6 455
|
6 693
|
7 040
|
6 880
|
7 033
|
7 336
|
7 757
|
8 303
|
8 550
|
8 543
|
8 971
|
9 223
|
9 510
|
|
| Additional Paid In Capital |
8 311
|
8 311
|
8 311
|
8 311
|
8 311
|
8 311
|
8 311
|
8 311
|
8 311
|
8 311
|
8 311
|
8 311
|
8 311
|
8 383
|
8 383
|
8 397
|
8 467
|
8 480
|
8 489
|
8 520
|
8 527
|
8 542
|
8 672
|
8 683
|
|
| Unrealized Security Profit/Loss |
1 967
|
2 057
|
2 888
|
2 621
|
1 891
|
2 110
|
2 655
|
3 251
|
2 406
|
1 458
|
998
|
807
|
510
|
17
|
0
|
23
|
698
|
742
|
410
|
842
|
504
|
379
|
113
|
105
|
|
| Treasury Stock |
2
|
6
|
260
|
262
|
262
|
263
|
580
|
581
|
581
|
581
|
731
|
684
|
630
|
654
|
0
|
557
|
577
|
766
|
863
|
810
|
730
|
1 064
|
1 124
|
1 026
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
104
|
55
|
30
|
8
|
19
|
112
|
29
|
8
|
64
|
36
|
58
|
|
| Total Equity |
17 164
N/A
|
16 943
-1%
|
16 030
-5%
|
16 549
+3%
|
17 480
+6%
|
17 394
0%
|
16 784
-4%
|
16 390
-2%
|
16 800
+3%
|
17 173
+2%
|
17 530
+2%
|
17 893
+2%
|
18 527
+4%
|
19 474
+5%
|
19 243
-1%
|
19 545
+2%
|
20 549
+5%
|
20 812
+1%
|
20 846
+0%
|
21 750
+4%
|
20 447
-6%
|
20 624
+1%
|
21 312
+3%
|
21 738
+2%
|
|
| Total Liabilities & Equity |
24 486
N/A
|
23 191
-5%
|
22 117
-5%
|
22 317
+1%
|
22 944
+3%
|
22 662
-1%
|
20 409
-10%
|
19 845
-3%
|
20 372
+3%
|
20 294
0%
|
21 171
+4%
|
21 518
+2%
|
22 620
+5%
|
24 377
+8%
|
24 712
+1%
|
26 355
+7%
|
28 666
+9%
|
30 868
+8%
|
29 882
-3%
|
32 133
+8%
|
29 879
-7%
|
31 587
+6%
|
35 772
+13%
|
38 799
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
10
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
11
|
10
|
10
|
10
|
11
|
10
|
10
|
10
|
|