Shizuoka Gas Co Ltd
TSE:9543
Shizuoka Gas Co Ltd
TSE:9543
Price:
1 550
JPY
0.45%
Market Closed
Market Cap:
¥118.1B
Balance Sheet
Balance Sheet Decomposition
Shizuoka Gas Co Ltd
Shizuoka Gas Co Ltd
Balance Sheet Decomposition is not available for
Shizuoka Gas Co Ltd
Shizuoka Gas Co Ltd
Balance Sheet
Shizuoka Gas Co Ltd
Shizuoka Gas Co Ltd
Currency: JPY
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
6 406
|
5 422
|
5 614
|
8 637
|
8 076
|
1 973
|
726
|
5 075
|
756
|
455
|
497
|
526
|
470
|
10 024
|
11 446
|
10 048
|
12 419
|
24 498
|
31 732
|
13 658
|
27 649
|
35 621
|
36 251
|
33 162
|
|
| Cash Equivalents |
6 406
|
5 422
|
5 614
|
8 637
|
8 076
|
1 973
|
726
|
5 075
|
756
|
455
|
497
|
526
|
470
|
10 024
|
11 446
|
10 048
|
12 419
|
24 498
|
31 732
|
13 658
|
27 649
|
35 621
|
36 251
|
33 162
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
132
|
0
|
0
|
0
|
|
| Total Receivables |
4 198
|
4 844
|
4 371
|
5 389
|
6 759
|
7 944
|
9 166
|
6 846
|
8 931
|
11 129
|
11 628
|
13 060
|
14 545
|
10 731
|
7 287
|
10 653
|
13 156
|
10 424
|
8 467
|
25 438
|
29 768
|
18 274
|
23 904
|
26 995
|
|
| Accounts Receivables |
4 198
|
4 844
|
4 371
|
5 389
|
6 759
|
7 944
|
9 166
|
6 846
|
8 931
|
11 129
|
11 628
|
13 060
|
14 545
|
10 731
|
7 287
|
10 653
|
13 156
|
10 424
|
8 467
|
14 960
|
25 828
|
17 199
|
20 431
|
21 275
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10 478
|
3 940
|
1 075
|
3 473
|
5 720
|
|
| Inventory |
1 626
|
2 431
|
2 863
|
1 102
|
3 852
|
4 817
|
7 418
|
4 606
|
4 878
|
6 222
|
9 838
|
10 662
|
12 104
|
5 228
|
6 177
|
5 140
|
10 249
|
5 241
|
5 170
|
9 758
|
18 892
|
11 068
|
15 151
|
11 238
|
|
| Other Current Assets |
2 349
|
1 958
|
3 272
|
1 797
|
2 298
|
3 547
|
2 320
|
3 765
|
4 456
|
4 319
|
4 759
|
3 492
|
4 335
|
3 429
|
2 976
|
3 094
|
2 886
|
2 241
|
1 647
|
2 170
|
1 932
|
1 778
|
2 227
|
2 586
|
|
| Total Current Assets |
14 579
|
14 656
|
16 120
|
16 925
|
20 984
|
18 281
|
19 630
|
20 293
|
19 021
|
22 125
|
26 722
|
27 740
|
31 454
|
29 412
|
27 886
|
28 935
|
38 710
|
42 404
|
47 016
|
51 024
|
78 373
|
66 741
|
77 533
|
73 981
|
|
| PP&E Net |
82 108
|
83 481
|
80 580
|
77 541
|
76 027
|
77 591
|
79 258
|
79 905
|
74 548
|
69 269
|
68 845
|
67 659
|
64 483
|
62 458
|
61 350
|
58 449
|
55 929
|
54 661
|
54 819
|
54 992
|
58 146
|
61 795
|
58 080
|
60 315
|
|
| Intangible Assets |
1 389
|
2 040
|
1 971
|
1 976
|
1 883
|
2 280
|
3 325
|
1 598
|
1 580
|
1 998
|
1 884
|
1 640
|
1 374
|
1 069
|
867
|
878
|
836
|
806
|
935
|
1 266
|
2 449
|
2 769
|
4 058
|
24 112
|
|
| Note Receivable |
1 231
|
1 175
|
1 178
|
1 977
|
2 843
|
3 005
|
2 516
|
2 473
|
3 811
|
5 554
|
7 078
|
7 528
|
8 535
|
7 867
|
7 203
|
6 542
|
5 886
|
5 235
|
4 463
|
4 030
|
3 323
|
2 673
|
2 016
|
1 113
|
|
| Long-Term Investments |
5 028
|
7 142
|
8 406
|
11 880
|
11 616
|
10 057
|
7 832
|
7 659
|
7 239
|
6 495
|
7 201
|
9 727
|
10 199
|
12 814
|
11 787
|
12 665
|
9 810
|
9 545
|
8 218
|
10 113
|
14 333
|
16 661
|
21 513
|
27 041
|
|
| Other Long-Term Assets |
878
|
1 253
|
1 522
|
1 685
|
1 402
|
1 110
|
2 396
|
2 165
|
2 153
|
1 984
|
1 699
|
1 452
|
1 881
|
1 846
|
1 845
|
1 760
|
2 283
|
2 376
|
2 726
|
2 571
|
2 873
|
4 070
|
7 002
|
9 311
|
|
| Total Assets |
105 213
N/A
|
109 747
+4%
|
109 778
+0%
|
111 984
+2%
|
114 756
+2%
|
112 324
-2%
|
114 958
+2%
|
114 093
-1%
|
108 352
-5%
|
107 425
-1%
|
113 429
+6%
|
115 746
+2%
|
117 926
+2%
|
115 466
-2%
|
110 938
-4%
|
109 229
-2%
|
113 454
+4%
|
115 027
+1%
|
118 177
+3%
|
123 996
+5%
|
159 497
+29%
|
154 709
-3%
|
170 202
+10%
|
195 873
+15%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2 092
|
2 951
|
3 164
|
1 882
|
4 687
|
7 018
|
10 421
|
9 715
|
5 083
|
2 681
|
7 946
|
9 535
|
11 209
|
8 084
|
7 503
|
4 025
|
11 645
|
8 735
|
9 571
|
15 189
|
13 429
|
3 268
|
11 155
|
18 285
|
|
| Accrued Liabilities |
459
|
475
|
454
|
452
|
442
|
431
|
435
|
445
|
447
|
434
|
446
|
454
|
452
|
456
|
482
|
531
|
411
|
437
|
423
|
411
|
416
|
566
|
528
|
575
|
|
| Short-Term Debt |
1 364
|
2 015
|
490
|
410
|
290
|
2 390
|
7 795
|
42
|
1 586
|
7 532
|
6 156
|
4 710
|
7 237
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18 173
|
95
|
497
|
227
|
|
| Current Portion of Long-Term Debt |
12 960
|
12 514
|
12 257
|
11 994
|
10 910
|
9 289
|
7 418
|
6 050
|
6 882
|
5 613
|
7 272
|
6 364
|
6 237
|
5 272
|
3 356
|
2 646
|
2 509
|
2 437
|
1 712
|
1 500
|
1 784
|
984
|
2 268
|
2 433
|
|
| Other Current Liabilities |
6 723
|
8 300
|
5 619
|
5 557
|
6 072
|
4 393
|
4 494
|
8 204
|
4 397
|
5 048
|
6 301
|
6 693
|
5 918
|
9 936
|
5 426
|
6 093
|
5 477
|
7 634
|
11 106
|
6 394
|
9 891
|
14 032
|
9 442
|
14 089
|
|
| Total Current Liabilities |
23 599
|
26 255
|
21 984
|
20 294
|
22 402
|
23 521
|
30 564
|
24 457
|
18 395
|
21 308
|
28 121
|
27 756
|
31 053
|
23 748
|
16 767
|
13 295
|
20 042
|
19 243
|
22 812
|
23 494
|
43 693
|
18 945
|
23 890
|
35 609
|
|
| Long-Term Debt |
51 257
|
47 752
|
46 988
|
39 931
|
36 827
|
33 203
|
35 493
|
32 392
|
29 248
|
26 407
|
22 304
|
19 613
|
16 267
|
13 688
|
11 432
|
9 055
|
7 370
|
5 779
|
4 373
|
5 124
|
12 218
|
17 233
|
16 124
|
15 322
|
|
| Deferred Income Tax |
53
|
274
|
649
|
1 812
|
1 837
|
1 264
|
0
|
34
|
19
|
2
|
19
|
839
|
1 093
|
690
|
559
|
851
|
201
|
229
|
172
|
389
|
901
|
1 526
|
2 955
|
4 776
|
|
| Minority Interest |
2 733
|
3 187
|
3 706
|
4 232
|
4 869
|
5 438
|
5 600
|
7 234
|
7 853
|
8 067
|
7 740
|
7 539
|
7 431
|
7 854
|
7 467
|
6 908
|
6 572
|
5 914
|
5 491
|
5 749
|
6 674
|
6 976
|
7 352
|
7 384
|
|
| Other Liabilities |
4 661
|
4 971
|
5 164
|
5 370
|
4 585
|
4 240
|
4 203
|
5 003
|
4 536
|
3 989
|
3 464
|
2 847
|
2 229
|
4 192
|
4 070
|
3 556
|
3 485
|
3 366
|
3 147
|
2 839
|
3 077
|
2 584
|
1 714
|
1 463
|
|
| Total Liabilities |
82 302
N/A
|
82 440
+0%
|
78 490
-5%
|
71 639
-9%
|
70 520
-2%
|
67 665
-4%
|
75 860
+12%
|
69 120
-9%
|
60 051
-13%
|
59 773
0%
|
61 648
+3%
|
58 594
-5%
|
58 073
-1%
|
50 172
-14%
|
40 295
-20%
|
33 665
-16%
|
37 670
+12%
|
34 531
-8%
|
35 995
+4%
|
37 595
+4%
|
66 563
+77%
|
47 264
-29%
|
52 035
+10%
|
64 554
+24%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4 184
|
4 184
|
4 184
|
6 279
|
6 279
|
6 279
|
6 279
|
6 279
|
6 279
|
6 279
|
6 279
|
6 279
|
6 279
|
6 279
|
6 279
|
6 279
|
6 279
|
6 279
|
6 279
|
6 279
|
6 279
|
6 279
|
6 279
|
6 279
|
|
| Retained Earnings |
15 202
|
18 662
|
21 807
|
24 441
|
28 207
|
29 708
|
26 166
|
32 100
|
35 718
|
36 815
|
40 235
|
43 420
|
45 626
|
50 779
|
56 591
|
60 605
|
62 837
|
67 209
|
69 691
|
72 494
|
77 684
|
90 345
|
97 000
|
103 442
|
|
| Additional Paid In Capital |
2 009
|
2 009
|
2 009
|
4 099
|
4 099
|
4 099
|
4 099
|
4 589
|
4 589
|
4 589
|
4 589
|
4 626
|
4 626
|
4 626
|
4 653
|
4 692
|
4 712
|
4 950
|
4 948
|
4 984
|
5 004
|
5 028
|
5 453
|
5 543
|
|
| Unrealized Security Profit/Loss |
1 521
|
2 458
|
3 297
|
5 542
|
5 379
|
4 374
|
2 576
|
2 026
|
1 753
|
1 524
|
2 228
|
4 071
|
4 405
|
4 893
|
4 488
|
5 019
|
3 132
|
3 020
|
2 341
|
2 938
|
4 371
|
5 944
|
8 665
|
12 949
|
|
| Treasury Stock |
5
|
6
|
9
|
16
|
22
|
23
|
25
|
26
|
26
|
1 550
|
1 551
|
1 252
|
1 252
|
1 252
|
1 230
|
1 222
|
1 193
|
1 109
|
1 090
|
1 062
|
1 038
|
1 023
|
474
|
426
|
|
| Other Equity |
0
|
0
|
0
|
0
|
293
|
222
|
3
|
4
|
12
|
5
|
1
|
8
|
169
|
31
|
138
|
191
|
17
|
147
|
13
|
768
|
634
|
872
|
1 244
|
3 532
|
|
| Total Equity |
22 911
N/A
|
27 307
+19%
|
31 287
+15%
|
40 344
+29%
|
44 236
+10%
|
44 659
+1%
|
39 099
-12%
|
44 973
+15%
|
48 301
+7%
|
47 652
-1%
|
51 781
+9%
|
57 152
+10%
|
59 853
+5%
|
65 294
+9%
|
70 643
+8%
|
75 564
+7%
|
75 784
+0%
|
80 496
+6%
|
82 182
+2%
|
86 401
+5%
|
92 934
+8%
|
107 445
+16%
|
118 167
+10%
|
131 319
+11%
|
|
| Total Liabilities & Equity |
105 213
N/A
|
109 747
+4%
|
109 778
+0%
|
111 984
+2%
|
114 756
+2%
|
112 324
-2%
|
114 958
+2%
|
114 093
-1%
|
108 352
-5%
|
107 425
-1%
|
113 429
+6%
|
115 746
+2%
|
117 926
+2%
|
115 466
-2%
|
110 938
-4%
|
109 229
-2%
|
113 454
+4%
|
115 027
+1%
|
118 177
+3%
|
123 996
+5%
|
159 497
+29%
|
154 709
-3%
|
170 202
+10%
|
195 873
+15%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
71
|
71
|
71
|
76
|
76
|
76
|
76
|
76
|
76
|
73
|
73
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
75
|
75
|
|
Switch to:
Switch to:
See Also
Discover More
