Osaka Gas Co Ltd banner

Osaka Gas Co Ltd
TSE:9532

Watchlist Manager
Osaka Gas Co Ltd Logo
Osaka Gas Co Ltd
TSE:9532
Watchlist
Price: 5 704 JPY 0.39% Market Closed
Market Cap: ¥2.3T

P/FCFE

41.4
Current
216%
More Expensive
vs 3-y average of 13.1

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
41.4
=
Market Cap
¥2.5T
/
Free Cash Flow to Equity
¥53.4B

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
41.4
=
Market Cap
¥2.5T
/
Free Cash Flow to Equity
¥53.4B

Valuation Scenarios

Osaka Gas Co Ltd is trading above its 3-year average

If P/FCFE returns to its 3-Year Average (13.1), the stock would be worth ¥1 805.57 (68% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-86%
Maximum Upside
No Upside Scenarios
Average Downside
70%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 41.4 ¥5 704
0%
3-Year Average 13.1 ¥1 805.57
-68%
5-Year Average 5.9 ¥814.35
-86%
Industry Average 8.2 ¥1 130.36
-80%
Country Average 22.4 ¥3 083.06
-46%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
JP
Osaka Gas Co Ltd
TSE:9532
2.2T JPY 41.4 12
US
Atmos Energy Corp
NYSE:ATO
31.2B USD -56.6 25
ES
Naturgy Energy Group SA
MAD:NTGY
24.8B EUR 20.4 12.3
IT
Snam SpA
MIL:SRG
22.6B EUR 26.9 17.8
HK
Hong Kong and China Gas Co Ltd
HKEX:3
134.9B HKD 28 23.7
JP
Tokyo Gas Co Ltd
TSE:9531
2.5T JPY 32.9 10.8
IT
Italgas SpA
MIL:IG
10.5B EUR 7.3 15.6
CA
AltaGas Ltd
TSX:ALA
15.8B CAD -30 21.8
IN
GAIL (India) Ltd
NSE:GAIL
1.1T INR 23.1 12.4
AU
APA Group
ASX:APA
13.8B AUD -71.4 85.2
CN
ENN Natural Gas Co Ltd
SSE:600803
62.7B CNY 12.7 13.4

Market Distribution

Higher than 76% of companies in Japan
Percentile
76th
Based on 3 849 companies
76th percentile
41.4
Low
0.1 — 14.9
Typical Range
14.9 — 35
High
35 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 14.9
Median 22.4
70th Percentile 35
Max 736 044 589.7

Osaka Gas Co Ltd
Glance View

Market Cap
2.3T JPY
Industry
Utilities

Osaka Gas Co., Ltd., a cornerstone in Japan's energy landscape, dates back to 1897, originally formed to illuminate the streets and homes of Osaka. Over the decades, it has evolved from its humble beginnings into a powerhouse in the energy sector, driven by Japan's economic transformation and subsequent energy demands. The company's operations are an intricate blend of gas production, sales, and distribution, primarily focusing on supplying natural gas through an extensive pipeline network. This network is meticulously maintained, reflecting the company’s commitment to safety and reliability. By harnessing the power of liquefied natural gas (LNG), Osaka Gas taps into international markets, importing LNG to meet domestic needs and, in turn, supporting businesses, households, and industries across the Kansai region. Beyond its core operations, Osaka Gas has diversified its portfolio to stay resilient amid global energy shifts. The company has ventured into electric power generation, real estate, and engineering services, extending its expertise beyond gas supply. These ventures are pivotal in creating synergies across its business units, driving both revenue growth and long-term sustainability. On the international front, Osaka Gas has strategically invested in upstream projects and renewable energy initiatives, underscoring its foresight in energy transition trends. By embracing technology and fostering innovation, the company ensures its relevance in a rapidly changing world, thereby continuing its legacy as an essential player in the energy domain.

Intrinsic Value
3 952.47 JPY
Overvaluation 31%
Intrinsic Value
Price ¥5 704
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett