Osaka Gas Co Ltd
TSE:9532
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (13.1), the stock would be worth ¥1 805.57 (68% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 41.4 | ¥5 704 |
0%
|
| 3-Year Average | 13.1 | ¥1 805.57 |
-68%
|
| 5-Year Average | 5.9 | ¥814.35 |
-86%
|
| Industry Average | 8.2 | ¥1 130.36 |
-80%
|
| Country Average | 22.4 | ¥3 083.06 |
-46%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Osaka Gas Co Ltd
TSE:9532
|
2.2T JPY | 41.4 | 12 | |
| US |
|
Atmos Energy Corp
NYSE:ATO
|
31.2B USD | -56.6 | 25 | |
| ES |
|
Naturgy Energy Group SA
MAD:NTGY
|
24.8B EUR | 20.4 | 12.3 | |
| IT |
|
Snam SpA
MIL:SRG
|
22.6B EUR | 26.9 | 17.8 | |
| HK |
|
Hong Kong and China Gas Co Ltd
HKEX:3
|
134.9B HKD | 28 | 23.7 | |
| JP |
T
|
Tokyo Gas Co Ltd
TSE:9531
|
2.5T JPY | 32.9 | 10.8 | |
| IT |
|
Italgas SpA
MIL:IG
|
10.5B EUR | 7.3 | 15.6 | |
| CA |
|
AltaGas Ltd
TSX:ALA
|
15.8B CAD | -30 | 21.8 | |
| IN |
|
GAIL (India) Ltd
NSE:GAIL
|
1.1T INR | 23.1 | 12.4 | |
| AU |
|
APA Group
ASX:APA
|
13.8B AUD | -71.4 | 85.2 | |
| CN |
|
ENN Natural Gas Co Ltd
SSE:600803
|
62.7B CNY | 12.7 | 13.4 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
Osaka Gas Co Ltd
Glance View
Osaka Gas Co., Ltd., a cornerstone in Japan's energy landscape, dates back to 1897, originally formed to illuminate the streets and homes of Osaka. Over the decades, it has evolved from its humble beginnings into a powerhouse in the energy sector, driven by Japan's economic transformation and subsequent energy demands. The company's operations are an intricate blend of gas production, sales, and distribution, primarily focusing on supplying natural gas through an extensive pipeline network. This network is meticulously maintained, reflecting the company’s commitment to safety and reliability. By harnessing the power of liquefied natural gas (LNG), Osaka Gas taps into international markets, importing LNG to meet domestic needs and, in turn, supporting businesses, households, and industries across the Kansai region. Beyond its core operations, Osaka Gas has diversified its portfolio to stay resilient amid global energy shifts. The company has ventured into electric power generation, real estate, and engineering services, extending its expertise beyond gas supply. These ventures are pivotal in creating synergies across its business units, driving both revenue growth and long-term sustainability. On the international front, Osaka Gas has strategically invested in upstream projects and renewable energy initiatives, underscoring its foresight in energy transition trends. By embracing technology and fostering innovation, the company ensures its relevance in a rapidly changing world, thereby continuing its legacy as an essential player in the energy domain.