eREX Co Ltd
TSE:9517
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (2.9), the stock would be worth ¥137.73 (86% downside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 20.7 | ¥991 |
0%
|
| 3-Year Average | 2.9 | ¥137.73 |
-86%
|
| 5-Year Average | 4.3 | ¥203.53 |
-79%
|
| Industry Average | 4.2 | ¥201.78 |
-80%
|
| Country Average | 11.5 | ¥548.06 |
-45%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
eREX Co Ltd
TSE:9517
|
77.3B JPY | 20.7 | 53.8 | |
| CN |
|
China Yangtze Power Co Ltd
SSE:600900
|
656B CNY | 11.9 | 20.1 | |
| ID |
B
|
Barito Renewables Energy PT Tbk
IDX:BREN
|
618.1T IDR | 176.6 | 305.2 | |
| CN |
|
Huaneng Lancang River Hydropower Inc
SSE:600025
|
173.9B CNY | 9.7 | 21 | |
| IN |
|
Adani Green Energy Ltd
NSE:ADANIGREEN
|
2T INR | 24.8 | 137 | |
| CN |
|
China Longyuan Power Group Corp Ltd
HKEX:916
|
136.8B HKD | 5.5 | 25.7 | |
| CN |
|
China Three Gorges Renewables Group Co Ltd
SSE:600905
|
117.5B CNY | 5.4 | 22 | |
| ES |
E
|
EDP Renovaveis SA
ELI:EDPR
|
14.4B EUR | -115.3 | 64.8 | |
| RO |
|
Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA
F:E28
|
14B EUR | 15.6 | 23.6 | |
| CN |
|
Sichuan Chuantou Energy Co Ltd
SSE:600674
|
72.8B CNY | 88.9 | 15.4 | |
| BM |
|
Brookfield Renewable Partners LP
TSX:BEP.UN
|
14.2B CAD | 9.6 | -143.8 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8 |
| Median | 11.5 |
| 70th Percentile | 16 |
| Max | 277 515 329.3 |
Other Multiples
eREX Co Ltd
Glance View
eREX Co., Ltd. engages in the electric power business. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 213 full-time employees. The company went IPO on 2014-12-22. is a Japan-based power producer and supplier (PPS), engaged in the electric power distribution via power grid owned by general electric utilities. The Company’s electric power businesses include electric power retail, electric market trading and power supplies development. In its electric power retail business, it involves in the retail of electric power in an inexpensive price than electric utilities. In its power supplies development business, it involves in the planning, design and construction of power-generating equipment.
