Tohoku Electric Power Co Inc Relative Valuation - Tohoku Electric Power Co Inc

Watchlist Manager

Watchlist

Price: 1 169 JPY 2.36% Market Closed

Market Cap: ¥587.9B

	Tohoku Electric Power Co Inc TSE:9506	JP
	Panca Anugrah Wisesa Tbk PT IDX:MGLV	ID

Relative Value

The Relative Value of one Tohoku Electric Power Co Inc stock under the Base Case scenario is 5 001.96 JPY. Compared to the current market price of 1 169 JPY, Tohoku Electric Power Co Inc is Undervalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Undervaluation 77%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP	Tohoku Electric Power Co Inc TSE:9506	584.9B JPY	0.2	3.4	6.5	12
US	Nextera Energy Inc NYSE:NEE	189.9B USD	6.9	27.8	18.7	34.8
ES	Iberdrola SA MAD:IBE	124.2B EUR	2.7	19.9	9.9	16.1
IT	Enel SpA MIL:ENEL	92.8B EUR	0.8	9.3	5.5	7.7
US	Constellation Energy Corp NASDAQ:CEG	109.8B USD	3.7	40.8	20.2	37.3
US	Southern Co NYSE:SO	104B USD	3.5	23.9	12.8	23.4
US	Duke Energy Corp NYSE:DUK	99.7B USD	3.1	20.3	11.2	21.3
US	American Electric Power Company Inc NASDAQ:AEP	69.4B USD	3.2	19.4	12.9	21.3
FR	Electricite de France SA PAR:EDF	46.6B EUR	0.3	-2.5	-5.4	-3.2
US	Xcel Energy Inc NASDAQ:XEL	48.5B USD	3.3	24	14.3	29.7
US	Exelon Corp NASDAQ:EXC	48.8B USD	2	17.6	11.1	18.9

			Revenue Growth	P/S to Growth
JP	Tohoku Electric Power Co Inc TSE:9506	Average P/S: 2.7 0.2	-3%	N/A
US	Nextera Energy Inc NYSE:NEE	6.9	11%	0.6
ES	Iberdrola SA MAD:IBE	2.7	3%	0.9
IT	Enel SpA MIL:ENEL	0.8	4%	0.2
US	Constellation Energy Corp NASDAQ:CEG	3.7	9%	0.4
US	Southern Co NYSE:SO	3.5	7%	0.5
US	Duke Energy Corp NYSE:DUK	3.1	4%	0.8
US	American Electric Power Company Inc NASDAQ:AEP	3.2	6%	0.5
FR	Electricite de France SA PAR:EDF	0.3	-17%	N/A
US	Xcel Energy Inc NASDAQ:XEL	3.3	9%	0.4
US	Exelon Corp NASDAQ:EXC	2	4%	0.5

			Earnings Growth	PEG
JP	Tohoku Electric Power Co Inc TSE:9506	Average P/E: 20.6 3.4	-19%	N/A
US	Nextera Energy Inc NYSE:NEE	27.8	13%	2.1
ES	Iberdrola SA MAD:IBE	19.9	7%	2.8
IT	Enel SpA MIL:ENEL	9.3	3%	3.1
US	Constellation Energy Corp NASDAQ:CEG	40.8	38%	1.1
US	Southern Co NYSE:SO	23.9	12%	2
US	Duke Energy Corp NYSE:DUK	20.3	7%	2.9
US	American Electric Power Company Inc NASDAQ:AEP	19.4	5%	3.9
FR	Electricite de France SA PAR:EDF	Negative Multiple: -2.5	N/A	N/A
US	Xcel Energy Inc NASDAQ:XEL	24	16%	1.5
US	Exelon Corp NASDAQ:EXC	17.6	7%	2.5

			EBITDA Growth	EV/EBITDA to Growth
JP	Tohoku Electric Power Co Inc TSE:9506	Average EV/EBITDA: 12.3 6.5	-5%	N/A
US	Nextera Energy Inc NYSE:NEE	18.7	15%	1.2
ES	Iberdrola SA MAD:IBE	9.9	4%	2.5
IT	Enel SpA MIL:ENEL	5.5	7%	0.8
US	Constellation Energy Corp NASDAQ:CEG	20.2	23%	0.9
US	Southern Co NYSE:SO	12.8	10%	1.3
US	Duke Energy Corp NYSE:DUK	11.2	5%	2.2
US	American Electric Power Company Inc NASDAQ:AEP	12.9	11%	1.2
FR	Electricite de France SA PAR:EDF	Negative Multiple: -5.4	N/A	N/A
US	Xcel Energy Inc NASDAQ:XEL	14.3	16%	0.9
US	Exelon Corp NASDAQ:EXC	11.1	8%	1.4

			EBIT Growth	EV/EBIT to Growth
JP	Tohoku Electric Power Co Inc TSE:9506	Average EV/EBIT: 22.2 12	N/A	N/A
US	Nextera Energy Inc NYSE:NEE	34.8	25%	1.4
ES	Iberdrola SA MAD:IBE	16.1	6%	2.7
IT	Enel SpA MIL:ENEL	7.7	7%	1.1
US	Constellation Energy Corp NASDAQ:CEG	37.3	36%	1
US	Southern Co NYSE:SO	23.4	14%	1.7
US	Duke Energy Corp NYSE:DUK	21.3	9%	2.4
US	American Electric Power Company Inc NASDAQ:AEP	21.3	12%	1.8
FR	Electricite de France SA PAR:EDF	Negative Multiple: -3.2	N/A	N/A
US	Xcel Energy Inc NASDAQ:XEL	29.7	22%	1.3
US	Exelon Corp NASDAQ:EXC	18.9	8%	2.4

Tohoku Electric Power Co Inc
TSE:9506

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Tohoku Electric Power Co Inc Competitors

See Also

Company

Help

Tools

Stocks

Tohoku Electric Power Co Inc TSE:9506

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Tohoku Electric Power Co Inc Competitors

See Also

Company

Help

Tools

Stocks

Tohoku Electric Power Co Inc
TSE:9506

Competitors Multiples
Tohoku Electric Power Co Inc Competitors