Hokuriku Electric Power Co
TSE:9505
Balance Sheet
Balance Sheet Decomposition
Hokuriku Electric Power Co
Hokuriku Electric Power Co
Balance Sheet
Hokuriku Electric Power Co
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
7 499
|
6 921
|
7 135
|
21 004
|
23 313
|
45 662
|
93 973
|
96 837
|
113 651
|
73 973
|
92 749
|
116 340
|
184 664
|
174 379
|
193 128
|
173 746
|
200 166
|
142 934
|
163 419
|
132 310
|
105 602
|
165 463
|
225 039
|
239 372
|
|
| Cash Equivalents |
7 499
|
6 921
|
7 135
|
21 004
|
23 313
|
45 662
|
93 973
|
96 837
|
113 651
|
73 973
|
92 749
|
116 340
|
184 664
|
174 379
|
193 128
|
173 746
|
200 166
|
142 934
|
163 419
|
132 310
|
105 602
|
165 463
|
225 039
|
239 372
|
|
| Total Receivables |
36 442
|
34 413
|
32 863
|
36 247
|
39 999
|
35 332
|
47 425
|
38 441
|
36 740
|
38 057
|
36 331
|
37 811
|
42 530
|
53 834
|
55 598
|
57 072
|
61 868
|
64 891
|
65 429
|
70 688
|
80 030
|
79 461
|
85 710
|
97 689
|
|
| Accounts Receivables |
36 442
|
34 413
|
32 863
|
36 247
|
39 999
|
35 332
|
47 425
|
38 441
|
36 740
|
38 057
|
36 331
|
37 811
|
42 530
|
53 834
|
55 598
|
57 072
|
61 868
|
64 891
|
65 429
|
70 688
|
77 283
|
76 706
|
81 593
|
95 901
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 747
|
2 755
|
4 117
|
1 788
|
|
| Inventory |
14 209
|
11 783
|
11 802
|
11 496
|
15 199
|
18 129
|
21 604
|
30 100
|
19 155
|
21 082
|
27 227
|
28 636
|
24 377
|
22 087
|
19 016
|
23 807
|
28 463
|
36 126
|
31 759
|
27 203
|
29 225
|
62 380
|
47 209
|
37 460
|
|
| Other Current Assets |
7 388
|
7 342
|
6 639
|
10 706
|
20 215
|
13 543
|
26 318
|
20 240
|
33 545
|
15 716
|
33 349
|
29 524
|
28 226
|
25 618
|
24 994
|
24 008
|
17 002
|
16 673
|
14 797
|
15 141
|
36 811
|
63 351
|
56 551
|
57 149
|
|
| Total Current Assets |
65 538
|
60 459
|
58 439
|
79 453
|
98 726
|
112 666
|
189 320
|
185 618
|
203 091
|
148 828
|
189 656
|
212 311
|
279 797
|
275 918
|
292 736
|
278 633
|
307 499
|
260 624
|
275 404
|
245 342
|
251 668
|
370 655
|
414 509
|
431 670
|
|
| PP&E Net |
1 423 185
|
1 421 165
|
1 416 792
|
1 406 283
|
1 339 823
|
1 259 413
|
1 197 707
|
1 149 779
|
1 090 066
|
1 101 246
|
1 071 349
|
1 055 565
|
1 026 492
|
1 064 505
|
1 094 573
|
1 109 516
|
1 121 860
|
1 149 222
|
1 147 699
|
1 166 738
|
1 202 050
|
1 215 758
|
1 208 208
|
1 190 599
|
|
| Long-Term Investments |
52 546
|
49 777
|
55 569
|
56 465
|
69 587
|
62 837
|
53 833
|
45 682
|
46 928
|
55 593
|
55 828
|
71 840
|
73 392
|
68 459
|
59 178
|
70 739
|
92 075
|
96 279
|
106 148
|
118 711
|
130 759
|
134 673
|
139 163
|
150 287
|
|
| Other Long-Term Assets |
46 385
|
58 102
|
60 362
|
61 520
|
70 596
|
81 442
|
75 834
|
72 826
|
71 765
|
75 484
|
69 079
|
56 260
|
60 470
|
70 569
|
62 906
|
59 188
|
67 323
|
67 002
|
63 682
|
64 835
|
75 561
|
84 232
|
93 555
|
87 274
|
|
| Total Assets |
1 587 654
N/A
|
1 589 503
+0%
|
1 591 162
+0%
|
1 603 721
+1%
|
1 578 732
-2%
|
1 516 358
-4%
|
1 516 694
+0%
|
1 453 905
-4%
|
1 411 850
-3%
|
1 381 151
-2%
|
1 385 912
+0%
|
1 395 976
+1%
|
1 440 151
+3%
|
1 479 451
+3%
|
1 509 393
+2%
|
1 518 076
+1%
|
1 588 757
+5%
|
1 573 127
-1%
|
1 592 933
+1%
|
1 595 626
+0%
|
1 660 038
+4%
|
1 805 318
+9%
|
1 855 435
+3%
|
1 859 830
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
16 671
|
13 154
|
11 191
|
16 189
|
14 015
|
12 397
|
23 320
|
14 102
|
11 239
|
22 344
|
20 263
|
24 908
|
25 288
|
37 841
|
30 664
|
32 704
|
37 479
|
32 918
|
36 214
|
33 585
|
59 876
|
45 966
|
49 883
|
63 674
|
|
| Accrued Liabilities |
16 459
|
22 479
|
13 811
|
16 421
|
9 394
|
20 814
|
5 971
|
7 886
|
18 207
|
14 197
|
8 110
|
8 183
|
7 799
|
19 852
|
8 291
|
8 240
|
13 534
|
7 477
|
17 920
|
11 817
|
8 900
|
8 943
|
26 920
|
23 997
|
|
| Short-Term Debt |
43 490
|
54 090
|
55 690
|
47 591
|
46 751
|
36 633
|
36 242
|
20 313
|
20 216
|
15 018
|
15 419
|
17 200
|
17 504
|
17 186
|
17 124
|
17 460
|
16 330
|
13 035
|
13 172
|
8 701
|
4 227
|
34 008
|
4 086
|
1 647
|
|
| Current Portion of Long-Term Debt |
65 910
|
80 472
|
48 616
|
52 315
|
116 793
|
90 210
|
105 843
|
111 262
|
92 305
|
110 972
|
89 567
|
83 145
|
96 800
|
84 360
|
87 923
|
83 237
|
101 312
|
116 105
|
102 016
|
85 615
|
92 596
|
85 064
|
99 087
|
135 468
|
|
| Other Current Liabilities |
81 207
|
60 584
|
56 660
|
72 952
|
82 143
|
50 349
|
41 121
|
38 042
|
48 627
|
42 357
|
66 303
|
58 359
|
61 614
|
64 408
|
77 197
|
70 477
|
93 771
|
82 879
|
84 247
|
72 871
|
75 052
|
75 298
|
110 185
|
99 227
|
|
| Total Current Liabilities |
223 737
|
230 779
|
185 968
|
205 468
|
269 096
|
210 403
|
212 497
|
191 605
|
190 594
|
204 888
|
199 662
|
191 795
|
209 005
|
223 647
|
221 199
|
212 118
|
262 426
|
252 414
|
253 569
|
212 589
|
240 651
|
249 279
|
290 161
|
324 013
|
|
| Long-Term Debt |
942 337
|
914 882
|
936 309
|
902 922
|
816 265
|
816 682
|
841 015
|
812 725
|
762 246
|
674 807
|
700 602
|
727 483
|
770 722
|
774 267
|
815 384
|
851 881
|
872 470
|
851 403
|
859 404
|
880 570
|
941 981
|
1 166 653
|
1 092 115
|
1 018 397
|
|
| Minority Interest |
2 398
|
2 403
|
1 741
|
1 835
|
1 401
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
8 517
|
9 839
|
11 268
|
12 524
|
13 486
|
14 481
|
17 115
|
18 377
|
18 798
|
19 563
|
20 122
|
|
| Other Liabilities |
88 571
|
102 926
|
118 715
|
129 557
|
118 877
|
119 374
|
103 198
|
98 389
|
100 801
|
146 814
|
146 147
|
145 649
|
135 610
|
137 328
|
138 807
|
126 463
|
126 216
|
142 360
|
143 504
|
146 727
|
134 126
|
137 101
|
145 706
|
116 573
|
|
| Total Liabilities |
1 257 043
N/A
|
1 250 990
0%
|
1 242 733
-1%
|
1 239 782
0%
|
1 205 639
-3%
|
1 146 459
-5%
|
1 156 710
+1%
|
1 102 719
-5%
|
1 053 641
-4%
|
1 026 509
-3%
|
1 046 411
+2%
|
1 064 927
+2%
|
1 115 353
+5%
|
1 143 759
+3%
|
1 185 229
+4%
|
1 201 730
+1%
|
1 273 636
+6%
|
1 259 663
-1%
|
1 270 958
+1%
|
1 257 001
-1%
|
1 335 135
+6%
|
1 571 831
+18%
|
1 547 545
-2%
|
1 479 105
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
117 641
|
117 641
|
117 641
|
117 641
|
117 641
|
117 641
|
117 641
|
117 641
|
117 641
|
117 641
|
117 641
|
117 641
|
117 641
|
117 641
|
117 641
|
117 641
|
117 641
|
117 641
|
117 641
|
117 641
|
117 641
|
117 641
|
117 641
|
117 641
|
|
| Retained Earnings |
172 123
|
182 110
|
187 378
|
201 416
|
210 309
|
216 714
|
213 365
|
210 148
|
216 386
|
202 760
|
187 026
|
176 681
|
168 754
|
170 449
|
172 899
|
161 842
|
159 266
|
161 786
|
175 226
|
181 208
|
170 486
|
82 342
|
139 153
|
201 044
|
|
| Additional Paid In Capital |
33 993
|
33 993
|
33 993
|
33 993
|
33 993
|
34 001
|
34 002
|
34 008
|
34 007
|
33 993
|
33 993
|
33 993
|
33 993
|
33 993
|
33 994
|
33 994
|
33 994
|
33 992
|
33 992
|
33 992
|
33 991
|
33 987
|
33 987
|
33 375
|
|
| Unrealized Security Profit/Loss |
6 906
|
5 086
|
9 854
|
11 716
|
20 386
|
16 090
|
9 721
|
4 472
|
5 298
|
3 514
|
4 121
|
6 017
|
6 627
|
9 350
|
5 377
|
7 238
|
7 302
|
4 568
|
2 986
|
4 685
|
5 246
|
6 367
|
11 996
|
13 861
|
|
| Treasury Stock |
49
|
314
|
439
|
826
|
9 235
|
14 547
|
14 743
|
15 082
|
15 120
|
3 263
|
3 279
|
3 284
|
3 297
|
3 309
|
3 327
|
3 335
|
3 342
|
3 347
|
3 351
|
3 356
|
3 357
|
3 373
|
3 378
|
3 139
|
|
| Other Equity |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1 080
|
7 568
|
2 420
|
1 034
|
260
|
1 176
|
4 519
|
4 455
|
896
|
3 477
|
8 491
|
17 943
|
|
| Total Equity |
330 614
N/A
|
338 516
+2%
|
348 429
+3%
|
363 940
+4%
|
373 094
+3%
|
369 899
-1%
|
359 986
-3%
|
351 187
-2%
|
358 212
+2%
|
354 645
-1%
|
339 502
-4%
|
331 049
-2%
|
324 798
-2%
|
335 692
+3%
|
324 164
-3%
|
316 346
-2%
|
315 121
0%
|
313 464
-1%
|
321 975
+3%
|
338 625
+5%
|
324 903
-4%
|
233 487
-28%
|
307 890
+32%
|
380 725
+24%
|
|
| Total Liabilities & Equity |
1 587 657
N/A
|
1 589 506
+0%
|
1 591 162
+0%
|
1 603 722
+1%
|
1 578 733
-2%
|
1 516 358
-4%
|
1 516 696
+0%
|
1 453 906
-4%
|
1 411 853
-3%
|
1 381 154
-2%
|
1 385 913
+0%
|
1 395 976
+1%
|
1 440 151
+3%
|
1 479 451
+3%
|
1 509 393
+2%
|
1 518 076
+1%
|
1 588 757
+5%
|
1 573 127
-1%
|
1 592 933
+1%
|
1 595 626
+0%
|
1 660 038
+4%
|
1 805 318
+9%
|
1 855 435
+3%
|
1 859 830
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
220
|
220
|
220
|
220
|
216
|
214
|
214
|
214
|
214
|
209
|
209
|
209
|
209
|
209
|
209
|
209
|
209
|
209
|
209
|
209
|
209
|
209
|
209
|
209
|
|