Watchlist Manager

Watchlist

Price: 635.2 JPY 1.89% Market Closed

Market Cap: ¥1T

	Tokyo Electric Power Company Holdings Inc TSE:9501	JP
S	Shinkong Synthetic Fiber Corp TWSE:1409	TW
	Cineplex Inc TSX:CGX	CA
	Camellia PLC LSE:CAM	UK
	Tilaknagar Industries Ltd NSE:TI	IN
	Innovent Biologics Inc HKEX:1801	CN
K	Kitakei Co Ltd TSE:9872	JP

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	40 327	0	0	40 071	0	0	38 233	0	0	36 199	0	0	34 694	0	0	34 148	0	0	32 578	65 284	97 300	127 934	128 870	129 193	129 627	129 915	126 793	124 087	121 924	120 041	118 527	116 843	114 901	113 369	110 798	107 421	103 424	99 089	95 462	91 771	89 121	87 035	84 762	82 503	79 288	75 588	72 216	69 369	65 955	63 247	60 494	57 295	55 102	55 541	52 049	49 810	47 987	43 985	43 659	43 542	43 377	42 681	43 047	43 237	43 866	44 622	45 500	46 547	47 286	48 282	50 400	52 740	55 355	57 959	60 245	62 440	65 869	0	0	0	0
Revenue	3 571 452 N/A	3 689 931 +3%	3 710 193 +1%	3 740 914 +1%	3 733 888 0%	3 814 867 +2%	3 853 370 +1%	3 866 030 +0%	3 879 942 +0%	3 910 762 +1%	3 953 228 +1%	3 971 889 +0%	4 040 272 +2%	4 164 991 +3%	4 251 214 +2%	4 166 956 -2%	3 878 882 -7%	3 657 574 -6%	3 644 023 0%	3 870 419 +6%	3 959 928 +2%	5 368 535 +36%	5 280 012 -2%	5 160 545 -2%	5 209 437 +1%	5 349 445 +3%	5 526 058 +3%	5 722 596 +4%	5 882 863 +3%	5 976 239 +2%	6 104 269 +2%	6 316 462 +3%	6 442 187 +2%	6 631 421 +3%	6 762 164 +2%	6 749 424 0%	6 763 781 +0%	6 802 464 +1%	6 785 565 0%	6 596 529 -3%	6 367 082 -3%	6 069 928 -5%	5 783 302 -5%	5 585 111 -3%	5 450 436 -2%	5 357 734 -2%	5 406 089 +1%	5 546 010 +3%	5 686 505 +3%	5 850 939 +3%	5 891 633 +1%	6 074 879 +3%	6 197 692 +2%	6 338 490 +2%	6 488 497 +2%	6 458 568 0%	6 423 270 -1%	6 241 422 -3%	6 078 714 -3%	5 899 973 -3%	5 707 336 -3%	5 866 824 +3%	5 505 575 -6%	5 243 347 -5%	5 266 464 +0%	5 309 924 +1%	5 806 335 +9%	6 604 481 +14%	7 318 998 +11%	8 112 225 +11%	7 937 367 -2%	7 807 104 -2%	7 391 140 -5%	6 918 389 -6%	6 795 757 -2%	6 759 636 -1%	6 776 650 +0%	6 810 391 +0%	6 742 990 -1%	6 605 708 -2%	6 459 248 -2%
Gross Profit
Cost of Revenue	(3 117 928)	(3 134 105)	(3 229 602)	(3 303 588)	(3 430 134)	(3 411 943)	(3 423 102)	(3 385 149)	(3 391 232)	(3 463 704)	(3 605 185)	(3 744 351)	(3 972 983)	(4 363 119)	(4 387 528)	(4 103 010)	(3 649 974)	(3 370 326)	(3 398 525)	(3 588 057)	(3 633 018)	(4 652 662)	(4 995 318)	(5 057 330)	(5 281 101)	(5 347 608)	(5 855 367)	(6 039 099)	(6 125 455)	(5 841 227)	(6 240 905)	(6 266 637)	(6 318 387)	(6 093 050)	(6 476 600)	(6 441 963)	(6 504 546)	(6 139 371)	(6 311 452)	(6 178 276)	(5 886 604)	(5 315 327)	(5 495 731)	(5 305 068)	(5 204 381)	(4 746 211)	(5 223 391)	(5 342 427)	(5 469 097)	(5 246 650)	(5 601 902)	(5 804 471)	(5 944 425)	(5 724 978)	(6 193 872)	(6 169 366)	(6 124 314)	(5 686 242)	(5 860 537)	(5 703 352)	(5 589 915)	(5 352 789)	(5 431 057)	(5 184 264)	(5 187 674)	(4 715 415)	(5 793 022)	(6 811 370)	(7 634 473)	(7 742 935)	(7 970 931)	(7 525 260)	(6 963 955)	(5 993 955)	(6 605 182)	(6 636 481)	(6 569 261)	(6 075 905)	(6 506 693)	(6 353 212)	(6 277 454)
Gross Profit	453 524 N/A	555 826 +23%	480 591 -14%	437 326 -9%	303 754 -31%	402 924 +33%	430 268 +7%	480 881 +12%	488 710 +2%	447 058 -9%	348 043 -22%	227 538 -35%	67 289 -70%	(198 128) N/A	(136 314) +31%	63 946 N/A	228 908 +258%	287 248 +25%	245 498 -15%	282 362 +15%	326 910 +16%	715 873 +119%	284 694 -60%	103 215 -64%	(71 664) N/A	1 837 N/A	(329 309) N/A	(316 503) +4%	(242 592) +23%	135 012 N/A	(136 636) N/A	49 825 N/A	123 800 +148%	538 371 +335%	285 564 -47%	307 461 +8%	259 235 -16%	663 093 +156%	474 113 -28%	418 253 -12%	480 478 +15%	754 601 +57%	287 571 -62%	280 043 -3%	246 055 -12%	611 523 +149%	182 698 -70%	203 583 +11%	217 408 +7%	604 289 +178%	289 731 -52%	270 408 -7%	253 267 -6%	613 512 +142%	294 625 -52%	289 202 -2%	298 956 +3%	555 180 +86%	218 177 -61%	196 621 -10%	117 421 -40%	514 035 +338%	74 518 -86%	59 083 -21%	78 790 +33%	594 509 +655%	13 313 -98%	(206 889) N/A	(315 475) -52%	369 290 N/A	(33 564) N/A	281 844 N/A	427 185 +52%	924 434 +116%	190 575 -79%	123 155 -35%	207 389 +68%	734 486 +254%	236 297 -68%	252 496 +7%	181 794 -28%
Operating Income
Operating Expenses	0	(6 006)	0	0	30 719	0	0	666	0	0	67 939	0	0	32 847	0	0	0	0	0	0	0	(316 249)	0	0	0	(274 351)	0	0	0	(357 000)	0	(1)	(1)	(346 992)	(1)	(1)	0	(346 559)	(1)	0	0	(382 370)	(1)	(1)	(2)	(352 843)	(2)	(1)	(1)	(315 819)	0	1	1	(301 255)	0	(1)	(1)	(343 339)	1	(1)	(2)	(370 575)	(1)	(1)	0	(548 279)	0	0	1	(598 259)	(1)	1	0	(645 578)	(1)	(2)	(2)	(500 034)	(1)	(2)	(1)
Selling, General & Administrative	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(274 230)	0	0	0	(249 562)	0	0	0	(357 000)	0	0	0	(346 992)	0	0	0	(346 558)	0	0	0	(382 369)	0	0	0	(352 842)	0	0	0	(315 819)	0	0	0	(301 255)	0	0	0	(343 338)	0	0	0	(370 574)	0	0	0	(548 278)	0	0	0	(598 260)	0	0	0	(645 577)	0	0	0	(500 033)	0	0	0
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(42 019)	0	0	0	(24 789)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	(6 006)	0	0	30 719	0	0	666	0	0	67 939	0	0	32 847	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	(1)	(1)	0	0	(1)	0	0	(1)	(1)	(1)	0	(1)	(2)	(1)	0	0	0	1	1	0	0	(1)	0	(1)	0	(1)	(2)	(1)	(1)	(1)	0	(1)	0	0	1	1	(1)	1	0	(1)	(1)	(2)	0	(1)	(1)	(2)	(1)
Operating Income	453 524 N/A	549 820 +21%	480 591 -13%	437 326 -9%	334 473 -24%	402 924 +20%	430 268 +7%	481 547 +12%	488 710 +1%	447 058 -9%	415 982 -7%	227 538 -45%	67 289 -70%	(165 281) N/A	(136 314) +18%	63 946 N/A	228 908 +258%	287 248 +25%	245 498 -15%	282 362 +15%	326 910 +16%	399 624 +22%	284 694 -29%	103 215 -64%	(71 664) N/A	(272 514) -280%	(329 309) -21%	(316 503) +4%	(242 592) +23%	(221 988) +8%	(136 636) +38%	49 824 N/A	123 799 +148%	191 379 +55%	285 563 +49%	307 460 +8%	259 235 -16%	316 534 +22%	474 112 +50%	418 253 -12%	480 478 +15%	372 231 -23%	287 570 -23%	280 042 -3%	246 053 -12%	258 680 +5%	182 696 -29%	203 582 +11%	217 407 +7%	288 470 +33%	289 731 +0%	270 409 -7%	253 268 -6%	312 257 +23%	294 625 -6%	289 201 -2%	298 955 +3%	211 841 -29%	218 178 +3%	196 620 -10%	117 419 -40%	143 460 +22%	74 517 -48%	59 082 -21%	78 790 +33%	46 230 -41%	13 313 -71%	(206 889) N/A	(315 474) -52%	(228 969) +27%	(33 565) +85%	281 845 N/A	427 185 +52%	278 856 -35%	190 574 -32%	123 153 -35%	207 387 +68%	234 452 +13%	236 296 +1%	252 494 +7%	181 793 -28%
Pre-Tax Income
Interest Income Expense	(129 382)	(130 524)	(117 232)	(118 990)	(116 309)	(114 062)	(104 318)	(91 914)	(84 688)	(79 607)	(86 387)	(73 737)	(72 199)	(59 404)	(65 416)	(65 897)	(67 128)	(62 801)	(51 597)	(52 858)	(51 373)	(80 945)	(84 889)	(85 230)	(90 946)	(118 738)	(103 509)	(93 678)	(88 833)	(79 580)	(79 690)	(79 687)	(75 424)	(67 309)	(65 509)	(66 259)	(96 547)	(97 758)	(91 492)	(84 619)	(43 914)	(32 035)	(26 949)	(31 183)	(32 797)	(36 716)	(41 733)	(36 176)	(33 313)	(22 944)	(12 725)	(11 916)	(13 856)	(28 966)	17 716	36 775	48 217	57 203	20 401	41 274	76 010	58 836	77 776	19 413	(41 584)	(6 936)	(39 889)	(92 191)	(66 188)	(48 475)	36 497	159 183	165 607	145 788	104 936	73 410	53 234	34 263	31 814	47 200	70 345
Non-Reccuring Items	(7 468)	(31 934)	(34 547)	(31 967)	(5 367)	2 715	(152)	66	(4 741)	285	(174 347)	(152 056)	(155 797)	20 519	(6 042)	(1 844)	2 662	11 319	(52 546)	(56 426)	(60 748)	(1 083 829)	(1 525 496)	(1 533 110)	(1 405 882)	(398 843)	(14 355)	(2 831)	156 079	(450 686)	166 283	101 541	(83 649)	235 164	(456 403)	(111 921)	(308 748)	251 766	489 402	146 802	232 484	(139 331)	(277 922)	(232 934)	(59 444)	(81 153)	131 372	69 308	(121 747)	72 958	(66 302)	(29 617)	(25 086)	(17 918)	216 266	267 060	253 122	(194 772)	(418 883)	(463 519)	(452 326)	514	16 482	68 470	43 353	(23 693)	(26 283)	(54 062)	(452 149)	110 743	(46 879)	(55 361)	352 967	(123 180)	(90 944)	(90 774)	(79 190)	(55 703)	(992 995)	(988 589)	(967 441)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9 725	9 725	9 725	0	0	0	0	394	0	0	57 068	11 415	33 808	81 252	120 948	138 040	189 945	153 038	125 226	0	0	0	0	0	0	0	0	0	0	0	7 029	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	123 331	186 043	62 739	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(7 709)	(2 300)	2 623	7 134	(1 702)	2 215	2 327	5 369	12 539	12 175	13 750	3 453	1 292	3 479	2 695	4 428	7 617	9 124	3 857	1 488	3 101	(985)	5 284	(7 419)	(18 864)	(20 734)	(34 281)	(47 950)	(40 155)	(21 716)	(16 591)	2 118	(334)	(21 905)	89 343	13 064	17 700	8 480	6 253	15 917	(110)	(14 258)	(12 074)	(13 794)	(17 436)	(1 369)	5 550	1 939	11 662	(10 667)	(10 386)	(9 008)	(13 705)	(6 748)	(4 595)	(10 044)	(5 769)	(5 013)	(4 615)	970	(3 779)	(12 417)	(12 457)	(12 101)	(10 677)	(4 250)	4 092	3 845	501	(7 949)	179 880	54 873	(5 812)	881	(920)	(36)	(4 829)	(14 271)	(14 621)	(13 763)	1 176
Pre-Tax Income	308 965 N/A	385 062 +25%	331 435 -14%	293 503 -11%	211 095 -28%	293 792 +39%	328 125 +12%	395 068 +20%	411 820 +4%	379 911 -8%	168 998 -56%	5 198 -97%	(159 415) N/A	(200 687) -26%	(205 077) -2%	10 358 N/A	181 784 +1 655%	254 615 +40%	145 212 -43%	174 566 +20%	217 890 +25%	(766 135) N/A	(1 320 013) -72%	(1 522 544) -15%	(1 587 356) -4%	(753 761) +53%	(470 039) +38%	(427 154) +9%	(134 249) +69%	(653 022) -386%	71 406 N/A	263 741 +269%	117 430 -55%	462 555 +294%	(147 006) N/A	142 344 N/A	(128 360) N/A	479 022 N/A	878 275 +83%	496 353 -43%	668 938 +35%	186 607 -72%	(29 375) N/A	2 131 N/A	136 376 +6 300%	146 471 +7%	277 885 +90%	238 653 -14%	74 009 -69%	327 817 +343%	200 318 -39%	219 868 +10%	200 621 -9%	258 625 +29%	524 012 +103%	582 992 +11%	594 525 +2%	69 259 -88%	(184 919) N/A	(224 655) -21%	(262 676) -17%	190 393 N/A	156 318 -18%	134 864 -14%	69 882 -48%	11 351 -84%	(48 767) N/A	(225 966) -363%	(647 267) -186%	(111 911) +83%	135 933 N/A	440 540 +224%	939 947 +113%	302 345 -68%	203 646 -33%	105 753 -48%	176 602 +67%	198 741 +13%	(739 506) N/A	(702 658) +5%	(714 127) -2%
Net Income
Tax Provision	(111 656)	(154 565)	(130 770)	(121 815)	(83 760)	(111 732)	(121 786)	(141 933)	(153 128)	(138 610)	(67 540)	(5 554)	52 343	70 330	70 895	(9 305)	(69 261)	(94 772)	(50 813)	(61 281)	(76 045)	(478 445)	(490 703)	(440 742)	(418 059)	(22 839)	(22 610)	(21 435)	(23 051)	(28 681)	(26 822)	(29 300)	(22 972)	(19 756)	(21 790)	(26 132)	(23 022)	(24 129)	(47 020)	(52 935)	(56 627)	(44 317)	(31 047)	(46 035)	(25 310)	(13 350)	2 156	11 527	(23 596)	(9 552)	(13 764)	(23 335)	(7 733)	(26 071)	(26 061)	(18 945)	(26 788)	(17 668)	(15 285)	4 224	9 822	(8 609)	(7 689)	(13 309)	(8 924)	(7 574)	(8 701)	395	(7 034)	(11 118)	(54 966)	(68 175)	(59 268)	(32 737)	8 358	1 603	(16 384)	(36 894)	(35 863)	(38 141)	(30 713)
Income from Continuing Operations	197 309	230 497	200 665	171 688	127 335	182 060	206 339	253 135	258 692	241 301	101 458	(356)	(107 072)	(130 357)	(134 182)	1 053	112 523	159 843	94 399	113 285	141 845	(1 244 580)	(1 810 716)	(1 963 286)	(2 005 415)	(776 600)	(492 649)	(448 589)	(157 300)	(681 703)	44 584	234 441	94 458	442 799	(168 796)	116 212	(151 382)	454 893	831 255	443 418	612 311	142 290	(60 422)	(43 904)	111 066	133 121	280 041	250 180	50 413	318 265	186 554	196 533	192 888	232 554	497 951	564 047	567 737	51 591	(200 204)	(220 431)	(252 854)	181 784	148 629	121 555	60 958	3 777	(57 468)	(225 571)	(654 301)	(123 029)	80 967	372 365	880 679	269 608	212 004	107 356	160 218	161 847	(775 369)	(740 799)	(744 840)
Income to Minority Interest	755	998	(314)	(889)	(2 024)	(2 515)	(3 321)	(4 032)	(3 830)	(3 460)	(2 922)	(2 741)	(3 334)	(3 330)	(3 616)	(3 474)	(2 789)	(2 127)	(1 266)	(1 447)	(1 949)	(2 768)	(2 946)	(3 648)	(4 841)	(5 040)	(5 624)	(5 235)	(3 551)	(3 589)	(3 552)	(4 056)	(4 631)	(4 151)	(3 749)	(3 613)	(2 798)	(3 339)	(3 108)	(2 535)	(2 545)	(1 506)	(986)	(613)	(288)	(309)	(292)	(275)	(231)	(187)	(90)	(29)	60	(138)	(385)	(682)	(1 001)	(888)	(880)	(895)	(800)	(888)	(590)	(626)	(738)	(860)	(921)	(808)	(809)	(601)	(1 251)	(1 795)	(1 992)	(1 757)	(1 201)	(769)	(576)	(568)	(281)	118	306
Net Income (Common)	198 060 N/A	231 495 +17%	200 349 -13%	170 796 -15%	125 303 -27%	179 545 +43%	203 017 +13%	249 108 +23%	254 860 +2%	237 840 -7%	98 536 -59%	(3 094) N/A	(110 401) -3 468%	(133 683) -21%	(137 798) -3%	(2 422) +98%	109 732 N/A	157 717 +44%	93 135 -41%	111 842 +20%	139 896 +25%	(1 247 348) N/A	(1 813 662) -45%	(1 966 936) -8%	(2 010 258) -2%	(781 641) +61%	(498 276) +36%	(453 825) +9%	(160 848) +65%	(685 292) -326%	41 034 N/A	230 386 +461%	89 827 -61%	438 647 +388%	(172 546) N/A	112 598 N/A	(154 182) N/A	451 552 N/A	828 146 +83%	440 881 -47%	609 764 +38%	140 783 -77%	(61 410) N/A	(44 518) +28%	110 776 N/A	132 810 +20%	279 748 +111%	249 904 -11%	50 182 -80%	318 077 +534%	186 463 -41%	196 503 +5%	192 946 -2%	232 414 +20%	497 563 +114%	563 361 +13%	566 733 +1%	50 703 -91%	(201 085) N/A	(221 326) -10%	(253 654) -15%	180 896 N/A	148 039 -18%	120 929 -18%	60 220 -50%	2 916 -95%	(58 391) N/A	(226 379) -288%	(655 110) -189%	(123 631) +81%	79 717 N/A	370 568 +365%	878 684 +137%	267 850 -70%	210 801 -21%	106 586 -49%	159 642 +50%	161 278 +1%	(775 649) N/A	(740 681) +5%	(744 533) -1%
EPS (Diluted)	146.71 N/A	169.59 +16%	148.4 -12%	126.52 -15%	91.79 -27%	132.99 +45%	150.49 +13%	182.63 +21%	188.92 +3%	176.3 -7%	72.24 -59%	-2.29 N/A	-81.83 -3 473%	-98 -20%	-102.15 -4%	-1.8 +98%	80.44 N/A	116.93 +45%	69.09 -41%	82.96 +20%	87.76 +6%	-846.8 N/A	-1 131.41 -34%	-1 227.03 -8%	-1 254.05 -2%	-487.61 +61%	-311.03 +36%	-283.28 +9%	-100.4 +65%	-427.77 -326%	8.31 N/A	46.67 +462%	18.19 -61%	88.87 +389%	-107.7 N/A	13.61 N/A	-96.24 N/A	91.49 N/A	167.77 +83%	275.2 +64%	123.53 -55%	28.52 -77%	-12.44 N/A	-9.01 +28%	22.44 N/A	26.9 +20%	80.06 +198%	39.18 -51%	10.16 -74%	64.44 +534%	37.77 -41%	39.81 +5%	39.09 -2%	47.08 +20%	100.81 +114%	114.13 +13%	114.82 +1%	10.27 -91%	-40.74 N/A	-44.84 -10%	-158.31 -253%	36.39 N/A	92.39 +154%	14.27 -85%	37.58 +163%	0.58 -98%	-36.44 N/A	-141.3 -288%	-408.89 -189%	-77.17 +81%	16.15 N/A	75.08 +365%	178.03 +137%	54.27 -70%	42.69 -21%	21.6 -49%	32.34 +50%	32.68 +1%	-484.15 N/A	-462.32 +5%	-464.67 -1%

Income Statement Balance Sheet Cash Flow Statement

Tokyo Electric Power Company Holdings Inc
TSE:9501

Income Statement

Earnings Waterfall
Tokyo Electric Power Company Holdings Inc

Income Statement
Tokyo Electric Power Company Holdings Inc

See Also

Company

Help

Tools

Stocks

Tokyo Electric Power Company Holdings Inc TSE:9501

Income Statement

Earnings Waterfall Tokyo Electric Power Company Holdings Inc

Income Statement Tokyo Electric Power Company Holdings Inc

See Also

Company

Help

Tools

Stocks

Tokyo Electric Power Company Holdings Inc
TSE:9501

Earnings Waterfall
Tokyo Electric Power Company Holdings Inc

Income Statement
Tokyo Electric Power Company Holdings Inc